PTP Accounts Production
v20.1.0.639
SC236144
director
1.10.19
30.9.20
30.9.20
Coach hire, taxi hire and operating a taxi repair centre.
false
true
false
false
false
true
false
iso4217:GBP
iso4217:USD
iso4217:EUR
xbrli:shares
xbrli:pure
SC236144
2019-09-30
SC236144
2020-09-30
SC236144
2019-10-01
2020-09-30
SC236144
2018-09-30
SC236144
2018-10-01
2019-09-30
SC236144
2019-09-30
SC236144
ns16:Scotland
2019-10-01
2020-09-30
SC236144
ns15:PoundSterling
2019-10-01
2020-09-30
SC236144
ns11:Director1
2019-10-01
2020-09-30
SC236144
ns11:PrivateLimitedCompanyLtd
2019-10-01
2020-09-30
SC236144
ns11:SmallEntities
2019-10-01
2020-09-30
SC236144
ns11:AuditExemptWithAccountantsReport
2019-10-01
2020-09-30
SC236144
ns11:SmallCompaniesRegimeForDirectorsReport
2019-10-01
2020-09-30
SC236144
ns11:SmallCompaniesRegimeForAccounts
2019-10-01
2020-09-30
SC236144
ns11:FullAccounts
2019-10-01
2020-09-30
SC236144
1
2019-10-01
2020-09-30
SC236144
ns11:RegisteredOffice
2019-10-01
2020-09-30
SC236144
ns6:CurrentFinancialInstruments
2020-09-30
SC236144
ns6:CurrentFinancialInstruments
2019-09-30
SC236144
ns6:Non-currentFinancialInstruments
2020-09-30
SC236144
ns6:Non-currentFinancialInstruments
2019-09-30
SC236144
ns6:ShareCapital
2020-09-30
SC236144
ns6:ShareCapital
2019-09-30
SC236144
ns6:RetainedEarningsAccumulatedLosses
2020-09-30
SC236144
ns6:RetainedEarningsAccumulatedLosses
2019-09-30
SC236144
ns6:NetGoodwill
2019-10-01
2020-09-30
SC236144
ns6:IntangibleAssetsOtherThanGoodwill
2019-10-01
2020-09-30
SC236144
ns6:PlantMachinery
2019-10-01
2020-09-30
SC236144
ns6:MotorVehicles
2019-10-01
2020-09-30
SC236144
ns6:OwnedAssets
2019-10-01
2020-09-30
SC236144
ns6:OwnedAssets
2018-10-01
2019-09-30
SC236144
ns6:NetGoodwill
2018-10-01
2019-09-30
SC236144
ns6:NetGoodwill
2019-09-30
SC236144
ns6:NetGoodwill
2020-09-30
SC236144
ns6:NetGoodwill
2019-09-30
SC236144
ns6:PlantMachinery
2019-09-30
SC236144
ns6:MotorVehicles
2019-09-30
SC236144
ns6:PlantMachinery
2020-09-30
SC236144
ns6:MotorVehicles
2020-09-30
SC236144
ns6:PlantMachinery
2019-09-30
SC236144
ns6:MotorVehicles
2019-09-30
SC236144
ns6:CurrentFinancialInstruments
ns6:WithinOneYear
2020-09-30
SC236144
ns6:CurrentFinancialInstruments
ns6:WithinOneYear
2019-09-30
REGISTERED NUMBER:
SC236144
(Scotland)
|
Report of the Director and
|
Unaudited Financial Statements for the Year Ended 30 September 2020
|
Notes to the Financial Statements
|
6
|
|
|
REGISTERED OFFICE:
|
Unit 19 Spurryhillock Industrial Estate
|
|
REGISTERED NUMBER:
|
SC236144 (Scotland)
|
|
ACCOUNTANTS:
|
MacDonald Accountancy Services
|
The director presents his report with the financial statements of the company for the year ended 30 September 2020. |
J Leal held office during the whole of the period from 1 October 2019 to the date of this report.
|
This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small
|
TURNOVER
|
1,071,895
|
|
867,085
|
|
|
Cost of sales
|
223,738
|
|
214,324
|
|
|
GROSS PROFIT
|
848,157
|
|
652,761
|
|
|
Administrative expenses
|
589,487
|
|
562,686
|
|
|
Other operating income
|
10,000
|
|
-
|
|
|
OPERATING PROFIT
|
4
|
268,670
|
|
90,075
|
|
|
Interest receivable and similar income
|
35
|
|
31
|
|
|
Interest payable and similar expenses
|
17,899
|
|
9,684
|
|
|
PROFIT BEFORE TAXATION
|
250,806
|
|
80,422
|
|
|
PROFIT FOR THE FINANCIAL YEAR
|
233,183
|
|
80,422
|
|
|
Intangible assets
|
5
|
18,000
|
|
27,000
|
|
|
Tangible assets
|
6
|
335,577
|
|
443,704
|
|
|
Debtors
|
7
|
214,818
|
|
252,212
|
|
|
Cash at bank and in hand
|
202,513
|
|
15
|
|
|
Amounts falling due within one year
|
8
|
173,936
|
|
245,571
|
|
|
NET CURRENT ASSETS
|
244,351
|
|
7,639
|
|
|
TOTAL ASSETS LESS CURRENT
LIABILITIES
|
597,928
|
|
478,343
|
|
|
Amounts falling due after more than one
year
|
9
|
254,995
|
|
348,193
|
|
|
NET ASSETS
|
342,933
|
|
130,150
|
|
|
Called up share capital
|
45,000
|
|
45,000
|
|
|
Retained earnings
|
297,933
|
|
85,150
|
|
|
SHAREHOLDERS' FUNDS
|
342,933
|
|
130,150
|
|
|
The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2020. |
The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2020 in accordance with Section 476 of the Companies Act 2006. |
The director acknowledges his responsibilities for:
|
(a)
|
ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
|
(b)
|
preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.
|
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. |
The financial statements were approved by the director and authorised for issue on
7 December 2020 and were signed
by:
|
|
A & I Coaches Ltd. is a
private company, limited by shares , registered in Scotland. The company's registered
|
|
number and registered office address can be found on the Company Information page.
|
|
Basis of preparing the financial statements
|
|
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. |
|
Turnover represents fees invoiced to customers during the year.
|
|
Goodwill, being the amount paid in connection with the acquisition of the business is being amortised evenly
|
|
over its estimated life of 20 years.
|
|
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
|
|
less any accumulated amortisation and any accumulated impairment losses.
|
|
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. |
|
Plant and machinery
|
-
|
25% on reducing balance |
|
Motor vehicles
|
-
|
25% on reducing balance |
|
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
|
|
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
|
|
the extent that it relates to items recognised in other comprehensive income or directly in equity.
|
|
Current or deferred taxation assets and liabilities are not discounted.
|
|
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
|
|
substantively enacted by the balance sheet date.
|
|
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
|
|
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
|
|
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
|
|
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
|
|
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
|
|
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
|
|
Pension costs and other post-retirement benefits
|
|
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
|
|
scheme are charged to profit or loss in the period to which they relate.
|
3.
|
EMPLOYEES AND DIRECTORS
|
|
The average number of employees during the year was
15 (2019 -
12 ) .
|
|
The operating profit is stated after charging:
|
|
Depreciation - owned assets
|
123,380
|
|
53,946
|
|
|
|
Goodwill amortisation
|
9,000
|
|
9,000
|
|
|
5.
|
INTANGIBLE FIXED ASSETS
|
|
and 30 September 2020
|
117,000
|
|
|
|
At 30 September 2020
|
99,000
|
|
|
|
At 30 September 2020
|
18,000
|
|
|
|
At 30 September 2019
|
27,000
|
|
|
|
machinery
|
|
vehicles
|
|
Totals
|
|
At 1 October 2019
|
35,497
|
|
752,626
|
|
788,123
|
|
|
|
Additions
|
1,863
|
|
13,390
|
|
15,253
|
|
|
|
Disposals
|
-
|
|
(31,109
|
) |
(31,109
|
) |
|
|
At 30 September 2020
|
37,360
|
|
734,907
|
|
772,267
|
|
|
|
At 1 October 2019
|
29,371
|
|
315,048
|
|
344,419
|
|
|
|
Charge for year
|
2,739
|
|
120,641
|
|
123,380
|
|
|
|
Eliminated on disposal
|
(31,109
|
) |
-
|
|
(31,109
|
) |
|
|
At 30 September 2020
|
1,001
|
|
435,689
|
|
436,690
|
|
|
|
At 30 September 2020
|
36,359
|
|
299,218
|
|
335,577
|
|
|
|
At 30 September 2019
|
6,126
|
|
437,578
|
|
443,704
|
|
|
7.
|
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
|
|
|
Trade debtors
|
158,206
|
|
146,437
|
|
|
|
Other debtors
|
56,612
|
|
105,775
|
|
|
8.
|
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
|
|
|
Bank loans and overdrafts
|
-
|
|
29,838
|
|
|
|
Hire purchase contracts
|
100,534
|
|
175,423
|
|
|
|
Trade creditors
|
16,885
|
|
28,206
|
|
|
|
Taxation and social security
|
54,719
|
|
7,569
|
|
|
|
Other creditors
|
1,798
|
|
4,535
|
|
|
9.
|
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
|
|
|
Hire purchase contracts
|
254,995
|
|
348,193
|
|
|