Company registration number SC360633
ALASTAIR STEWART & SON MEMORIALS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
ALASTAIR STEWART & SON MEMORIALS LIMITED
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
ALASTAIR STEWART & SON MEMORIALS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
129,498
133,688
Current assets
Stocks
34,080
34,080
Debtors
4
9,887
2,722
Cash at bank and in hand
13,276
26,652
57,243
63,454
Creditors: amounts falling due within one year
5
(62,761)
(55,549)
Net current (liabilities)/assets
(5,518)
7,905
Total assets less current liabilities
123,980
141,593
Creditors: amounts falling due after more than one year
6
(17,869)
(30,477)
Provisions for liabilities
Deferred tax liability
8
3,199
3,817
(3,199)
(3,817)
Net assets
102,912
107,299
Capital and reserves
Allotted, called up and fully paid share capital
1
1
Profit and loss reserves
102,911
107,298
Total equity
102,912
107,299
ALASTAIR STEWART & SON MEMORIALS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.
true
For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
T
he member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 14 December 2022
A A Stewart
Director
Company Registration No. SC360633
ALASTAIR STEWART & SON MEMORIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information
Alastair Stewart & Son Memorials Limited is a
private
company
limited by shares
incorporated in
Scotland
.
The registered office is
22B Glenurquhart Road, Inverness, IV3 5NU.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in
sterling
, which is the functional currency of the company.
Monetary a
mounts
in these financial statements are
rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
At the balance sheet date the company is in a net current liability position of £
true
5,518
. The director h
as
agreed to subordinate their loan in favour of other creditors.
On this basis, the director considers that it is appropriate to prepare the accounts on a going concern basis.
1.3
Turnover
Turnover
represents the net invoiced sales of goods, excluding value added tax, arising from the trade of stonemasonry and is recognised when the goods have been delivered to the customer, the customer has accepted the goods and the amount of revenue can be reasonably measured.
1.4
Tangible fixed assets
Tangible fixed assets
are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
not depreciated
Plant and equipment
15% on reducing balance
Computers
3 years straight line
Motor vehicles
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and
is credited or charged to profit or loss
.
ALASTAIR STEWART & SON MEMORIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies (Continued)
- 4 -
1.5
Impairment of fixed assets
At each reporting
period
end date, the
company
reviews the carrying amounts of its tangible
assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the
company
estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in
profit
or
loss
, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit)
in
prior years. A reversal of an impairment loss is recognised immediately in
profit
or
loss
, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition
.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents
are basic financial assets
and
include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset
, with
the net amounts presented in the financial statements
,
when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
ALASTAIR STEWART & SON MEMORIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies (Continued)
- 5 -
Basic financial assets
Basic financial assets, which include
debtors
and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest
method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including
creditors
, bank loans, loans from
fellow group companies and preference shares that are classified as debt, are
initially recognised at transaction price unless the arrangement constitutes a
financing transaction, where the debt instrument is measured at the present value of
the future
paymen
ts discounted at a market rate of interest.
Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective
interest rate method.
Trade creditors
are obligations to pay for goods or services that have been acquired
in the ordinary course of business from suppliers. A
m
ounts payable are classified as
current liabilities if payment is due within one year or less. If not, they are presented
as non-current liabilities.
Trade creditors
are recognised initially at transaction price
and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the
profit and loss account
because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The
company’s
liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
ALASTAIR STEWART & SON MEMORIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies (Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the
profit and loss account
, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the
company
has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or
fixed assets
.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Government grants
Government grants are recognised at the fair value of the asset receive
d
or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
Government grants relating to turnover are recognised as income over the periods when the related costs are incurred
. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2022
2021
Number
Number
Total
3
3
ALASTAIR STEWART & SON MEMORIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2021
112,661
35,221
3,386
17,700
168,968
Additions
212
300
512
At 31 March 2022
112,661
35,433
3,686
17,700
169,480
Depreciation and impairment
At 1 April 2021
25,064
1,012
9,204
35,280
Depreciation charged in the year
1,555
1,023
2,124
4,702
At 31 March 2022
26,619
2,035
11,328
39,982
Carrying amount
At 31 March 2022
112,661
8,814
1,651
6,372
129,498
At 31 March 2021
112,661
10,157
2,374
8,496
133,688
ALASTAIR STEWART & SON MEMORIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
9,591
2,407
Other debtors
296
315
9,887
2,722
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
13,895
15,565
Trade creditors
11,002
3,949
Taxation and social security
16,135
14,752
Other creditors
21,729
21,283
62,761
55,549
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
17,869
30,477
7
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
8
3,199
3,817
8
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
3,199
3,817
ALASTAIR STEWART & SON MEMORIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
8
Deferred taxation (Continued)
- 9 -
2022
Movements in the year:
£
Liability at 1 April 2021
3,817
Credit to profit or loss
(618)
Liability at 31 March 2022
3,199
The deferred tax balance consists of accelerated capital allowances.
9
Related party transactions
At the balance sheet date the company owed the director, Mr AA Stewart, an amount of £18,053 (2021 - £19,083). This loan is unsecured, interest-free and has no fixed terms of repayment.
2022-03-31
2021-04-01
false
14 December 2022
CCH Software
CCH Accounts Production 2022.200
No description of principal activity
Mr A A Stewart
R L Stewart
SC360633
2021-04-01
2022-03-31
SC360633
2022-03-31
SC360633
2021-03-31
SC360633
core:LandBuildings
core:OwnedOrFreeholdAssets
2022-03-31
SC360633
core:PlantMachinery
2022-03-31
SC360633
core:ComputerEquipment
2022-03-31
SC360633
core:MotorVehicles
2022-03-31
SC360633
core:LandBuildings
core:OwnedOrFreeholdAssets
2021-03-31
SC360633
core:PlantMachinery
2021-03-31
SC360633
core:ComputerEquipment
2021-03-31
SC360633
core:MotorVehicles
2021-03-31
SC360633
core:CurrentFinancialInstruments
core:WithinOneYear
2022-03-31
SC360633
core:CurrentFinancialInstruments
core:WithinOneYear
2021-03-31
SC360633
core:CurrentFinancialInstruments
2022-03-31
SC360633
core:CurrentFinancialInstruments
2021-03-31
SC360633
core:Non-currentFinancialInstruments
2022-03-31
SC360633
core:Non-currentFinancialInstruments
2021-03-31
SC360633
core:ShareCapital
2022-03-31
SC360633
core:ShareCapital
2021-03-31
SC360633
core:RetainedEarningsAccumulatedLosses
2022-03-31
SC360633
core:RetainedEarningsAccumulatedLosses
2021-03-31
SC360633
bus:Director1
2021-04-01
2022-03-31
SC360633
core:LandBuildings
core:OwnedOrFreeholdAssets
2021-04-01
2022-03-31
SC360633
core:PlantMachinery
2021-04-01
2022-03-31
SC360633
core:ComputerEquipment
2021-04-01
2022-03-31
SC360633
core:MotorVehicles
2021-04-01
2022-03-31
SC360633
2020-04-01
2021-03-31
SC360633
core:LandBuildings
core:OwnedOrFreeholdAssets
2021-03-31
SC360633
core:PlantMachinery
2021-03-31
SC360633
core:ComputerEquipment
2021-03-31
SC360633
core:MotorVehicles
2021-03-31
SC360633
2021-03-31
SC360633
core:WithinOneYear
2022-03-31
SC360633
core:WithinOneYear
2021-03-31
SC360633
bus:PrivateLimitedCompanyLtd
2021-04-01
2022-03-31
SC360633
bus:SmallCompaniesRegimeForAccounts
2021-04-01
2022-03-31
SC360633
bus:FRS102
2021-04-01
2022-03-31
SC360633
bus:AuditExemptWithAccountantsReport
2021-04-01
2022-03-31
SC360633
bus:CompanySecretary1
2021-04-01
2022-03-31
SC360633
bus:FullAccounts
2021-04-01
2022-03-31
xbrli:pure
xbrli:shares
iso4217:GBP