5
31/03/2023
2023-03-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2022-04-01
Sage Accounts Production 23.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
SC318812
2022-04-01
2023-03-31
SC318812
2023-03-31
SC318812
2022-03-31
SC318812
2021-04-01
2022-03-31
SC318812
2022-03-31
SC318812
2021-03-31
SC318812
core:NetGoodwill
2022-04-01
2023-03-31
SC318812
core:PlantMachinery
2022-04-01
2023-03-31
SC318812
core:FurnitureFittingsToolsEquipment
2022-04-01
2023-03-31
SC318812
core:MotorVehicles
2022-04-01
2023-03-31
SC318812
bus:RegisteredOffice
2022-04-01
2023-03-31
SC318812
bus:OrdinaryShareClass1
2022-04-01
2023-03-31
SC318812
bus:LeadAgentIfApplicable
2022-04-01
2023-03-31
SC318812
bus:Director1
2022-04-01
2023-03-31
SC318812
bus:Director2
2022-04-01
2023-03-31
SC318812
bus:Director3
2022-04-01
2023-03-31
SC318812
bus:CompanySecretary1
2022-04-01
2023-03-31
SC318812
core:NetGoodwill
2023-03-31
SC318812
core:LandBuildings
core:LongLeaseholdAssets
2022-03-31
SC318812
core:PlantMachinery
2022-03-31
SC318812
core:FurnitureFittingsToolsEquipment
2022-03-31
SC318812
core:MotorVehicles
2022-03-31
SC318812
core:LandBuildings
core:LongLeaseholdAssets
2023-03-31
SC318812
core:PlantMachinery
2023-03-31
SC318812
core:FurnitureFittingsToolsEquipment
2023-03-31
SC318812
core:MotorVehicles
2023-03-31
SC318812
core:WithinOneYear
2023-03-31
SC318812
core:WithinOneYear
2022-03-31
SC318812
core:AfterOneYear
2022-03-31
SC318812
core:LandBuildings
core:LongLeaseholdAssets
2022-04-01
2023-03-31
SC318812
core:ShareCapital
2023-03-31
SC318812
core:ShareCapital
2022-03-31
SC318812
core:RetainedEarningsAccumulatedLosses
2023-03-31
SC318812
core:RetainedEarningsAccumulatedLosses
2022-03-31
SC318812
bus:OrdinaryShareClass1
core:ShareCapital
2023-03-31
SC318812
bus:OrdinaryShareClass1
core:ShareCapital
2022-03-31
SC318812
core:NetGoodwill
2022-03-31
SC318812
core:LandBuildings
core:LongLeaseholdAssets
2022-03-31
SC318812
core:PlantMachinery
2022-03-31
SC318812
core:FurnitureFittingsToolsEquipment
2022-03-31
SC318812
core:MotorVehicles
2022-03-31
SC318812
bus:SmallEntities
2022-04-01
2023-03-31
SC318812
bus:AuditExemptWithAccountantsReport
2022-04-01
2023-03-31
SC318812
bus:FullAccounts
2022-04-01
2023-03-31
SC318812
bus:SmallCompaniesRegimeForAccounts
2022-04-01
2023-03-31
SC318812
bus:PrivateLimitedCompanyLtd
2022-04-01
2023-03-31
SC318812
3
2022-04-01
2023-03-31
Company registration number:
SC318812
MacQueen Bros. Limited
Unaudited filleted financial statements
31 March 2023
MacQueen Bros. Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
MacQueen Bros. Limited
Directors and other information
|
|
|
|
Directors |
Mr Graham L MacQueen |
|
|
Mr Robin A MacQueen |
|
|
Mr Mark M MacQueen |
|
|
|
|
|
|
|
Secretary |
Robin A MacQueen |
|
|
|
|
|
|
|
Company number |
SC318812 |
|
|
|
|
|
|
|
Registered office |
Unit 7A2 |
|
|
Glengallan Road |
|
|
Oban |
|
|
Argyll |
|
|
PA34 4HG |
|
|
|
|
|
|
|
Business address |
Unit 7A2 |
|
|
Glengallan Road |
|
|
Oban |
|
|
Argyll |
|
|
PA34 4HG |
|
|
|
|
|
|
|
Accountants |
Simmers & Co |
|
|
Albany Chambers |
|
|
Albany Street |
|
|
Oban |
|
|
Argyll |
|
|
PA34 4AL |
|
|
|
MacQueen Bros. Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of MacQueen Bros. Limited
Year ended 31 March 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of MacQueen Bros. Limited for the year ended 31 March 2023 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of ICAS , we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.
This report is made solely to the board of directors of MacQueen Bros. Limited, as a body, in accordance with the terms of our engagement letter dated 1 April 2008. Our work has been undertaken solely to prepare for your approval the financial statements of MacQueen Bros. Limited and state those matters that we have agreed to state to the board of directors of MacQueen Bros. Limited as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than MacQueen Bros. Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that MacQueen Bros. Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of MacQueen Bros. Limited. You consider that MacQueen Bros. Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of MacQueen Bros. Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Simmers & Co
Chartered Accountants
Albany Chambers
Albany Street
Oban
Argyll
PA34 4AL
15 November 2023
MacQueen Bros. Limited
Statement of financial position
31 March 2023
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Intangible assets |
|
6 |
- |
|
|
|
- |
|
|
Tangible assets |
|
7 |
806,815 |
|
|
|
788,229 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
806,815 |
|
|
|
788,229 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
29,224 |
|
|
|
34,897 |
|
|
Debtors |
|
8 |
43,680 |
|
|
|
35,352 |
|
|
Cash at bank and in hand |
|
|
304,803 |
|
|
|
421,837 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
377,707 |
|
|
|
492,086 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
9 |
(
303,142) |
|
|
|
(
307,693) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
74,565 |
|
|
|
184,393 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
881,380 |
|
|
|
972,622 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
10 |
|
|
- |
|
|
|
(
396,219) |
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
181,637) |
|
|
|
(
176,484) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
699,743 |
|
|
|
399,919 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
11 |
|
|
3 |
|
|
|
3 |
Profit and loss account |
|
|
|
|
699,740 |
|
|
|
399,916 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
699,743 |
|
|
|
399,919 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
15 November 2023
, and are signed on behalf of the board by:
Mr Graham L MacQueen
Mr Robin A MacQueen
Director
Director
Company registration number:
SC318812
MacQueen Bros. Limited
Notes to the financial statements
Year ended 31 March 2023
1.
General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is MacQueen Bros. Limited, Unit 7A2, Glengallan Road, Oban, Argyll, PA34 4HG.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
|
|
|
Goodwill |
- |
10 % |
straight line |
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Plant and machinery |
- |
25 % |
reducing balance |
|
Fittings fixtures and equipment |
- |
25 % |
reducing balance |
|
Motor vehicles |
- |
25 % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the [EntityType] will comply with the conditions attaching to them and the grants will be received.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Turnover
The whole of the turnover is attributable to the principal activity of the company wholly undertaken in the United Kingdom.
5.
Employee numbers
The average number of persons employed by the company during the year amounted to
5
(2022:
5
).
6.
Intangible assets
|
|
Goodwill |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 April 2022 and 31 March 2023 |
120,000 |
120,000 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Amortisation |
|
|
|
|
|
|
|
At 1 April 2022 and 31 March 2023 |
120,000 |
120,000 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 March 2023 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 March 2022 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
7.
Tangible assets
|
|
Long leasehold property |
Plant and machinery |
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
|
|
|
£ |
£ |
£ |
£ |
£ |
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 April 2022 |
107,883 |
702,078 |
198,077 |
150,162 |
1,158,200 |
|
|
|
Additions |
- |
100,690 |
11,464 |
27,675 |
139,829 |
|
|
|
Disposals |
- |
(
10,656) |
- |
(
20,500) |
(
31,156) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 31 March 2023 |
107,883 |
792,112 |
209,541 |
157,337 |
1,266,873 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 April 2022 |
25,595 |
141,434 |
113,919 |
- |
280,948 |
|
|
|
Charge for the year |
8,229 |
65,276 |
23,230 |
104,090 |
200,825 |
|
|
|
Disposals |
- |
(
2,081) |
- |
(
19,634) |
(
21,715) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 31 March 2023 |
33,824 |
204,629 |
137,149 |
84,456 |
460,058 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 March 2023 |
74,059 |
587,483 |
72,392 |
72,881 |
806,815 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
At 31 March 2022 |
82,288 |
560,644 |
84,158 |
150,162 |
877,252
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
8.
Debtors
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Trade debtors |
|
20,527 |
29,817 |
|
Other debtors |
|
23,153 |
5,535 |
|
|
|
_______ |
_______ |
|
|
|
43,680 |
35,352 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Creditors: amounts falling due within one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
- |
3,526 |
|
Trade creditors |
|
7,455 |
17,364 |
|
Corporation tax |
|
67,217 |
44,759 |
|
Social security and other taxes |
|
18,138 |
17,830 |
|
Other creditors |
|
210,332 |
224,214 |
|
|
|
_______ |
_______ |
|
|
|
303,142 |
307,693 |
|
|
|
_______ |
_______ |
|
|
|
|
|
10.
Creditors: amounts falling due after more than one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Other creditors |
|
- |
396,219 |
|
|
|
_______ |
_______ |
|
|
|
|
|
11.
Called up share capital
Issued, called up and fully paid
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
No |
|
£ |
|
No |
|
£ |
|
Ordinary shares shares of £
1.00 each |
|
3 |
|
3 |
|
3 |
|
3 |
|
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
|
|
12.
Controlling party
The company is controlled by its
directors.