31/03/2020
2020-03-31
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
false
No description of principal activities is disclosed
2019-04-01
Sage Accounts Production 20.0 - FRS102_2014
xbrli:pure
xbrli:shares
iso4217:GBP
02251848
2019-04-01
2020-03-31
02251848
2020-03-31
02251848
2019-03-31
02251848
2018-04-01
2019-03-31
02251848
2019-03-31
02251848
2018-03-31
02251848
core:FurnitureFittingsToolsEquipment
2019-04-01
2020-03-31
02251848
bus:RegisteredOffice
2019-04-01
2020-03-31
02251848
bus:LeadAgentIfApplicable
2019-04-01
2020-03-31
02251848
bus:Director1
2019-04-01
2020-03-31
02251848
bus:CompanySecretary1
2019-04-01
2020-03-31
02251848
core:LandBuildings
core:OwnedOrFreeholdAssets
2019-03-31
02251848
core:FurnitureFittingsToolsEquipment
2019-03-31
02251848
core:LandBuildings
core:OwnedOrFreeholdAssets
2020-03-31
02251848
core:FurnitureFittingsToolsEquipment
2020-03-31
02251848
core:AfterOneYear
2020-03-31
02251848
core:AfterOneYear
2019-03-31
02251848
core:RetainedEarningsAccumulatedLosses
2018-04-01
2019-03-31
02251848
core:RetainedEarningsAccumulatedLosses
2019-04-01
2020-03-31
02251848
core:WithinOneYear
2020-03-31
02251848
core:WithinOneYear
2019-03-31
02251848
core:ShareCapital
2020-03-31
02251848
core:ShareCapital
2019-03-31
02251848
core:RetainedEarningsAccumulatedLosses
2020-03-31
02251848
core:RetainedEarningsAccumulatedLosses
2019-03-31
02251848
core:ShareCapital
2018-03-31
02251848
core:RetainedEarningsAccumulatedLosses
2018-03-31
02251848
core:LandBuildings
core:OwnedOrFreeholdAssets
2019-03-31
02251848
core:FurnitureFittingsToolsEquipment
2019-03-31
02251848
bus:Director1
2019-03-31
02251848
bus:Director1
2020-03-31
02251848
bus:Director1
2018-03-31
02251848
bus:Director1
2019-03-31
02251848
bus:Director1
2018-04-01
2019-03-31
02251848
bus:SmallEntities
2019-04-01
2020-03-31
02251848
bus:AuditExemptWithAccountantsReport
2019-04-01
2020-03-31
02251848
bus:FullAccounts
2019-04-01
2020-03-31
02251848
bus:SmallCompaniesRegimeForAccounts
2019-04-01
2020-03-31
02251848
bus:PrivateLimitedCompanyLtd
2019-04-01
2020-03-31
Company registration number:
02251848
Milldown Associates Limited
Unaudited filleted financial statements
31 March 2020
Milldown Associates Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Milldown Associates Limited
Directors and other information
|
|
|
|
Directors
|
Mr David T Westgarth
|
|
|
|
|
|
|
|
Secretary
|
Mrs L H Westgarth
|
|
|
|
|
|
|
|
Company number
|
02251848
|
|
|
|
|
|
|
|
Registered office
|
Bank Chambers
|
|
|
Canterbury Road
|
|
|
Lyminge
|
|
|
Nr Folkestone
|
|
|
Kent CT18 8HU
|
|
|
|
|
|
|
|
Accountants
|
Norman Brisk & Company
|
|
|
Bank Chambers
|
|
|
Canterbury Road
|
|
|
Lyminge Nr Folkestone
|
|
|
Kent
|
|
|
CT18 8HU
|
|
|
|
Milldown Associates Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Milldown Associates Limited
Year ended 31 March 2020
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 March 2020 which comprise the statement of financial position, statement of changes in equity and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
Norman Brisk & Company
Bank Chambers
Canterbury Road
Lyminge Nr Folkestone
Kent
CT18 8HU
13 August 2020
Milldown Associates Limited
Statement of financial position
31 March 2020
|
|
|
2020
|
|
|
|
2019
|
|
|
|
|
Note
|
£
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
|
|
|
|
|
|
|
Tangible assets
|
|
5
|
259,937
|
|
|
|
238,410
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
259,937
|
|
|
|
238,410
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Stocks
|
|
|
372,171
|
|
|
|
180,652
|
|
|
Debtors
|
|
6
|
32,383
|
|
|
|
1,997
|
|
|
Cash at bank and in hand
|
|
|
7,574
|
|
|
|
426,850
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
412,128
|
|
|
|
609,499
|
|
|
Creditors: amounts falling due
|
|
|
|
|
|
|
|
|
|
within one year
|
|
7
|
(
148,445)
|
|
|
|
(
296,060)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
Net current assets
|
|
|
|
|
263,683
|
|
|
|
313,439
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Total assets less current liabilities
|
|
|
|
|
523,620
|
|
|
|
551,849
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due
|
|
|
|
|
|
|
|
|
|
after more than one year
|
|
8
|
|
|
(
80,509)
|
|
|
|
(
82,606)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Net assets
|
|
|
|
|
443,111
|
|
|
|
469,243
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves
|
|
|
|
|
|
|
|
|
|
Called up share capital
|
|
|
|
|
16,545
|
|
|
|
16,545
|
Profit and loss account
|
|
|
|
|
426,566
|
|
|
|
452,698
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Shareholders funds
|
|
|
|
|
443,111
|
|
|
|
469,243
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
For the year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
13 August 2020
, and are signed on behalf of the board by:
Mr David T Westgarth
Director
Company registration number:
02251848
Milldown Associates Limited
Statement of changes in equity
Year ended 31 March 2020
|
|
Called up share capital
|
|
Profit and loss account
|
Total
|
|
|
|
|
|
|
|
£
|
|
£
|
£
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 April 2018
|
|
16,545
|
|
193,115
|
209,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit for the year
|
|
|
|
259,583
|
259,583
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
Total comprehensive income for the year
|
|
-
|
|
259,583
|
259,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
At 31 March 2019 and 1 April 2019
|
|
16,545
|
|
452,698
|
469,243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit for the year
|
|
|
|
(
26,132)
|
(
26,132)
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
Total comprehensive income for the year
|
|
-
|
|
(
26,132)
|
(
26,132)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
At 31 March 2020
|
|
16,545
|
|
426,566
|
443,111
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Milldown Associates Limited
Notes to the financial statements
Year ended 31 March 2020
1.
General information
The company is a private company limited by shares, registered in England. The address of the registered office is Bank Chambers, Canterbury Road, Lyminge, Nr Folkestone, Kent CT18 8HU.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment
|
-
|
25 %
|
reducing balance
|
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Investment property
Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss. If a reliable measure of fair value is not available without undue cost or effort it shall be transferred to tangible assets and accounted for under the cost model until it is expected that fair value will be reliably measurable on an on-going basis.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
2
(2019:
2
).
5.
Tangible assets
|
|
Freehold property
|
Fixtures, fittings and equipment
|
Total
|
|
|
|
|
|
|
£
|
£
|
£
|
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
|
At 1 April 2019
|
339,697
|
7,961
|
347,658
|
|
|
|
|
|
Additions
|
21,634
|
1,883
|
23,517
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
At 31 March 2020
|
361,331
|
9,844
|
371,175
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
|
|
At 1 April 2019
|
109,248
|
-
|
109,248
|
|
|
|
|
|
Charge for the year
|
-
|
1,990
|
1,990
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
At 31 March 2020
|
109,248
|
1,990
|
111,238
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
Carrying amount
|
|
|
|
|
|
|
|
|
At 31 March 2020
|
252,083
|
7,854
|
259,937
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
At 31 March 2019
|
230,449
|
7,961
|
238,410
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There is a legal charge over an investment property repayable over sixteen years.
Investment property
The revaluation reserve has been reduced to reflect current property values.
6.
Debtors
|
|
|
2020
|
2019
|
|
|
|
£
|
£
|
|
Other debtors
|
|
32,383
|
1,997
|
|
|
|
_______
|
_______
|
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2020
|
2019
|
|
|
|
£
|
£
|
|
Corporation tax
|
|
-
|
55,253
|
|
Other creditors
|
|
148,445
|
240,807
|
|
|
|
_______
|
_______
|
|
|
|
148,445
|
296,060
|
|
|
|
_______
|
_______
|
|
|
|
|
|
8.
Creditors: amounts falling due after more than one year
|
|
|
2020
|
2019
|
|
|
|
£
|
£
|
|
Bank loans and overdrafts
|
|
80,509
|
82,606
|
|
|
|
_______
|
_______
|
|
|
|
|
|
9.
Directors advances, credits and guarantees
|
During the year the directors entered into the following advances and credits with the company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
|
|
|
|
|
|
|
|
Balance brought forward
|
Advances /(credits) to the directors
|
Balance o/standing
|
|
|
|
|
|
£
|
£
|
£
|
|
|
|
|
Mr David T Westgarth
|
(
240,807)
|
94,157
|
(
146,650)
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
Balance brought forward
|
Advances /(credits) to the directors
|
Balance o/standing
|
|
|
|
|
|
£
|
£
|
£
|
|
|
|
|
Mr David T Westgarth
|
(
292,502)
|
51,695
|
(
240,807)
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|