Company Registration No. SC419539 (Scotland)
OEM GROUP (SCOTLAND) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
OEM GROUP (SCOTLAND) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
OEM GROUP (SCOTLAND) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
215,790
228,591
Investments
4
-
775,000
215,790
1,003,591
Current assets
Stocks
858,837
319,019
Debtors
5
644,610
829,890
Cash at bank and in hand
1,149
12,398
1,504,596
1,161,307
Creditors: amounts falling due within one year
6
(1,107,743)
(1,382,816)
Net current assets/(liabilities)
396,853
(221,509)
Total assets less current liabilities
612,643
782,082
Creditors: amounts falling due after more than one year
7
(584,649)
(489,217)
Provisions for liabilities
(20,472)
(19,107)
Net assets
7,522
273,758
Capital and reserves
Called up share capital
130
130
Share premium account
215,990
215,990
Other reserves
10
10
Profit and loss reserves
(208,608)
57,628
Total equity
7,522
273,758
OEM GROUP (SCOTLAND) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
- 2 -
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.
true
For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
T
he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
T
he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 31 March 2021 and are signed on its behalf by:
B PARK
B Park
Director
Company Registration No. SC419539
OEM GROUP (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information
OEM Group (Scotland) Limited is a
private
company
limited by shares
incorporated in Scotland.
The registered office is
Unit B Badentoy Avenue, Badentoy Park, Portlethan, Aberdeen, Scotland, AB12 4YB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in
sterling
, which is the functional currency of the company.
Monetary a
mounts
in these financial statements are
rounded to the nearest £.
1.2
Going concern
The directors, having made due and careful enquiry, are of the opinion that the company has adequate working capital to execute its operations over the next 12 months. The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.
true
In arriving at this conclusion, the directors have given due consideration to the impact of the worldwide Covid-19 pandemic on future operations and the ability of the company to continue to operate as a going concern. The directors remain confident that the company can continue to operate as a going concern. This assessment is based on the recent contract wins and review of all business operations. This, along with government support measures that are available and support from other external lenders will allow the company to continue to meet its obligations as they fall due and operate as a going concern.
As a result, the directors have continued to adopt the going concern basis of accounting in preparing the
annual financial statements.
1.3
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business
, and
is shown net of VAT and other sales related taxes
.
The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer
(usually on dispatch of the goods)
, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of
services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that
it is probable will be
recover
ed
.
OEM GROUP (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
These financial statements for the year ended 31 March 2020
are the
first
financial statements of OEM Group (Scotland) Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2018. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.
Plant and equipment
15% Reducing Balance
Fixtures and fittings
15% Reducing Balance
Motor vehicles
25% Reducing Balance
Office Equipment
33% Straight Line
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
The investments are assessed for impairment at each reporting date
and
any
impairment
losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company
. Control is
the power to govern the financial and operating policies of
the
entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities
.
1.6
Finance costs
Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.
OEM GROUP (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments
The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans from group companies. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.
1.9
Current and deferred taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The
company’s
liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the
company
has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Retirement benefits
The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.
1.11
Leases
Rentals payable under operating leases,
including
any lease incentives received, are charged to
profit or loss
on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease
s
asset are consumed.
1.12
Foreign currency translation
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation
in the period
are included in profit or loss.
OEM GROUP (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 6 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2020
2019
Number
Number
Total
20
20
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2019
221,692
21,918
45,638
77,108
366,356
Additions
42,283
1,254
5,179
-
48,716
Disposals
-
-
-
(16,995)
(16,995)
At 31 March 2020
263,975
23,172
50,817
60,113
398,077
Depreciation and impairment
At 1 April 2019
80,042
11,302
27,259
19,162
137,765
Depreciation charged in the year
24,805
1,691
9,636
15,460
51,592
Eliminated in respect of disposals
-
-
-
(7,070)
(7,070)
At 31 March 2020
104,847
12,993
36,895
27,552
182,287
Carrying amount
At 31 March 2020
159,128
10,179
13,922
32,561
215,790
At 31 March 2019
141,650
10,616
18,379
57,946
228,591
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
2020
2019
£
£
Plant and equipment
52,250
50,712
Motor vehicles
32,561
57,946
84,811
108,658
4
Fixed asset investments
2020
2019
£
£
Investments
-
775,000
OEM GROUP (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
4
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2019 & 31 March 2020
775,000
Impairment
At 1 April 2019
-
Impairment losses
775,000
At 31 March 2020
775,000
Carrying amount
At 31 March 2020
-
At 31 March 2019
775,000
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
342,904
357,109
Other debtors
248,563
306,854
Prepayments and accrued income
53,143
165,927
644,610
829,890
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
8
49,823
-
Hire purchase
9
26,162
52,252
Other borrowings
8
115,180
80,938
Trade creditors
305,529
421,708
Amounts owed to related parties
89,499
470,000
Corporation tax
20,966
45,534
Other taxation and social security
123,442
46,236
Other creditors
313,613
200,159
Accruals and deferred income
63,529
65,989
1,107,743
1,382,816
OEM GROUP (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
6
Creditors: amounts falling due within one year
(Continued)
- 8 -
Included in other creditors is an advance under an invoice factoring agreement of £ 282,613 (2019 -
£ 188,706 ). Under the terms of the invoice factoring agreement with Easy Invoice Finance Limited, the
trade debts of the company are assigned to the factors. The other borrowings are secured by personal
guarantees from a director.
7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Hire purchase
9
33,304
48,946
Other borrowings
8
551,345
440,271
584,649
489,217
8
Loans and overdrafts
2020
2019
£
£
Bank overdrafts
49,823
-
Other loans
666,525
521,209
716,348
521,209
Payable within one year
165,003
80,938
Payable after one year
551,345
440,271
9
Finance lease obligations
2020
2019
Future minimum lease payments due under finance leases:
£
£
Within one year
26,161
52,252
In two to five years
33,305
48,946
59,466
101,198
OEM GROUP (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 9 -
10
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2020
2019
£
£
106,836
106,836
11
Related party transactions
During the year, the company made advances to directors of
£2,354
, which resulted in amounts due to the company at the year end of £
178,574
(2019
- £
176
,
220
). The loan is unsecured and interest free with no fixed repayment terms in place.
2020-03-31
2019-04-01
false
31 March 2021
CCH Software
CCH Accounts Production 2020.310
No description of principal activity
Mr B Park
M Park
Mrs R Park
Mr M MacLeod
Mr M Currie
Mr J Goodlad
Mr S Marples
SC419539
2019-04-01
2020-03-31
SC419539
2020-03-31
SC419539
2019-03-31
SC419539
core:PlantMachinery
2020-03-31
SC419539
core:FurnitureFittings
2020-03-31
SC419539
core:ComputerEquipment
2020-03-31
SC419539
core:MotorVehicles
2020-03-31
SC419539
core:PlantMachinery
2019-03-31
SC419539
core:FurnitureFittings
2019-03-31
SC419539
core:ComputerEquipment
2019-03-31
SC419539
core:MotorVehicles
2019-03-31
SC419539
core:WithinOneYear
2020-03-31
SC419539
core:WithinOneYear
2019-03-31
SC419539
core:CurrentFinancialInstruments
core:WithinOneYear
2020-03-31
SC419539
core:CurrentFinancialInstruments
core:WithinOneYear
2019-03-31
SC419539
core:BetweenTwoFiveYears
2020-03-31
SC419539
core:BetweenTwoFiveYears
2019-03-31
SC419539
core:CurrentFinancialInstruments
2020-03-31
SC419539
core:CurrentFinancialInstruments
2019-03-31
SC419539
core:Non-currentFinancialInstruments
2020-03-31
SC419539
core:Non-currentFinancialInstruments
2019-03-31
SC419539
core:ShareCapital
2020-03-31
SC419539
core:ShareCapital
2019-03-31
SC419539
core:SharePremium
2020-03-31
SC419539
core:SharePremium
2019-03-31
SC419539
core:OtherMiscellaneousReserve
2020-03-31
SC419539
core:OtherMiscellaneousReserve
2019-03-31
SC419539
core:RetainedEarningsAccumulatedLosses
2020-03-31
SC419539
core:RetainedEarningsAccumulatedLosses
2019-03-31
SC419539
bus:Director1
2019-04-01
2020-03-31
SC419539
core:FurnitureFittings
2019-04-01
2020-03-31
SC419539
core:MotorVehicles
2019-04-01
2020-03-31
SC419539
core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment
2019-04-01
2020-03-31
SC419539
2018-04-01
2019-03-31
SC419539
core:PlantMachinery
2019-03-31
SC419539
core:FurnitureFittings
2019-03-31
SC419539
core:ComputerEquipment
2019-03-31
SC419539
core:MotorVehicles
2019-03-31
SC419539
2019-03-31
SC419539
core:PlantMachinery
2019-04-01
2020-03-31
SC419539
core:ComputerEquipment
2019-04-01
2020-03-31
SC419539
bus:PrivateLimitedCompanyLtd
2019-04-01
2020-03-31
SC419539
bus:SmallCompaniesRegimeForAccounts
2019-04-01
2020-03-31
SC419539
bus:FRS102
2019-04-01
2020-03-31
SC419539
bus:AuditExemptWithAccountantsReport
2019-04-01
2020-03-31
SC419539
bus:Director2
2019-04-01
2020-03-31
SC419539
bus:Director3
2019-04-01
2020-03-31
SC419539
bus:Director4
2019-04-01
2020-03-31
SC419539
bus:Director5
2019-04-01
2020-03-31
SC419539
bus:Director6
2019-04-01
2020-03-31
SC419539
bus:Director7
2019-04-01
2020-03-31
SC419539
bus:FullAccounts
2019-04-01
2020-03-31
xbrli:pure
xbrli:shares
iso4217:GBP