Registered number: 09077770 | ||||||||
|
||||||||
|
||||||||
|
||||||||
|
||||||||
FOR THE YEAR ENDED 30/06/2022 | ||||||||
|
||||||||
Prepared By: | ||||||||
Adam Watts & Associates | ||||||||
Taxation and Accountancy Services | ||||||||
2 Merriments Farm Cottages | ||||||||
Merriments Lane | ||||||||
Hurst Green, Etchingham | ||||||||
East Sussex | ||||||||
TN19 7RG |
|
||||||||
Oxney Land Services Ltd | ||||||||
|
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 30/06/2022 | ||||||||
DIRECTORS | ||||||||
|
||||||||
|
||||||||
REGISTERED OFFICE | ||||||||
|
||||||||
|
||||||||
|
||||||||
Kent | ||||||||
|
||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 09077770 | ||||||||
ACCOUNTANTS | ||||||||
Adam Watts & Associates | ||||||||
Taxation and Accountancy Services | ||||||||
2 Merriments Farm Cottages | ||||||||
Merriments Lane | ||||||||
Hurst Green, Etchingham | ||||||||
East Sussex | ||||||||
TN19 7RG |
|
||||||||
Oxney Land Services Ltd | ||||||||
|
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 30/06/2022 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
|
||||||||
Oxney Land Services Ltd | ||||||||
|
BALANCE SHEET AT
|
||||||||||
2022 | 2021 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 2 |
|
|
|||||||
CURRENT ASSETS | ||||||||||
Debtors | 3 |
|
|
|||||||
Cash at bank and in hand |
|
|
||||||||
17,305 | 26,916 | |||||||||
CREDITORS: Amounts falling due within one year | 4 |
|
|
|||||||
NET CURRENT LIABILITIES |
(
|
(20,294) | ||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
||||||||
CREDITORS: Amounts falling due after more than one year | 5 | 40,385 | 20,686 | |||||||
NET ASSETS / (LIABILITIES) |
|
(
|
||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 7 |
|
|
|||||||
Profit and loss account | 717 | (8,335) | ||||||||
SHAREHOLDERS' FUNDS |
|
(
|
||||||||
|
||||||||||
|
||||||||||
|
||||||||||
|
||||||||||
|
||||||||||
Approved by the board on
|
||||||||||
............................. | ||||||||||
|
||||||||||
Director | ||||||||||
|
||||||||
Oxney Land Services Ltd | ||||||||
|
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 30/06/2022 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
|
||||||||
Plant and Machinery | reducing balance 20% | |||||||
Commercial Vehicles | reducing balance 20% | |||||||
Fixtures and Fittings | reducing balance 10% | |||||||
Equipment | reducing balance 20% |
1c. Turnover | ||||||||
Turnover represents the net invoiced value of goods and services supplied by the company, net of trade discounts. |
2. TANGIBLE FIXED ASSETS | ||||||||||
Plant and | Commercial | Fixtures | ||||||||
Machinery | Vehicles | and Fittings | Equipment | Total | ||||||
£ | £ | £ | £ | £ | ||||||
Cost | ||||||||||
At 01/07/2021 | 70,997 | 38,972 | 668 | 848 | 111,485 | |||||
Additions | 14,088 | 47,894 | - | 333 | 62,315 | |||||
Disposals | - | (36,973) | - | - | (36,973) | |||||
At 30/06/2022 | 85,085 | 49,893 | 668 | 1,181 | 136,827 | |||||
Depreciation | ||||||||||
At 01/07/2021 | 50,257 | 27,680 | 313 | 588 | 78,838 | |||||
Disposals | - | (27,281) | - | - | (27,281) | |||||
For the year | 6,966 | 9,899 | 36 | 119 | 17,020 | |||||
At 30/06/2022 | 57,223 | 10,298 | 349 | 707 | 68,577 | |||||
Net Book Amounts | ||||||||||
At 30/06/2022 |
|
|
|
|
68,250 | |||||
At 30/06/2021 |
|
|
|
|
32,647 | |||||
|
||||||||
Oxney Land Services Ltd | ||||||||
|
3. DEBTORS | 2022 | 2021 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 2,160 | 3,780 | ||||||
PAYE control | 1,200 | 354 | ||||||
Prepayments | 1,411 | 704 | ||||||
4,771 | 4,838 | |||||||
4. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2022 | 2021 | |||||||
£ | £ | |||||||
UK corporation tax | - | 2,444 | ||||||
VAT | 1,695 | 1,908 | ||||||
Directors current account - Robin Homewood | 9,683 | 9,759 | ||||||
Directors current account - Jonathan Sills | 16,781 | 16,857 | ||||||
Bank Loan | 4,342 | 4,342 | ||||||
Loan from A Sills | 11,250 | 11,250 | ||||||
Accruals | 700 | 650 | ||||||
44,451 | 47,210 | |||||||
5. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
2022 | 2021 | |||||||
£ | £ | |||||||
Crawfords Isuzu loan | 27,390 | 3,318 | ||||||
Bank loans (secured) >1yr | 12,995 | 17,368 | ||||||
40,385 | 20,686 | |||||||
6. EMPLOYEES | ||||||
2022 | 2021 | |||||
No. | No. | |||||
Average number of employees |
|
2 | ||||
|
||||||||
Oxney Land Services Ltd | ||||||||
|
7. SHARE CAPITAL | 2022 | 2021 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
|
2 | 2 | ||||||
2 | 2 | |||||||
8. RELATED PARTY TRANSACTIONS | |||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||