141
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2021-04-01
Sage Accounts Production Advanced 2021 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
06323326
2021-04-01
2022-03-31
06323326
2022-03-31
06323326
2021-03-31
06323326
2020-04-01
2021-03-31
06323326
2021-03-31
06323326
core:NetGoodwill
2021-04-01
2022-03-31
06323326
core:LandBuildings
core:OwnedOrFreeholdAssets
2021-04-01
2022-03-31
06323326
core:PlantMachinery
2021-04-01
2022-03-31
06323326
bus:Director1
2021-04-01
2022-03-31
06323326
core:NetGoodwill
2021-03-31
06323326
core:NetGoodwill
2022-03-31
06323326
core:LandBuildings
core:OwnedOrFreeholdAssets
2021-03-31
06323326
core:PlantMachinery
2021-03-31
06323326
core:LandBuildings
core:LongLeaseholdAssets
2022-03-31
06323326
core:PlantMachinery
2022-03-31
06323326
core:LandBuildings
core:LongLeaseholdAssets
2021-04-01
2022-03-31
06323326
core:WithinOneYear
2022-03-31
06323326
core:WithinOneYear
2021-03-31
06323326
core:AfterOneYear
2022-03-31
06323326
core:AfterOneYear
2021-03-31
06323326
core:ShareCapital
2022-03-31
06323326
core:ShareCapital
2021-03-31
06323326
core:CapitalRedemptionReserve
2022-03-31
06323326
core:CapitalRedemptionReserve
2021-03-31
06323326
core:RetainedEarningsAccumulatedLosses
2022-03-31
06323326
core:RetainedEarningsAccumulatedLosses
2021-03-31
06323326
core:NetGoodwill
2021-03-31
06323326
core:LandBuildings
core:OwnedOrFreeholdAssets
2021-03-31
06323326
core:PlantMachinery
2021-03-31
06323326
bus:SmallEntities
2021-04-01
2022-03-31
06323326
bus:AuditExempt-NoAccountantsReport
2021-04-01
2022-03-31
06323326
bus:FullAccounts
2021-04-01
2022-03-31
06323326
bus:SmallCompaniesRegimeForAccounts
2021-04-01
2022-03-31
06323326
bus:PrivateLimitedCompanyLtd
2021-04-01
2022-03-31
06323326
core:ComputerSoftware
2021-04-01
2022-03-31
06323326
core:ComputerSoftware
2022-03-31
06323326
core:ComputerSoftware
2021-03-31
COMPANY REGISTRATION NUMBER:
06323326
CAREPOINT SERVICES LIMITED |
|
FILLETED UNAUDITED FINANCIAL STATEMENTS |
|
CAREPOINT SERVICES LIMITED |
|
STATEMENT OF FINANCIAL POSITION |
|
31 March 2022
Fixed assets
Intangible assets |
5 |
|
25,993 |
47,429 |
Tangible assets |
6 |
|
547,261 |
359,948 |
|
|
---------- |
---------- |
|
|
573,254 |
407,377 |
|
|
|
|
|
Current assets
Debtors |
7 |
1,122,079 |
|
1,082,841 |
Cash at bank and in hand |
34,282 |
|
289,577 |
|
------------- |
|
------------- |
|
1,156,361 |
|
1,372,418 |
|
|
|
|
|
Creditors: amounts falling due within one year |
8 |
260,161 |
|
389,794 |
|
------------- |
|
------------- |
Net current assets |
|
896,200 |
982,624 |
|
|
------------- |
------------- |
Total assets less current liabilities |
|
1,469,454 |
1,390,001 |
|
|
|
|
|
Creditors: amounts falling due after more than one year |
9 |
|
624,920 |
486,022 |
|
|
|
|
|
Provisions |
|
37,500 |
– |
|
|
------------- |
------------- |
Net assets |
|
807,034 |
903,979 |
|
|
------------- |
------------- |
|
|
|
|
Capital and reserves
Called up share capital |
|
600 |
600 |
Capital redemption reserve |
|
400 |
400 |
Profit and loss account |
|
806,034 |
902,979 |
|
|
---------- |
---------- |
Shareholders funds |
|
807,034 |
903,979 |
|
|
---------- |
---------- |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
CAREPOINT SERVICES LIMITED |
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
31 March 2022
For the year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
These financial statements were approved by the
board of directors
and authorised for issue on
28 April 2023
, and are signed on behalf of the board by:
Company registration number:
06323326
CAREPOINT SERVICES LIMITED |
|
NOTES TO THE FINANCIAL STATEMENTS |
|
YEAR ENDED 31 MARCH 2022
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 69 Bexley High Street, Bexley, Kent, DA5 1AA.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The financial statements have been prepared under the going concern basis which assumes that the company will continue in operational existence for the foreseeable future. The validity of this assumption depends upon the continuing support of the creditors and on funding from other external sources. If the company were unable to continue in operational existence for the foreseeable future, adjustment would have to be made to reduce the balance sheet values of the assets to their recoverable amounts, and to provide for further liabilities that might arise. The director believes that it is appropriate for the financial statements to be prepared on the going concern basis.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Significant judgements The judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and that have the most significant effect on the amounts recognised in the financial statements are as follows: - investment property valuations
Revenue recognition
Turnover represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the value of the consideration due. Where a contract has only been partially completed at the balance sheet date turnover represents the value of the service provided to date based on a proportion of the total expected consideration at completion. Where payments are received from customers in advance of services provided, the amounts are recorded as Deferred Income and included as part of Creditors due within one year. Income is recognised as follows: - on property sales when there is an unconditional contract for sale and substantially all the risks and rewards have been transferred to the purchaser; - rents received prior to the period to which they relate are accounted for as deferred income and released to the period to which the rents relate.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
Goodwill |
- |
10% straight line |
|
Computer software |
- |
10% straight line |
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Freehold property |
- |
2% straight line |
|
Plant and machinery |
- |
25% reducing balance |
|
|
|
|
Depreciation is not provided on freehold and leasehold investment properties. Although this accounting policy is in accordance with the applicable standard, Section 1A of FRS 102, it is a departure from the general requirement of the Companies Act 2006 for all tangible assets to be depreciated. In the opinion of the director, compliance with the standard is necessary for the financial information to give a true and fair view. Depreciation or amortisation is only one of many factors reflected in the annual valuation and the amount in respect of this which might otherwise have been shown cannot be separately identified or quantified.
Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Government grants
Government grants are recognised using the performance model. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfyingthe revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
141
(2021:
85
).
5.
Intangible assets
|
Goodwill |
Computer software |
Total |
|
£ |
£ |
£ |
Cost |
|
|
|
At 1 April 2021 and 31 March 2022 |
186,706 |
49,614 |
236,320 |
|
---------- |
--------- |
---------- |
Amortisation |
|
|
|
At 1 April 2021 |
142,043 |
46,848 |
188,891 |
Charge for the year |
18,671 |
2,765 |
21,436 |
|
---------- |
--------- |
---------- |
At 31 March 2022 |
160,714 |
49,613 |
210,327 |
|
---------- |
--------- |
---------- |
Carrying amount |
|
|
|
At 31 March 2022 |
25,992 |
1 |
25,993 |
|
---------- |
--------- |
---------- |
At 31 March 2021 |
44,663 |
2,766 |
47,429 |
|
---------- |
--------- |
---------- |
|
|
|
|
6.
Tangible assets
|
Freehold property |
Long leasehold property |
Plant and machinery |
Total |
|
£ |
£ |
£ |
£ |
Cost or valuation |
|
|
|
|
At 1 April 2021 |
372,643 |
– |
64,736 |
437,379 |
Additions |
– |
– |
1,743 |
1,743 |
Revaluations |
– |
157,357 |
– |
157,357 |
Transfers |
(
372,643) |
372,643 |
– |
– |
|
---------- |
---------- |
--------- |
---------- |
At 31 March 2022 |
– |
530,000 |
66,479 |
596,479 |
|
---------- |
---------- |
--------- |
---------- |
Depreciation |
|
|
|
|
At 1 April 2021 |
33,967 |
– |
43,464 |
77,431 |
Charge for the year |
(
33,967) |
– |
5,754 |
(
28,213) |
|
---------- |
---------- |
--------- |
---------- |
At 31 March 2022 |
– |
– |
49,218 |
49,218 |
|
---------- |
---------- |
--------- |
---------- |
Carrying amount |
|
|
|
|
At 31 March 2022 |
– |
530,000 |
17,261 |
547,261 |
|
---------- |
---------- |
--------- |
---------- |
At 31 March 2021 |
338,676 |
– |
21,272 |
359,948 |
|
---------- |
---------- |
--------- |
---------- |
|
|
|
|
|
At the year end investment properties were valued by the director on an open market value basis.
7.
Debtors
|
2022 |
2021 |
|
£ |
£ |
Trade debtors |
400,283 |
369,651 |
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
523,300 |
– |
Other debtors |
198,496 |
713,190 |
|
------------- |
------------- |
|
1,122,079 |
1,082,841 |
|
------------- |
------------- |
|
|
|
8.
Creditors:
amounts falling due within one year
|
2022 |
2021 |
|
£ |
£ |
Bank loans and overdrafts |
126,000 |
184,834 |
Trade creditors |
16,824 |
10,986 |
Corporation tax |
8,869 |
10,021 |
Social security and other taxes |
98,023 |
142,562 |
Other creditors |
10,445 |
41,391 |
|
---------- |
---------- |
|
260,161 |
389,794 |
|
---------- |
---------- |
|
|
|
9.
Creditors:
amounts falling due after more than one year
|
2022 |
2021 |
|
£ |
£ |
Bank loans and overdrafts |
624,920 |
486,022 |
|
---------- |
---------- |
|
|
|
The bank loans are secured.
10.
Controlling party
The company is under the control of Acornhealth & Care Limited.