Company Registration No. 05774448 (England and Wales)
WELLINGTON HOUSE NURSING HOME LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
PAGES FOR FILING WITH REGISTRAR
WELLINGTON HOUSE NURSING HOME LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
WELLINGTON HOUSE NURSING HOME LIMITED
BALANCE SHEET
AS AT 30 JUNE 2020
30 June 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
5
314,500
323,000
Tangible assets
6
718,134
751,723
1,032,634
1,074,723
Current assets
Stocks
3,750
3,750
Debtors
7
69,715
70,857
Cash at bank and in hand
122,604
26,969
196,069
101,576
Creditors: amounts falling due within one year
8
(233,839)
(235,323)
Net current liabilities
(37,770)
(133,747)
Total assets less current liabilities
994,864
940,976
Creditors: amounts falling due after more than one year
9
(50,000)
(95,970)
Provisions for liabilities
(9,022)
(11,917)
Net assets
935,842
833,089
Capital and reserves
Called up share capital
100,132
100,132
Profit and loss reserves
835,710
732,957
Total equity
935,842
833,089
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.
true
For the financial year ended 30 June 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
T
he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
WELLINGTON HOUSE NURSING HOME LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2020
30 June 2020
2020
2019
Notes
£
£
£
£
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 18 March 2021 and are signed on its behalf by:
Mrs S E Phillips
Miss A J Pitts
Director
Director
Company Registration No. 05774448
WELLINGTON HOUSE NURSING HOME LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2020
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 July 2018
100,132
696,774
796,906
Year ended 30 June 2019:
Profit and total comprehensive income for the year
-
50,183
50,183
Dividends
4
-
(14,000)
(14,000)
Balance at 30 June 2019
100,132
732,957
833,089
Year ended 30 June 2020:
Profit and total comprehensive income for the year
-
116,753
116,753
Dividends
4
-
(14,000)
(14,000)
Balance at 30 June 2020
100,132
835,710
935,842
WELLINGTON HOUSE NURSING HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
- 4 -
1
Accounting policies
Company information
Wellington House Nursing Home Limited is a
private
company
limited by shares
incorporated in England and Wales.
The registered office is
82/84 Kirkgate, Shipley, West Yorkshire, BD18 3LU.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in
sterling
, which is the functional currency of the company.
Monetary a
mounts
in these financial statements are
rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business
, and
is shown net of VAT and other sales related taxes
.
The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the
resident
, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of services is recognised
when those services have been provided to residents,
the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated
amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 50 years, being the directors' opinion of the minimum period during which the company will benefit from the asset.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.4
Tangible fixed assets
Tangible fixed assets
are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
WELLINGTON HOUSE NURSING HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 5 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Freehold
2% straight line
Fixtures, fittings & equipment
10% reducing balance
Computer equipment
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and
is credited or charged to profit or loss
.
1.5
Impairment of fixed assets
At each reporting
period
end date, the
company
reviews the carrying amounts of its tangible
and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company
estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit)
in
prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents
are basic financial assets
and
include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
WELLINGTON HOUSE NURSING HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 6 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset
, with
the net amounts presented in the financial statements
,
when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest
method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans
a
nd
bank overdrafts
are
initially recognised at transaction price unless the arrangement constitutes a
financing transaction, where the debt instrument is measured at the present value of
the future
paymen
ts discounted at a market rate of interest.
Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective
interest rate method.
Trade creditors
are obligations to pay for goods or services that have been acquired
in the ordinary course of business from suppliers. A
m
ounts payable are classified as
current liabilities if payment is due within one year or less. If not, they are presented
as non-current liabilities. Trade creditors are recognised initially at transaction price
and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The
company’s
liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
WELLINGTON HOUSE NURSING HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 7 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the
company
has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Rentals payable under operating leases,
including
any lease incentives received, are charged to
profit or loss
on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease
s
asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2020
2019
Number
Number
Total
47
50
WELLINGTON HOUSE NURSING HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 8 -
3
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
36,519
20,893
Adjustments in respect of prior periods
(1)
-
Total current tax
36,518
20,893
Deferred tax
Origination and reversal of timing differences
(2,895)
(2,881)
Total tax charge
33,623
18,012
4
Dividends
2020
2019
£
£
Interim paid
14,000
14,000
5
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2019 and 30 June 2020
425,000
Amortisation and impairment
At 1 July 2019
102,000
Amortisation charged for the year
8,500
At 30 June 2020
110,500
Carrying amount
At 30 June 2020
314,500
At 30 June 2019
323,000
WELLINGTON HOUSE NURSING HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 9 -
6
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2019 and 30 June 2020
904,265
156,360
1,060,625
Depreciation and impairment
At 1 July 2019
216,923
91,979
308,902
Depreciation charged in the year
18,085
15,504
33,589
At 30 June 2020
235,008
107,483
342,491
Carrying amount
At 30 June 2020
669,257
48,877
718,134
At 30 June 2019
687,342
64,381
751,723
7
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
65,582
66,129
Other debtors
4,133
4,728
69,715
70,857
8
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
87,018
83,814
Trade creditors
19,623
17,102
Corporation tax
36,519
20,893
Other taxation and social security
9,415
8,568
Other creditors
81,264
104,946
233,839
235,323
Bank borrowings are secured by a fixed and floating charge over the assets of the company.
WELLINGTON HOUSE NURSING HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 10 -
9
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
50,000
95,970
Bank borrowings are secured by a fixed and floating charge over the assets of the company.
Creditors which fall due after five years are as follows:
2020
2019
£
£
Payable by instalments
10,000
-
10
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2020
2019
£
£
14,740
18,456
11
Directors' transactions
Dividends totalling £14,000 (2019 - £14,000) were paid in the year in respect of shares held by the company's directors.
2020-06-30
2019-07-01
false
18 March 2021
CCH Software
CCH Accounts Production 2020.310
No description of principal activity
Mrs S E Phillips
Miss A J Pitts
05774448
2019-07-01
2020-06-30
05774448
2020-06-30
05774448
core:NetGoodwill
2020-06-30
05774448
core:NetGoodwill
2019-06-30
05774448
2018-07-01
2019-06-30
05774448
2019-06-30
05774448
core:LandBuildings
2020-06-30
05774448
core:OtherPropertyPlantEquipment
2020-06-30
05774448
core:LandBuildings
2019-06-30
05774448
core:OtherPropertyPlantEquipment
2019-06-30
05774448
core:CurrentFinancialInstruments
core:WithinOneYear
2020-06-30
05774448
core:CurrentFinancialInstruments
core:WithinOneYear
2019-06-30
05774448
core:Non-currentFinancialInstruments
core:AfterOneYear
2020-06-30
05774448
core:Non-currentFinancialInstruments
core:AfterOneYear
2019-06-30
05774448
core:CurrentFinancialInstruments
2020-06-30
05774448
core:CurrentFinancialInstruments
2019-06-30
05774448
core:ShareCapital
2020-06-30
05774448
core:ShareCapital
2019-06-30
05774448
core:RetainedEarningsAccumulatedLosses
2020-06-30
05774448
core:RetainedEarningsAccumulatedLosses
2019-06-30
05774448
core:ShareCapital
2018-06-30
05774448
core:RetainedEarningsAccumulatedLosses
2018-06-30
05774448
2018-06-30
05774448
bus:Director1
2019-07-01
2020-06-30
05774448
bus:Director2
2019-07-01
2020-06-30
05774448
core:RetainedEarningsAccumulatedLosses
2018-07-01
2019-06-30
05774448
core:RetainedEarningsAccumulatedLosses
2019-07-01
2020-06-30
05774448
core:Goodwill
2019-07-01
2020-06-30
05774448
core:LandBuildings
core:OwnedOrFreeholdAssets
2019-07-01
2020-06-30
05774448
core:FurnitureFittings
2019-07-01
2020-06-30
05774448
core:ComputerEquipment
2019-07-01
2020-06-30
05774448
core:UKTax
2019-07-01
2020-06-30
05774448
core:UKTax
2018-07-01
2019-06-30
05774448
core:NetGoodwill
2019-06-30
05774448
core:NetGoodwill
2019-07-01
2020-06-30
05774448
core:LandBuildings
2019-06-30
05774448
core:OtherPropertyPlantEquipment
2019-06-30
05774448
2019-06-30
05774448
core:LandBuildings
2019-07-01
2020-06-30
05774448
core:OtherPropertyPlantEquipment
2019-07-01
2020-06-30
05774448
core:WithinOneYear
2020-06-30
05774448
core:WithinOneYear
2019-06-30
05774448
core:Non-currentFinancialInstruments
2020-06-30
05774448
core:Non-currentFinancialInstruments
2019-06-30
05774448
bus:PrivateLimitedCompanyLtd
2019-07-01
2020-06-30
05774448
bus:SmallCompaniesRegimeForAccounts
2019-07-01
2020-06-30
05774448
bus:FRS102
2019-07-01
2020-06-30
05774448
bus:AuditExemptWithAccountantsReport
2019-07-01
2020-06-30
05774448
bus:FullAccounts
2019-07-01
2020-06-30
xbrli:pure
xbrli:shares
iso4217:GBP