Company registration number 03525474 (England and Wales)
CLARENDON FUND MANAGERS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
PAGES FOR FILING WITH REGISTRAR
CLARENDON FUND MANAGERS LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 5
Profit and loss account
6
Balance sheet
7
Statement of changes in equity
8
Notes to the financial statements
10 - 15
CLARENDON FUND MANAGERS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 AUGUST 2021
- 1 -
The directors present their annual report and financial statements for the year ended 31 August 2021.
Principal activities
The principal activity of the Company is the management of venture capital funds. There were no significant changes to the principal activity during the year. The Directors do not plan any significant changes in the principal activity within the foreseeable future.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Philip S Cammerman
(Resigned 1 April 2021)
Alan Mawson
(Resigned 1 April 2021)
Neil Simms
Brian Cummings
James Paul Curran
Thomas Damien Callaghan
(Appointed 1 April 2021)
Supplier payment policy
We are committed to establishing mutually beneficial relationships with our suppliers and it is our policy to pay them within 30 days of the invoice date, or as otherwise agreed.
At the year end, there were 46 days (2020: 46 days) purchases in trade creditors.
Fixed assets
The movements in tangible fixed assets are set out in note 6 to the financial statements.
Political donations
The Company made no political contributions during the year (2020: £nil).
Auditor
The auditor, Moore (N.I.) LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and accounting estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
CLARENDON FUND MANAGERS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 2 -
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s
auditor
is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s
auditor
is aware of that information.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Neil Simms
Director
19 January 2023
CLARENDON FUND MANAGERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CLARENDON FUND MANAGERS LIMITED
- 3 -
Opinion
We have audited the financial statements of Clarendon Fund Managers Limited (the 'company') for the year ended 31 August 2021 which comprise the profit and loss account, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies.
The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102
The Financial Reporting Standard applicable in the UK and Republic of Ireland
(United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the company's affairs as at 31 August 2021 and of its profit for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the
Auditor's
responsibilities for the audit of the
financial statements
section of our report. We are independent of the
company
in accordance with the ethical requirements that are relevant to our audit of the
financial statements
in the UK, including the FRC’s Ethical Standard
, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit
:
-
the information given in the directors'
r
eport for the financial year for which the financial statements are prepared is consistent with the financial statements
; and
-
the directors' report has been prepared in accordance with applicable legal requirements.
CLARENDON FUND MANAGERS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CLARENDON FUND MANAGERS LIMITED
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identifie
d
material misstatements in the directors'
r
eport
. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of
remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report and from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors'
r
esponsibilities
s
tatement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of
financial statements
that are free from material misstatement, whether due to fraud or error. In preparing the
financial statements
, the
directors are
responsible for assessing the company
'
s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have
no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the
financial statements
as a whole are free from material misstatement, whether due to fraud or error, and to issue an
auditor's
report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with
ISAs (UK)
will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these
financial statements
.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below
.
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
The objectives of our audit in respect of fraud, are to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.
Our approach was as follows:
-
We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation.
-
Enquiry of management, those charged with governance and the entity’s solicitors around actual and potential litigation and claims.
-
Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.
-
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
-
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.on ISA 700 A39-1 to A39-5
CLARENDON FUND MANAGERS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CLARENDON FUND MANAGERS LIMITED
- 5 -
As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the company’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
-
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Dr R I Peters Gallagher OBE FCA (Senior Statutory Auditor)
For and on behalf of Moore (N.I.) LLP
19 January 2023
Chartered Accountants
Statutory Auditor
4th Floor Donegall House
7 Donegall Square North
Belfast
BT1 5GB
CLARENDON FUND MANAGERS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2021
- 6 -
2021
2020
£
£
Turnover
935,049
723,102
Administrative expenses
(876,660)
(807,499)
Operating profit/(loss)
58,389
(84,397)
Interest payable and similar expenses
(1,404)
(6,100)
Profit on disposal of investment
223,750
Profit before taxation
56,985
133,253
Tax on profit
(12,585)
(17,329)
Profit for the financial year
44,400
115,924
CLARENDON FUND MANAGERS LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2021
31 August 2021
- 7 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
16,781
9,320
Investments
5
25,685
4
42,466
9,324
Current assets
Debtors
6
621,240
408,914
Cash at bank and in hand
256,004
339,192
877,244
748,106
Creditors: amounts falling due within one year
7
(593,068)
(469,188)
Net current assets
284,176
278,918
Net assets
326,642
288,242
Capital and reserves
Called up share capital
300
300
Capital redemption reserve
34,000
34,000
Profit and loss reserves
292,342
253,942
Total equity
326,642
288,242
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 19 January 2023 and are signed on its behalf by:
Neil Simms
Director
Company Registration No. 03525474
CLARENDON FUND MANAGERS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2021
- 8 -
Called up share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 September 2019
300
34,000
144,018
178,318
Year ended 31 August 2020:
Profit and total comprehensive income for the year
-
-
115,924
115,924
Dividends
-
-
(6,000)
(6,000)
Balance at 31 August 2020
300
34,000
253,942
288,242
Year ended 31 August 2021:
Profit and total comprehensive income for the year
-
-
44,400
44,400
Dividends
-
-
(6,000)
(6,000)
Balance at 31 August 2021
300
34,000
292,342
326,642
CLARENDON FUND MANAGERS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2021
- 9 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
8
(34,792)
(113,052)
Interest paid
(1,404)
(6,100)
Income taxes refunded/(paid)
1,404
(11,140)
Net cash outflow from operating activities
(34,792)
(130,292)
Investing activities
Purchase of tangible fixed assets
(16,715)
(8,193)
Receipts from associates
1,250
Purchase of investments
(25,681)
Proceeds on disposal of investments
-
223,750
Net cash (used in)/generated from investing activities
(42,396)
216,807
Financing activities
Dividends paid
(6,000)
(6,000)
Net cash used in financing activities
(6,000)
(6,000)
Net (decrease)/increase in cash and cash equivalents
(83,188)
80,515
Cash and cash equivalents at beginning of year
339,192
258,677
Cash and cash equivalents at end of year
256,004
339,192
CLARENDON FUND MANAGERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
- 10 -
1
Accounting policies
Company information
Clarendon Fund Managers Limited is a
private
company
limited by shares
incorporated in
England and Wales
.
The registered office is
A&L Goodbody Solicitors, Augustine House, 6A Austin Friars, London, England, EC2N 2HA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in
sterling
, which is the functional currency of the company.
Monetary a
mounts
in these financial statements are
rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Turnover
Management fees and other income excludes value-added tax and represents the fair value of services delivered to customers in the accounting period. Services are deemed to have been delivered to customers when, and to the extent that the entity has met its obligations under its service contracts.
1.3
Tangible fixed assets
Tangible fixed assets
are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
33 % per annum
Office Equioment
33 % per annum
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and
is credited or charged to profit or loss
.
1.4
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
The investments are assessed for impairment at each reporting date
and
any
impairment
losses or reversals of impairment losses are recognised immediately in
profit
or
loss
.
A subsidiary is an entity controlled by the company
. Control is
the power to govern the financial and operating policies of
the
entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
CLARENDON FUND MANAGERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 11 -
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities
.
1.5
Impairment of fixed assets
At each reporting
period
end date, the
company
reviews the carrying amounts of its tangible
assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the
company
estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in
profit
or
loss
, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit)
in
prior years. A reversal of an impairment loss is recognised immediately in
profit
or
loss
, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents
are basic financial assets
and
include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset
, with
the net amounts presented in the financial statements
,
when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include
debtors
and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest
method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Financial assets classified as receivable within one year are not amortised.
CLARENDON FUND MANAGERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 12 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including
creditors
, bank loans, loans from
fellow group companies and preference shares that are classified as debt, are
initially recognised at transaction price unless the arrangement constitutes a
financing transaction, where the debt instrument is measured at the present value of
the future
paymen
ts discounted at a market rate of interest.
Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective
interest rate method.
Trade creditors
are obligations to pay for goods or services that have been acquired
in the ordinary course of business from suppliers. A
m
ounts payable are classified as
current liabilities if payment is due within one year or less. If not, they are presented
as non-current liabilities.
Trade creditors
are recognised initially at transaction price
and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the
profit and loss account
because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The
company’s
liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the
profit and loss account
, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the
company
has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
CLARENDON FUND MANAGERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 13 -
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or
fixed assets
.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Foreign exchange
Transactions in currencies other than
pounds sterling
are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation
in the period
are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2021
2020
Number
Number
Total
8
7
CLARENDON FUND MANAGERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 14 -
4
Tangible fixed assets
Fixtures and fittings
Office Equioment
Total
£
£
£
Cost
At 1 September 2020
12,189
74,573
86,762
Additions
16,715
16,715
At 31 August 2021
12,189
91,288
103,477
Depreciation and impairment
At 1 September 2020
11,650
65,792
77,442
Depreciation charged in the year
457
8,797
9,254
At 31 August 2021
12,107
74,589
86,696
Carrying amount
At 31 August 2021
82
16,699
16,781
At 31 August 2020
539
8,781
9,320
5
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
4
4
Other investments
25,681
25,685
4
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 September 2020
4
-
4
Additions
-
25,681
25,681
At 31 August 2021
4
25,681
25,685
Carrying amount
At 31 August 2021
4
25,681
25,685
At 31 August 2020
4
-
4
CLARENDON FUND MANAGERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 15 -
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
562,283
277,914
Other debtors
26,069
103,800
588,352
381,714
Deferred tax asset
32,888
27,200
621,240
408,914
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
26,080
20,162
Corporation tax
88,180
68,503
Other taxation and social security
71,651
47,688
Other creditors
407,157
332,835
593,068
469,188
8
Cash absorbed by operations
2021
2020
£
£
Profit for the year after tax
44,400
115,924
Adjustments for:
Taxation charged
12,585
17,329
Finance costs
1,404
6,100
Depreciation and impairment of tangible fixed assets
9,254
11,742
Other gains and losses
-
(223,750)
Movements in working capital:
Increase in debtors
(206,638)
(172,766)
Increase in creditors
104,203
132,369
Cash absorbed by operations
(34,792)
(113,052)
9
Analysis of changes in net funds
1 September 2020
Cash flows
31 August 2021
£
£
£
Cash at bank and in hand
339,192
(83,188)
256,004
2021-08-31
2020-09-01
false
19 January 2023
CCH Software
CCH Accounts Production 2022.300
Philip S Cammerman
Alan Mawson
Neil Simms
Brian Cummings
James Paul Curran
Thomas Damien Callaghan
03525474
2020-09-01
2021-08-31
03525474
bus:Director1
2020-09-01
2021-08-31
03525474
bus:Director2
2020-09-01
2021-08-31
03525474
bus:Director3
2020-09-01
2021-08-31
03525474
bus:Director4
2020-09-01
2021-08-31
03525474
bus:Director5
2020-09-01
2021-08-31
03525474
bus:Director6
2020-09-01
2021-08-31
03525474
2021-08-31
03525474
2019-09-01
2020-08-31
03525474
core:RetainedEarningsAccumulatedLosses
2019-09-01
2020-08-31
03525474
core:RetainedEarningsAccumulatedLosses
2020-09-01
2021-08-31
03525474
2020-08-31
03525474
core:FurnitureFittings
2021-08-31
03525474
core:ComputerEquipment
2021-08-31
03525474
core:FurnitureFittings
2020-08-31
03525474
core:ComputerEquipment
2020-08-31
03525474
core:CurrentFinancialInstruments
core:WithinOneYear
2021-08-31
03525474
core:CurrentFinancialInstruments
core:WithinOneYear
2020-08-31
03525474
core:CurrentFinancialInstruments
2021-08-31
03525474
core:CurrentFinancialInstruments
2020-08-31
03525474
core:ShareCapital
2021-08-31
03525474
core:ShareCapital
2020-08-31
03525474
core:CapitalRedemptionReserve
2021-08-31
03525474
core:CapitalRedemptionReserve
2020-08-31
03525474
core:RetainedEarningsAccumulatedLosses
2021-08-31
03525474
core:RetainedEarningsAccumulatedLosses
2020-08-31
03525474
core:ShareCapital
2019-08-31
03525474
core:CapitalRedemptionReserve
core:RestatedAmount
2019-08-31
03525474
core:RetainedEarningsAccumulatedLosses
2019-08-31
03525474
2019-08-31
03525474
2020-08-31
03525474
core:FurnitureFittings
2020-09-01
2021-08-31
03525474
core:ComputerEquipment
2020-09-01
2021-08-31
03525474
core:FurnitureFittings
2020-08-31
03525474
core:ComputerEquipment
2020-08-31
03525474
core:Non-currentFinancialInstruments
2021-08-31
03525474
core:Non-currentFinancialInstruments
2020-08-31
03525474
core:WithinOneYear
2021-08-31
03525474
core:WithinOneYear
2020-08-31
03525474
bus:PrivateLimitedCompanyLtd
2020-09-01
2021-08-31
03525474
bus:SmallCompaniesRegimeForAccounts
2020-09-01
2021-08-31
03525474
bus:FRS102
2020-09-01
2021-08-31
03525474
bus:Audited
2020-09-01
2021-08-31
03525474
bus:FullAccounts
2020-09-01
2021-08-31
xbrli:pure
xbrli:shares
iso4217:GBP