Company Registration No. 05738867 (England and Wales)
DURHAM FILTRATION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
DURHAM FILTRATION LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
DURHAM FILTRATION LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
3
33,750
56,250
Tangible assets
4
21,119
28,189
Current assets
Stocks
204,982
182,888
Debtors
5
812,551
990,197
Cash at bank and in hand
42,167
31,300
1,059,700
1,204,385
Creditors: amounts falling due within one year
6
(1,082,506)
(797,315)
Net current (liabilities)/assets
(22,806)
407,070
Total assets less current liabilities
32,063
491,509
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
31,963
491,409
Total equity
32,063
491,509
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.
true
For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
T
he member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The financial statements were approved and signed by the director and authorised for issue on 4 July 2018
B Goulden
Director
Company Registration No. 05738867
DURHAM FILTRATION LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2017
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2016
100
563,752
563,852
Year ended 31 December 2016:
Loss and total comprehensive income for the year
-
(72,343)
(72,343)
Balance at 31 December 2016
100
491,409
491,509
Year ended 31 December 2017:
Loss and total comprehensive income for the year
-
(89,446)
(89,446)
Dividends
-
(370,000)
(370,000)
Balance at 31 December 2017
100
31,963
32,063
DURHAM FILTRATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information
Durham Filtration Limited is a
private
company
limited by shares
incorporated in England and Wales.
The registered office is
3 Coldbath Square, London, EC1R 5HL.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in
sterling
, which is the functional currency of the company.
Monetary a
mounts
in these financial statements are
rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
A
t the time of approving the financial statements
,
t
he director has a reasonable expectation that the
company
has adequate resources to continue in operational existence for the foreseeable future. Thus
t
he director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business
, and
is shown net of VAT
.
The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer
(usually on dispatch of the goods)
, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from
the
provision of professional services is recognised by reference to the stage of completion
.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated
amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis over its expected life of 10 years.
1.5
Tangible fixed assets
Tangible fixed assets
are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
20% Straight Line
Motor vehicles
20% Straight Line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and
is credited or charged to profit or loss
.
DURHAM FILTRATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets
At each reporting
period
end date, the
company
reviews the carrying amounts of its tangible
and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company
estimates the recoverable amount of the cash-generating unit to which the asset belongs.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset
, with
the net amounts presented in the financial statements
,
when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Trade and other debtors
Trade and other debtors
are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest
method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Financial assets classified as receivable within one year are not amortised.
Trade and other creditors
Creditors and other creditors including
loans from
fellow group companies that are classified as debt, are
initially recognised at transaction price unless the arrangement constitutes a
financing transaction, where the debt instrument is measured at the present value of
the future
payments
discounted at a market rate of interest.
Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective
interest rate method.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
DURHAM FILTRATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
Current tax
The tax currently payable is based on taxable profit for the year. The
company’s
liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax
is
recognised on all timing differences between the carrying amounts of assets
and liabilities in the financial statements and the corresponding tax bases used in the
computation of taxable profit.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in
the period in which the liability is settled or the asset realised, based on tax rates (and tax
laws) that have been enacted or substantively enacted by the end of the reporting period.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense
.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Leases
Assets acquired under hire purchase contracts are depreciated over their useful lives. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account on a straight line basis.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was 12 (2016 - 13).
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2017 and 31 December 2017
225,000
Amortisation and impairment
At 1 January 2017
168,750
Amortisation charged for the year
22,500
At 31 December 2017
191,250
Carrying amount
At 31 December 2017
33,750
At 31 December 2016
56,250
DURHAM FILTRATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2017
175,104
Additions
3,544
Disposals
(9,136)
At 31 December 2017
169,512
Depreciation and impairment
At 1 January 2017
146,915
Depreciation charged in the year
10,614
Eliminated in respect of disposals
(9,136)
At 31 December 2017
148,393
Carrying amount
At 31 December 2017
21,119
At 31 December 2016
28,189
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
476,681
483,835
Other debtors
335,870
506,362
812,551
990,197
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
244,577
297,415
Trade creditors
375,056
426,840
Amounts due to group undertakings
100,000
-
Other taxation and social security
61,498
60,408
Other creditors
301,375
12,652
1,082,506
797,315
DURHAM FILTRATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 7 -
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
8
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2017
2016
£
£
18,915
57,892
9
Related party transactions
During the year the company charged fees of £120,000 (2016: £120,000) to Kingswood Property Finance Limited Partnership, a limited partnership incorporated in England which has a significant interest in the company. As at 31 December 2017, Kingswood Property Finance Limited Partnership owed £120,000 (2016: £120,000) to the company.
10
Parent company
The company is a wholly owned subsidiary of Gentleaid (13) Limited, a company incorporated in England and Wales with its
registered office
at 3 Coldbath Square, London, EC1R 5HL.
2017-12-31
2017-01-01
false
CCH Software
CCH Accounts Production 2018.220
No description of principal activity
09 July 2018
B Goulden
J Eddington
05738867
2017-01-01
2017-12-31
05738867
2017-12-31
05738867
2016-12-31
05738867
core:NetGoodwill
2017-12-31
05738867
core:NetGoodwill
2016-12-31
05738867
core:OtherPropertyPlantEquipment
2017-12-31
05738867
core:OtherPropertyPlantEquipment
2016-12-31
05738867
core:CurrentFinancialInstruments
2017-12-31
05738867
core:CurrentFinancialInstruments
2016-12-31
05738867
core:ShareCapital
2017-12-31
05738867
core:ShareCapital
2016-12-31
05738867
core:RetainedEarningsAccumulatedLosses
2017-12-31
05738867
core:RetainedEarningsAccumulatedLosses
2016-12-31
05738867
core:ShareCapitalOrdinaryShares
2017-12-31
05738867
core:ShareCapitalOrdinaryShares
2016-12-31
05738867
bus:Director1
2017-01-01
2017-12-31
05738867
2016-01-01
2016-12-31
05738867
core:RetainedEarningsAccumulatedLosses
2017-01-01
2017-12-31
05738867
core:Goodwill
2017-01-01
2017-12-31
05738867
core:FurnitureFittings
2017-01-01
2017-12-31
05738867
core:MotorVehicles
2017-01-01
2017-12-31
05738867
core:NetGoodwill
2016-12-31
05738867
core:NetGoodwill
2017-01-01
2017-12-31
05738867
core:OtherPropertyPlantEquipment
2016-12-31
05738867
core:OtherPropertyPlantEquipment
2017-01-01
2017-12-31
05738867
bus:OrdinaryShareClass1
2017-01-01
2017-12-31
05738867
bus:OrdinaryShareClass1
2017-12-31
05738867
bus:PrivateLimitedCompanyLtd
2017-01-01
2017-12-31
05738867
bus:FRS102
2017-01-01
2017-12-31
05738867
bus:AuditExemptWithAccountantsReport
2017-01-01
2017-12-31
05738867
bus:SmallCompaniesRegimeForAccounts
2017-01-01
2017-12-31
05738867
bus:CompanySecretary1
2017-01-01
2017-12-31
05738867
bus:FullAccounts
2017-01-01
2017-12-31
xbrli:pure
xbrli:shares
iso4217:GBP