|
|
REGISTERED NUMBER:
|
|
|
|
|
|
UNAUDITED FINANCIAL STATEMENTS |
|
FOR THE YEAR ENDED |
|
31ST OCTOBER 2017 |
|
FOR |
|
PLANIT PRODUCTS LIMITED |
|
|
REGISTERED NUMBER:
|
|
|
|
|
|
UNAUDITED FINANCIAL STATEMENTS |
|
FOR THE YEAR ENDED |
|
31ST OCTOBER 2017 |
|
FOR |
|
PLANIT PRODUCTS LIMITED |
PLANIT PRODUCTS LIMITED (REGISTERED NUMBER: 05963552) |
|
CONTENTS OF THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31ST OCTOBER 2017 |
|
|
|
|
|
|
|
|
|
|
Page |
|
Company information | 1 |
|
Balance sheet | 2 |
|
Notes to the financial statements | 4 |
|
PLANIT PRODUCTS LIMITED |
|
COMPANY INFORMATION |
FOR THE YEAR ENDED 31ST OCTOBER 2017 |
|
|
|
|
|
|
|
Directors: |
|
|
|
|
|
|
|
Secretary: |
|
|
|
|
|
|
Registered office: |
|
|
|
|
|
|
|
|
|
|
Registered number: |
|
PLANIT PRODUCTS LIMITED (REGISTERED NUMBER: 05963552) |
|
BALANCE SHEET |
31ST OCTOBER 2017 |
|
31.10.17 | 31.10.16 |
Notes | £ | £ | £ | £ |
Fixed assets |
Intangible assets | 4 |
|
|
Tangible assets | 5 |
|
|
|
|
|
Current assets |
Stock as valued by the directors |
|
|
Debtors | 6 |
|
|
Cash at bank and in hand |
|
|
|
|
Creditors |
Amounts falling due within one year | 7 |
|
|
Net current assets |
|
|
Total assets less current liabilities |
|
|
|
Creditors |
Amounts falling due after more than
one year |
8 |
|
( |
) |
|
Provisions for liabilities | 10 | ( |
) | ( |
) |
Net assets |
|
|
PLANIT PRODUCTS LIMITED (REGISTERED NUMBER: 05963552) |
|
BALANCE SHEET - continued |
31ST OCTOBER 2017 |
|
31.10.17 | 31.10.16 |
Notes | £ | £ | £ | £ |
Capital and reserves |
Called up share capital | 11 |
|
|
Retained earnings | 12 |
|
|
Shareholders' funds |
|
|
|
|
|
|
|
The directors acknowledge their responsibilities for: |
(a) |
ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and |
(b) |
preparing financial statements which give a true and fair view of the state of affairs of the company
as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
|
|
|
In accordance with Section 444 of the Companies Act 2006, the Income statement has not been delivered. |
|
The financial statements were approved by the Board of Directors on
its behalf by: |
|
|
|
|
|
|
|
PLANIT PRODUCTS LIMITED (REGISTERED NUMBER: 05963552) |
|
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31ST OCTOBER 2017 |
|
|
1. | Statutory information |
|
Planit Products Limited is a
|
The company's registered number and registered office address can be found on the Company |
Information page. |
|
2. | Accounting policies |
|
Basis of preparing the financial statements |
|
|
Turnover |
The turnover represents invoiced sales of goods net of commission and excluding value added tax. |
An estimated 2.4% of the company's turnover related to exports (2016: 15%). |
|
Tangible fixed assets |
Tangible fixed assets are stated in the Balance Sheet at cost less depreciation. |
|
Depreciation is provided at the following rates on the reducing balance method in order to write off |
each asset over its estimated useful life; |
|
|
|
Plant & machinery | 15% |
Fixture and fittings | 15% |
Motor vehicles | 25% |
Office equipment | 25% |
Leasehold property improvements | 20% |
|
Stocks & work in progress |
Stock has been valued, by the directors, at the lower of cost and net realisable value. Full provision |
has been made for slow moving and obsolete stock. In respect of work in progress and finished |
goods, cost includes a relevant proportion of overheads according to the stage of |
manufacture/completion. |
|
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income |
Statement, except to the extent that it relates to items recognised in other comprehensive income or |
directly in equity. |
|
Current or deferred taxation assets and liabilities are not discounted. |
|
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been |
enacted or substantively enacted by the balance sheet date. |
|
PLANIT PRODUCTS LIMITED (REGISTERED NUMBER: 05963552) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31ST OCTOBER 2017 |
|
|
2. | Accounting policies - continued |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed |
at the balance sheet date. |
|
Timing differences arise from the inclusion of income and expenses in tax assessments in periods |
different from those in which they are recognised in financial statements. Deferred tax is measured |
using tax rates and laws that have been enacted or substantively enacted by the year end and that |
are expected to apply to the reversal of the timing difference. |
|
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is |
probable that they will be recovered against the reversal of deferred tax liabilities or other future |
taxable profits. |
|
Research and development |
Expenditure on research and development is written off in the year in which it is incurred. |
|
|
Foreign currencies |
Transactions denominated in foreign currencies are translated into sterling and recorded at the rate |
of exchange ruling at the date of the transaction. |
Balances at the year end denominated in a foreign currency are translated into sterling at the rate of |
exchange ruling at the balance sheet date. |
|
Hire purchase and leasing commitments |
Assets held under hire purchase contracts are capitalised as tangible fixed assets and depreciated |
over the useful lives of the assets. The capital elements of future obligations are recorded as |
liabilities, while the interest elements are charged to the profit and loss account over the period of |
the contracts on a straight line basis. |
|
Intangible fixed assets |
Intangible fixed assets include patents and are shown in the balance sheet at cost less amortisation. |
Amortisation is provided at 10% per annum. |
PLANIT PRODUCTS LIMITED (REGISTERED NUMBER: 05963552) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31ST OCTOBER 2017 |
|
|
2. | Accounting policies - continued |
|
Financial instruments |
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and |
'Other Financial Instruments Issues' of FRS102 to all of its financial instruments. |
|
Financial instruments are recognised in the company's statement of financial position when the |
company becomes party to the contractual provisions of the instrument. |
|
Financial assets and liabilities are offset and the net amounts presented in the financial statements |
when there is a legally enforceable right to set off the recognised amounts and there is an intention |
to settle on a net basis or to realise the asset and settle the liability simultaneously. |
|
Basic financial assets |
Basic financial assets, which include trade and other receivables and cash and bank balances, are |
measured at transaction price less any impairment. Loans receivable are measured initially at fair |
value, net of transaction costs, and are measured subsequently at amortised cost using the effective |
interest method, less any impairment. |
|
Other financial assets |
Other financial assets, including investments in equity instruments which are not subsidiaries, |
associates or joint ventures, are initially measured at fair value, which is normally the transaction |
price. Such assets are subsequently carried at fair value and the changes in fair value are recognised |
in profit or loss, except that investments in equity instruments that are not publicly traded and |
whose fair values cannot be measured reliably are measured at the cost less impairment. |
|
Impairment of financial assets |
Financial assets, other than those held at fair value through profit and loss, are assessed for |
indicators of impairment at each reporting date. |
|
Financial assets are impaired where there is objective evidence that, as a result of one or more |
events that occurred after initial recognition of the financial asset, the estimated future cash flows |
have been affected. If an asset is impaired, the impairment loss is the difference between the |
carrying amount and the present value of the estimated cash flows discounted at the assets original |
effective interest rate. The impairment loss is recognised in profit or loss. |
|
If there is a decrease in the impairment loss arising from an event occurring after the impairment |
was recognised, the impairment is reversed. The reversal is such that the current carrying amount |
does not exceed what the carrying amount would have been, had the impairment not previously |
been recognised. The impairment reversal is recognised in profit or loss. |
|
Derecognition of financial assets |
Financial assets are derecognised only when the contractual rights to the cash flows from the asset |
expire or are settled, or when the group transfers the financial asset and substantially all of the risks |
and rewards of the ownership to another entity, or if some significant risks and rewards of |
ownership are retained but control of the asset has transferred to another party that is able to sell the |
asset in its entirety to an unrelated third party. |
|
|
PLANIT PRODUCTS LIMITED (REGISTERED NUMBER: 05963552) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31ST OCTOBER 2017 |
|
|
2. | Accounting policies - continued |
|
Classification of financial liabilities |
Financial liabilities and equity instruments are classified according to the substance of the |
contractual arrangements entered into. An equity instrument is any contract that evidences a |
residual interest in the assets of the group after deducing all of its liabilities. |
Basic financial liabilities, including trade and other payables are measured at the transaction price. |
Other financial liabilities, including bank loans, loans from fellow group companies and preference |
shares that are classified as debt, are measured initially at fair value, net of transaction costs, and |
are measured subsequently at amortised cost using the effective interest method. |
|
Other financial liabilities |
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic |
financial instruments. Derivatives are initially recognised at fair value on the date a derivative |
contract is entered into and are subsequently re-measured at their fair value. Changes in the fair |
value of derivatives are recognised in profit or loss in finance costs or finance income as |
appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge. |
|
Derecognition of financial liabilities |
Financial liabilities are derecognised when the group's contractual obligations expire or are |
discharged or cancelled. |
|
3. | Employees and directors |
|
The average number of employees during the year was
|
|
4. | Intangible fixed assets |
Patents and |
licences |
£ |
Cost |
At 1st November 2016 |
and 31st October 2017 |
|
Amortisation |
At 1st November 2016 |
|
Amortisation for year |
|
At 31st October 2017 |
|
Net book value |
At 31st October 2017 |
|
At 31st October 2016 |
|
PLANIT PRODUCTS LIMITED (REGISTERED NUMBER: 05963552) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31ST OCTOBER 2017 |
|
|
5. | Tangible fixed assets |
Leasehold | Plant & | Motor |
improvements | equipment | vehicles | Totals |
£ | £ | £ | £ |
Cost |
At 1st November 2016 |
|
|
|
|
Additions |
|
|
|
|
At 31st October 2017 |
|
|
|
|
Depreciation |
At 1st November 2016 |
|
|
|
|
Charge for year |
|
|
|
|
At 31st October 2017 |
|
|
|
|
Net book value |
At 31st October 2017 |
|
|
|
|
At 31st October 2016 |
|
|
|
|
|
The net book value of tangible assets includes £10,204 (2016: £12,005) in respect of assets held |
under hire purchase contracts. |
|
6. | Debtors: amounts falling due within one year |
31.10.17 | 31.10.16 |
£ | £ |
Trade debtors |
|
|
Other debtors & prepayments |
|
|
|
|
|
7. | Creditors: amounts falling due within one year |
31.10.17 | 31.10.16 |
£ | £ |
Bank loans & overdrafts |
|
|
Hire purchase contracts (see note 9) |
|
|
Trade creditors |
|
|
Factored debts | 651,613 | 684,236 |
Corporation tax |
|
|
Taxation & social security |
|
|
Other creditors & accruals |
|
|
Directors' loan accounts | 24,951 | 6,633 |
|
|
PLANIT PRODUCTS LIMITED (REGISTERED NUMBER: 05963552) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31ST OCTOBER 2017 |
|
|
7. | Creditors: amounts falling due within one year - continued |
|
The Bank overdraft is secured personally on a property owned by the director C J Kavanagh. |
|
8. | Creditors: amounts falling due after more than one year |
31.10.17 | 31.10.16 |
£ | £ |
Bank Loans |
|
|
Hire purchase contracts (see note 9) |
|
|
|
|
|
9. | Leasing agreements |
|
Minimum lease payments fall due as follows: |
|
Hire purchase |
contracts |
31.10.17 | 31.10.16 |
£ | £ |
Net obligations repayable: |
Within one year |
|
|
Between one and five years |
|
|
|
|
|
Non-cancellable |
operating leases |
31.10.17 | 31.10.16 |
£ | £ |
Within one year |
|
|
Between one and five years |
|
|
|
|
|
10. | Provisions for liabilities |
31.10.17 | 31.10.16 |
£ | £ |
Deferred tax | 17,900 | 21,800 |
PLANIT PRODUCTS LIMITED (REGISTERED NUMBER: 05963552) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31ST OCTOBER 2017 |
|
|
10. | Provisions for liabilities - continued |
|
Deferred tax |
£ |
Balance at 1st November 2016 |
|
Accelerated capital allowances | (3,900 | ) |
Balance at 31st October 2017 |
|
|
11. | Called up share capital |
|
|
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 31.10.17 | 31.10.16 |
value: | £ | £ |
|
Ordinary | £1 | 1,000 | 1,000 |
|
12. | Reserves |
Retained |
earnings |
£ |
|
At 1st November 2016 |
|
Profit for the year |
|
Dividends | ( |
) |
At 31st October 2017 |
|
|
13. | Transactions with the directors - joint account |
|
During the year the directors used a current account with the company, to record amounts due to |
them and amounts drawn by them. Loans and other advances totalling £61,333 (2016: £75,542) |
were made. Repayments of £79,651 (2016: £65,414) were made during the year. The maximum |
amount outstanding during the year was £12,727 (2016: £15,909) and the balance at the year end |
was £24,951 (2016: £6,633), owed by the company. |
|
The loans and advances were made interest free and were repayable on demand. |
|
14. | Related party disclosures |
|
Dividends totalling £61,380 (2016: £37,200) were paid to directors. |
|
15. | Ultimate controlling party |
|
The company is controlled by G D Unwin and Mrs C J Kavanagh. |
PLANIT PRODUCTS LIMITED (REGISTERED NUMBER: 05963552) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31ST OCTOBER 2017 |
|
|
16. | Other liabilities |
|
There were no contingent liabilities at 31st October 2017. |
|
17. | First year adoption |
|
The company prepared its first financial statements that comply with FRS102 section 1A for the |
year ended 31st October 2017. The companies date of transition to FRS102 section 1A is 1st |
November 2015. The transition has resulted in no changes to accounting policies. |