31/05/2019
2019-05-31
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
false
No description of principal activities is disclosed
2018-06-01
Sage Accounts Production 18.30 Update 1 - FRS
xbrli:pure
xbrli:shares
iso4217:GBP
04713964
2018-06-01
2019-05-31
04713964
2019-05-31
04713964
2018-05-31
04713964
2017-06-01
2018-05-31
04713964
2018-05-31
04713964
core:FurnitureFittingsToolsEquipment
2018-06-01
2019-05-31
04713964
core:MotorVehicles
2018-06-01
2019-05-31
04713964
bus:RegisteredOffice
2018-06-01
2019-05-31
04713964
bus:LeadAgentIfApplicable
2018-06-01
2019-05-31
04713964
bus:Director1
2018-06-01
2019-05-31
04713964
bus:Director2
2018-06-01
2019-05-31
04713964
bus:CompanySecretary1
2018-06-01
2019-05-31
04713964
core:FurnitureFittingsToolsEquipment
2018-05-31
04713964
core:MotorVehicles
2018-05-31
04713964
core:FurnitureFittingsToolsEquipment
2019-05-31
04713964
core:MotorVehicles
2019-05-31
04713964
core:WithinOneYear
2019-05-31
04713964
core:WithinOneYear
2018-05-31
04713964
core:ShareCapital
2019-05-31
04713964
core:ShareCapital
2018-05-31
04713964
core:RetainedEarningsAccumulatedLosses
2019-05-31
04713964
core:RetainedEarningsAccumulatedLosses
2018-05-31
04713964
core:FurnitureFittingsToolsEquipment
2018-05-31
04713964
core:MotorVehicles
2018-05-31
04713964
bus:Director1
2018-05-31
04713964
bus:Director1
2019-05-31
04713964
bus:Director1
2017-05-31
04713964
bus:Director1
2018-05-31
04713964
bus:Director1
2017-06-01
2018-05-31
04713964
bus:SmallEntities
2018-06-01
2019-05-31
04713964
bus:AuditExemptWithAccountantsReport
2018-06-01
2019-05-31
04713964
bus:FullAccounts
2018-06-01
2019-05-31
04713964
bus:SmallCompaniesRegimeForAccounts
2018-06-01
2019-05-31
04713964
bus:PrivateLimitedCompanyLtd
2018-06-01
2019-05-31
04713964
core:ComputerEquipment
2018-05-31
04713964
core:ComputerEquipment
2019-05-31
04713964
core:ComputerEquipment
2018-06-01
2019-05-31
Company registration number:
04713964
M W Forsyth Fireplaces Limited
Unaudited filleted financial statements
31 May 2019
M W Forsyth Fireplaces Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
M W Forsyth Fireplaces Limited
Directors and other information
|
|
|
|
Directors
|
Mr M W Forsyth
|
|
|
Mrs A Forsyth
|
|
|
|
|
|
|
|
Secretary
|
M W Forsyth
|
|
|
|
|
|
|
|
Company number
|
04713964
|
|
|
|
|
|
|
|
Registered office
|
Vaughan Chambers
|
|
|
Vaughan Road
|
|
|
Harpenden
|
|
|
Hertfordshire
|
|
|
AL5 4EE
|
|
|
|
|
|
|
|
Accountants
|
Hicks and Company
|
|
|
Chartered Accountants
|
|
|
Vaughan Chambers
|
|
|
Vaughan Road
|
|
|
Harpenden
|
|
|
Hertfordshire
|
|
|
AL5 4EE
|
|
|
|
M W Forsyth Fireplaces Limited
Chartered accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of M W Forsyth Fireplaces Limited
Year ended 31 May 2019
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of M W Forsyth Fireplaces Limited for the year ended 31 May 2019 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales, we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/ regulations-standards-and-guidance/.
This report is made solely to the board of directors of M W Forsyth Fireplaces Limited, as a body, in accordance with the terms of our engagement letter dated 13 February 2019. Our work has been undertaken solely to prepare for your approval the financial statements of M W Forsyth Fireplaces Limited and state those matters that we have agreed to state to the board of directors of M W Forsyth Fireplaces Limited as a body, in this report in accordance with the ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than M W Forsyth Fireplaces Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that M W Forsyth Fireplaces Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of M W Forsyth Fireplaces Limited. You consider that M W Forsyth Fireplaces Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of M W Forsyth Fireplaces Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Hicks and Company
Chartered Accountants
Vaughan Chambers
Vaughan Road
Harpenden
Hertfordshire
AL5 4EE
5 February 2020
M W Forsyth Fireplaces Limited
Statement of financial position
31 May 2019
|
|
|
2019
|
|
|
|
2018
|
|
|
|
|
Note
|
£
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
|
|
|
|
|
|
|
Tangible assets
|
|
5
|
3,643
|
|
|
|
4,408
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
3,643
|
|
|
|
4,408
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Stocks
|
|
|
17,000
|
|
|
|
20,000
|
|
|
Debtors
|
|
6
|
3,708
|
|
|
|
8,183
|
|
|
Cash at bank and in hand
|
|
|
36,556
|
|
|
|
43,561
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
57,264
|
|
|
|
71,744
|
|
|
Creditors: amounts falling due
|
|
|
|
|
|
|
|
|
|
within one year
|
|
7
|
(
59,469)
|
|
|
|
(
43,606)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
Net current (liabilities)/assets
|
|
|
|
|
(
2,205)
|
|
|
|
28,138
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Total assets less current liabilities
|
|
|
|
|
1,438
|
|
|
|
32,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities
|
|
|
|
|
(
690)
|
|
|
|
(
840)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Net assets
|
|
|
|
|
748
|
|
|
|
31,706
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves
|
|
|
|
|
|
|
|
|
|
Called up share capital
|
|
|
|
|
100
|
|
|
|
100
|
Profit and loss account
|
|
|
|
|
648
|
|
|
|
31,606
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Shareholders funds
|
|
|
|
|
748
|
|
|
|
31,706
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
For the year ending 31 May 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
05 February 2020
, and are signed on behalf of the board by:
Mr M W Forsyth
Director
Company registration number:
04713964
M W Forsyth Fireplaces Limited
Notes to the financial statements
Year ended 31 May 2019
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Vaughan Chambers, Vaughan Road, Harpenden, Hertfordshire, AL5 4EE.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment
|
-
|
25 %
|
reducing balance
|
|
Motor vehicles
|
-
|
25 %
|
reducing balance
|
|
Computer equipment
|
-
|
straight line over 3 years
|
|
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
2
(2018:
3
).
5.
Tangible assets
|
|
Fixtures, fittings and equipment
|
Motor vehicles
|
Computer equipment
|
Total
|
|
|
|
|
|
£
|
£
|
£
|
£
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
|
At 1 June 2018
|
488
|
9,351
|
1,123
|
10,962
|
|
|
|
|
Additions
|
149
|
-
|
-
|
149
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
At 31 May 2019
|
637
|
9,351
|
1,123
|
11,111
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
|
|
At 1 June 2018
|
434
|
4,998
|
1,122
|
6,554
|
|
|
|
|
Charge for the year
|
26
|
888
|
-
|
914
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
At 31 May 2019
|
460
|
5,886
|
1,122
|
7,468
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
Carrying amount
|
|
|
|
|
|
|
|
|
At 31 May 2019
|
177
|
3,465
|
1
|
3,643
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
At 31 May 2018
|
54
|
4,353
|
1
|
4,408
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2019
|
2018
|
|
|
|
£
|
£
|
|
Trade debtors
|
|
2,777
|
7,153
|
|
Other debtors
|
|
931
|
1,030
|
|
|
|
_______
|
_______
|
|
|
|
3,708
|
8,183
|
|
|
|
_______
|
_______
|
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2019
|
2018
|
|
|
|
£
|
£
|
|
Trade creditors
|
|
5,902
|
4,755
|
|
Corporation tax
|
|
8,775
|
12,348
|
|
Social security and other taxes
|
|
2,380
|
5,905
|
|
Other creditors
|
|
42,412
|
20,598
|
|
|
|
_______
|
_______
|
|
|
|
59,469
|
43,606
|
|
|
|
_______
|
_______
|
|
|
|
|
|
8.
Directors advances, credits and guarantees
|
During the year the directors entered into the following advances and credits with the company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
Balance brought forward
|
Advances /(credits) to the directors
|
Amounts repaid
|
Balance o/standing
|
|
|
|
|
£
|
£
|
£
|
£
|
|
|
|
Mr M W Forsyth
|
(
18,931)
|
(
46,771)
|
25,725
|
(
39,977)
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
|
|
|
|
|
|
|
Balance brought forward
|
Advances /(credits) to the directors
|
Amounts repaid
|
Balance o/standing
|
|
|
|
|
£
|
£
|
£
|
£
|
|
|
|
Mr M W Forsyth
|
(
8,300)
|
(
10,631)
|
-
|
(
18,931)
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|