|
|
|
|
FINANCIAL STATEMENTS
|
Contents
|
Pages
|
|
BALANCE SHEET
|
2021
|
2020
|
|
Note
|
£
|
£
|
Tangible assets
|
6
|
|
|
Debtors
|
7
|
|
|
Cash at bank and in hand
|
|
|
|
------------
|
------------
|
||
|
|
||
Creditors: amounts falling due within one year
|
8
|
(
|
(
|
-------------
|
------------
|
||
Net current liabilities
|
(
|
(
|
|
------------
|
------------
|
||
Total assets less current liabilities
|
(
|
(
|
|
Creditors: amounts falling due after more than one year
|
9
|
–
|
(
|
------------
|
------------
|
||
Net liabilities
|
(
|
(
|
|
------------
|
------------
|
||
Called up share capital
|
10
|
|
|
Profit and loss account
|
(
|
(
|
|
------------
|
------------
|
||
Shareholders deficit
|
(
|
(
|
|
------------
|
------------
|
||
|
NOTES TO THE FINANCIAL STATEMENTS
|
Goodwill and patents
|
-
|
|
|
Plant and machinery
|
-
|
|
|
Fixtures and fittings
|
-
|
|
|
Computer equipment
|
-
|
|
|
Goodwill and patents
|
|
£
|
|
Cost
|
|
At 1 December 2020 and 30 November 2021
|
|
------------
|
|
Amortisation
|
|
At 1 December 2020 and 30 November 2021
|
|
------------
|
|
Carrying amount
|
|
At 30 November 2021
|
–
|
------------
|
|
At 30 November 2020
|
–
|
------------
|
|
Assets under construction
|
Plant and machinery
|
Fixtures and fittings
|
Computer equipment
|
Total
|
|
£
|
£
|
£
|
£
|
£
|
|
Cost
|
|||||
At 1 December 2020
|
|
|
|
|
|
Additions
|
–
|
|
|
|
|
------------
|
------------
|
------------
|
------------
|
------------
|
|
At 30 November 2021
|
|
|
|
|
|
------------
|
------------
|
------------
|
------------
|
------------
|
|
Depreciation
|
|||||
At 1 December 2020
|
–
|
|
|
|
|
Charge for the year
|
–
|
|
|
|
|
------------
|
------------
|
------------
|
------------
|
------------
|
|
At 30 November 2021
|
–
|
|
|
|
|
------------
|
------------
|
------------
|
------------
|
------------
|
|
Carrying amount
|
|||||
At 30 November 2021
|
|
|
|
|
|
------------
|
------------
|
------------
|
------------
|
------------
|
|
At 30 November 2020
|
|
|
|
|
|
------------
|
------------
|
------------
|
------------
|
------------
|
|
2021
|
2020
|
|
£
|
£
|
|
Trade debtors
|
–
|
|
Prepayments and accrued income
|
|
–
|
VAT recoverable
|
|
–
|
Other debtors
|
|
–
|
------------
|
------------
|
|
|
|
|
------------
|
------------
|
|
2021
|
2020
|
|
£
|
£
|
|
Trade creditors
|
|
|
Amounts owed to group undertakings
|
|
|
Amounts owed to related undertakings
|
|
|
Accruals and deferred income
|
|
|
Social security and other taxes
|
|
|
-------------
|
------------
|
|
|
|
|
-------------
|
------------
|
|
2021
|
2020
|
|
£
|
£
|
|
Bank loans and overdrafts
|
–
|
|
------------
|
------------
|
|
2021
|
2020
|
|||
No.
|
£
|
No.
|
£
|
|
|
|
132
|
|
132
|
|
|
66
|
|
66
|
------------
|
------------
|
------------
|
------------
|
|
|
|
|
|
|
------------
|
------------
|
------------
|
------------
|
|
2021
|
2020
|
|
£
|
£
|
|
Tangible assets
|
|
|
------------
|
------------
|
|