1
31/03/2020
2020-03-31
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2019-04-01
Sage Accounts Production 20.0 - FRS102_2019
xbrli:pure
xbrli:shares
iso4217:GBP
SC415075
2019-04-01
2020-03-31
SC415075
2020-03-31
SC415075
2019-03-31
SC415075
2018-04-01
2019-03-31
SC415075
2019-03-31
SC415075
core:PlantMachinery
2019-04-01
2020-03-31
SC415075
core:FurnitureFittingsToolsEquipment
2019-04-01
2020-03-31
SC415075
core:MotorVehicles
2019-04-01
2020-03-31
SC415075
bus:RegisteredOffice
2019-04-01
2020-03-31
SC415075
bus:LeadAgentIfApplicable
2019-04-01
2020-03-31
SC415075
bus:Director1
2019-04-01
2020-03-31
SC415075
bus:CompanySecretary1
2019-04-01
2020-03-31
SC415075
core:PlantMachinery
2019-03-31
SC415075
core:FurnitureFittingsToolsEquipment
2019-03-31
SC415075
core:MotorVehicles
2019-03-31
SC415075
core:PlantMachinery
2020-03-31
SC415075
core:FurnitureFittingsToolsEquipment
2020-03-31
SC415075
core:MotorVehicles
2020-03-31
SC415075
core:WithinOneYear
2020-03-31
SC415075
core:WithinOneYear
2019-03-31
SC415075
core:AfterOneYear
2020-03-31
SC415075
core:ShareCapital
2020-03-31
SC415075
core:ShareCapital
2019-03-31
SC415075
core:RetainedEarningsAccumulatedLosses
2020-03-31
SC415075
core:RetainedEarningsAccumulatedLosses
2019-03-31
SC415075
core:PlantMachinery
2019-03-31
SC415075
core:FurnitureFittingsToolsEquipment
2019-03-31
SC415075
core:MotorVehicles
2019-03-31
SC415075
bus:Director1
2019-03-31
SC415075
bus:Director1
2018-03-31
SC415075
bus:Director1
2019-03-31
SC415075
bus:Director1
2018-04-01
2019-03-31
SC415075
bus:SmallEntities
2019-04-01
2020-03-31
SC415075
bus:AuditExemptWithAccountantsReport
2019-04-01
2020-03-31
SC415075
bus:FullAccounts
2019-04-01
2020-03-31
SC415075
bus:SmallCompaniesRegimeForAccounts
2019-04-01
2020-03-31
SC415075
bus:PrivateLimitedCompanyLtd
2019-04-01
2020-03-31
Company registration number:
SC415075
Wallarts Products and Services Limited
Unaudited filleted financial statements
31 March 2020
Wallarts Products and Services Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Wallarts Products and Services Limited
Directors and other information
|
|
|
|
Director
|
W Cox
|
|
|
|
|
|
|
|
Secretary
|
S Cox
|
|
|
|
|
|
|
|
Company number
|
SC415075
|
|
|
|
|
|
|
|
Registered office
|
38 Tomnahurich Street
|
|
|
Inverness
|
|
|
IV3 5DS
|
|
|
|
|
|
|
|
Business address
|
38 Tomnahurich Street
|
|
|
Inverness
|
|
|
IV3 5DS
|
|
|
|
|
|
|
|
Accountants
|
Frame Kennedy
|
|
|
31-33 High Street
|
|
|
Inverness
|
|
|
IV1 1HT
|
|
|
|
Wallarts Products and Services Limited
Report to the director on the preparation of the
unaudited statutory financial statements of Wallarts Products and Services Limited
Year ended 31 March 2020
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Wallarts Products and Services Limited for the year ended 31 March 2020 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of ICAS , we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.
This report is made solely to the director of Wallarts Products and Services Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Wallarts Products and Services Limited and state those matters that we have agreed to state to them, as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Wallarts Products and Services Limited and its director as a body for our work or for this report.
It is your duty to ensure that Wallarts Products and Services Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Wallarts Products and Services Limited. You consider that Wallarts Products and Services Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Wallarts Products and Services Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Frame Kennedy
Chartered Accountants
31-33 High Street
Inverness
IV1 1HT
27 August 2020
Wallarts Products and Services Limited
Statement of financial position
31 March 2020
|
|
|
2020
|
|
|
|
2019
|
|
|
|
|
Note
|
£
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
|
|
|
|
|
|
|
Tangible assets
|
|
5
|
26,906
|
|
|
|
7,916
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
26,906
|
|
|
|
7,916
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Stocks
|
|
|
435
|
|
|
|
100
|
|
|
Debtors
|
|
6
|
2,840
|
|
|
|
8,672
|
|
|
Cash at bank and in hand
|
|
|
13,673
|
|
|
|
9,476
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
16,948
|
|
|
|
18,248
|
|
|
Creditors: amounts falling due
|
|
|
|
|
|
|
|
|
|
within one year
|
|
7
|
(
6,477)
|
|
|
|
(
3,838)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
Net current assets
|
|
|
|
|
10,471
|
|
|
|
14,410
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Total assets less current liabilities
|
|
|
|
|
37,377
|
|
|
|
22,326
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due
|
|
|
|
|
|
|
|
|
|
after more than one year
|
|
8
|
|
|
(
16,171)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities
|
|
|
|
|
(
5,110)
|
|
|
|
(
1,214)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Net assets
|
|
|
|
|
16,096
|
|
|
|
21,112
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves
|
|
|
|
|
|
|
|
|
|
Called up share capital
|
|
|
|
|
100
|
|
|
|
1
|
Profit and loss account
|
|
|
|
|
15,996
|
|
|
|
21,111
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Shareholders funds
|
|
|
|
|
16,096
|
|
|
|
21,112
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
For the year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
27 August 2020
, and are signed on behalf of the board by:
W Cox
Director
Company registration number:
SC415075
Wallarts Products and Services Limited
Notes to the financial statements
Year ended 31 March 2020
1.
General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 38 Tomnahurich Street, Inverness, IV3 5DS.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The Triennial review 2017 amendments to the standard have been early adopted.
There is no material departure from this standard.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors have considered the financial position of the company and assessed the risks facing the business. In making this assessment they have considered the company's ability to meet its future liabilities. The company has taken advantage of the financial help currently available in terms of grants, loans, the furlough scheme and the waiving of non-domestic rates.The directors have concluded that it is appropriate to use the going concern concept in preparing these financial statements. However, the nature of the COVID-19 pandemic and its effect on the UK economy means that there are material uncertainties inherent in certain assumptions the directors have made in reaching this conclusion.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Plant and machinery
|
-
|
20 %
|
straight line
|
|
Fittings fixtures and equipment
|
-
|
20 %
|
straight line
|
|
Motor vehicles
|
-
|
25 %
|
reducing balance
|
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
1
(2019:
1
).
5.
Tangible assets
|
|
Plant and machinery
|
Fixtures, fittings and equipment
|
Motor vehicles
|
Total
|
|
|
|
|
|
£
|
£
|
£
|
£
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
|
At 1 April 2019
|
9,689
|
2,329
|
18,826
|
30,844
|
|
|
|
|
Additions
|
-
|
1,796
|
30,667
|
32,463
|
|
|
|
|
Disposals
|
(
99)
|
-
|
(
18,826)
|
(
18,925)
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
At 31 March 2020
|
9,590
|
4,125
|
30,667
|
44,382
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
|
|
At 1 April 2019
|
7,668
|
913
|
14,348
|
22,929
|
|
|
|
|
Charge for the year
|
503
|
824
|
7,667
|
8,994
|
|
|
|
|
Disposals
|
(
99)
|
-
|
(
14,348)
|
(
14,447)
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
At 31 March 2020
|
8,072
|
1,737
|
7,667
|
17,476
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
Carrying amount
|
|
|
|
|
|
|
|
|
At 31 March 2020
|
1,518
|
2,388
|
23,000
|
26,906
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
At 31 March 2019
|
2,021
|
1,416
|
4,478
|
7,915
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2020
|
2019
|
|
|
|
£
|
£
|
|
Trade debtors
|
|
2,840
|
7,185
|
|
Other debtors
|
|
-
|
1,487
|
|
|
|
_______
|
_______
|
|
|
|
2,840
|
8,672
|
|
|
|
_______
|
_______
|
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2020
|
2019
|
|
|
|
£
|
£
|
|
Trade creditors
|
|
286
|
102
|
|
Corporation tax
|
|
-
|
2,636
|
|
Other creditors
|
|
6,191
|
1,100
|
|
|
|
_______
|
_______
|
|
|
|
6,477
|
3,838
|
|
|
|
_______
|
_______
|
|
|
|
|
|
8.
Creditors: amounts falling due after more than one year
|
|
|
2020
|
2019
|
|
|
|
£
|
£
|
|
Other creditors
|
|
16,171
|
-
|
|
|
|
_______
|
_______
|
|
|
|
|
|
9.
Directors advances, credits and guarantees
|
During the year the director entered into the following advances and credits with the company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
|
|
|
|
|
|
|
|
Balance brought forward
|
Advances /(credits) to the director
|
Balance o/standing
|
|
|
|
|
|
£
|
£
|
£
|
|
|
|
|
W Cox
|
1,487
|
(
1,487)
|
-
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
Balance brought forward
|
Advances /(credits) to the director
|
Balance o/standing
|
|
|
|
|
|
£
|
£
|
£
|
|
|
|
|
W Cox
|
(
511)
|
1,998
|
1,487
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
10.
Events after the end of the reporting period
The COVID-19 outbreak has developed rapidly in 2020 with a significant number of infections. Measures taken by the governments to contain the virus have affected our economic activity. Depending on the duration of the COVID-19 crisis and the continued negative impact on economic activity, the company may experience further negative results. The exact impact on our activities for the remainder of 2020 and thereafter cannot be predicted. We also refer to note 3.