false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
false
2018-07-01
Sage Accounts Production Advanced 2018 Update 1 - FRS
2,950,000
1,030,000
1,920,000
1,920,000
2,950,000
xbrli:pure
xbrli:shares
iso4217:GBP
SC332764
2018-07-01
2019-06-30
SC332764
2019-06-30
SC332764
2018-06-30
SC332764
2018-06-30
SC332764
bus:Director1
2018-07-01
2019-06-30
SC332764
core:WithinOneYear
2019-06-30
SC332764
core:WithinOneYear
2018-06-30
SC332764
core:AfterOneYear
2019-06-30
SC332764
core:ShareCapital
2019-06-30
SC332764
core:ShareCapital
2018-06-30
SC332764
core:RetainedEarningsAccumulatedLosses
2019-06-30
SC332764
core:RetainedEarningsAccumulatedLosses
2018-06-30
SC332764
core:LandBuildings
2019-06-30
SC332764
core:LandBuildings
2018-06-30
SC332764
core:LandBuildings
2018-06-30
SC332764
core:LandBuildings
2018-07-01
2019-06-30
SC332764
bus:SmallEntities
2018-07-01
2019-06-30
SC332764
bus:AuditExemptWithAccountantsReport
2018-07-01
2019-06-30
SC332764
bus:FullAccounts
2018-07-01
2019-06-30
SC332764
bus:SmallCompaniesRegimeForAccounts
2018-07-01
2019-06-30
SC332764
bus:PrivateLimitedCompanyLtd
2018-07-01
2019-06-30
COMPANY REGISTRATION NUMBER:
SC332764
Kingseat Development 2 Limited
|
|
Filleted Unaudited Financial Statements
|
|
Kingseat Development 2 Limited
|
|
Statement of Financial Position
|
|
30 June 2019
Fixed assets
Tangible assets
|
5
|
|
1,920,000
|
2,950,000
|
|
|
|
|
|
Current assets
Debtors
|
6
|
61,178
|
|
48,175
|
Cash at bank and in hand
|
183,445
|
|
397,620
|
|
---------
|
|
---------
|
|
244,623
|
|
445,795
|
|
|
|
|
|
Creditors: amounts falling due within one year
|
7
|
3,173,367
|
|
4,054,968
|
|
------------
|
|
------------
|
Net current liabilities
|
|
2,928,744
|
3,609,173
|
|
|
------------
|
------------
|
Total assets less current liabilities
|
|
(
1,008,744)
|
(
659,173)
|
|
|
|
|
|
Creditors: amounts falling due after more than one year
|
8
|
|
624,000
|
–
|
|
|
|
|
|
Provisions
Taxation including deferred tax
|
|
97,543
|
93,433
|
|
|
------------
|
---------
|
Net liabilities
|
|
(
1,730,287)
|
(
752,606)
|
|
|
------------
|
---------
|
|
|
|
|
Kingseat Development 2 Limited
|
|
Statement of Financial Position (continued)
|
|
30 June 2019
Capital and reserves
Called up share capital
|
|
200
|
200
|
Profit and loss account
|
|
(
1,730,487)
|
(
752,806)
|
|
|
------------
|
---------
|
Shareholders deficit
|
|
(
1,730,287)
|
(
752,606)
|
|
|
------------
|
---------
|
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 June 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
These financial statements were approved by the
board of directors
and authorised for issue on
23 March 2020
, and are signed on behalf of the board by:
Company registration number:
SC332764
Kingseat Development 2 Limited
|
|
Notes to the Financial Statements
|
|
Year ended 30 June 2019
1.
General information
The company is a private company limited by shares and is incorporated in Scotland. The address of the registered office is Morrison House, Kingseat Business Park, Newmachar, Aberdeenshire, AB21 0AZ.
The principal activity of the company during the year was that of property investment and letting.
These financial statements have been presented in Pound Sterling as this is the currency of the primary economic environment in which the Company operates.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of investment properties measured at fair value through profit or loss.
Going concern
These financial statements have been prepared on a going concern basis.
The current economic conditions present increased risks for all businesses. In response to such conditions, the directors have carefully considered these risks, included an assessment of uncertainty on future trading projection for a period of at least 12 months from the date of signing the financial statements, and the extent to which they might affect the preparation of the financial statements on a going concern basis.
Based on this assessment, the directors consider that the Company maintains an appropriate level of liquidity, sufficient to meet the demands of the business.
In addition, the Company's assets are assessed for recoverability on a regular basis, and the directors consider that the Company is not exposed to losses on these assets which would affect their decision to adopt the going concern basis.
The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future and that there are no material uncertainties that lead to significant doubt upon the Company's ability to continue as a going concern. Thus the directors have continued to adopt the going concern basis of accounting in preparing these financial statements.
Judgements and key sources of estimation uncertainty
In preparing the financial statements, management is required to make estimates and assumptions which affect reported income, expenses, assets, liabilities and disclosure of contingent liabilities. Use of available information and application of judgement are inherent in the formation of estimates, together with past experiences and expectations of future events that are believed to be reasonable under the circumstances. Actual results in the future could differ from such estimates. (i) Impairment of debtors The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience. (ii) Determining fair value of investment properties Although investment property valuations are carried out by an independent professional valuer using a recognised basis of valuation and updated by the directors, a degree of judgement is required in establishing fair values.
Revenue recognition
Turnover represents the rental income from properties and is recognised in the period for which the rent is due.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost which is the purchase price plus any directly attributable costs. Subsequently the assets are stated at cost less any accumulated depreciation and impairment losses. An increase or decrease in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in the profit and loss reserve.
Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure.
Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in the statement of comprehensive income.
Deferred tax is provided on these gains at the rate expected to apply when the property is sold.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
Financial assets and liabilities are recognised when the company becomes party to the contractual provisions of the financial instrument. The company holds only basic financial instruments which comprise cash and cash equivalents, bank loans, trade and other debtors and trade and other creditors. The company has chosen to apply the provisions of Section 11 Basic Financial Instruments in full.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to 0 (2018 - 0).
5.
Tangible assets
|
Investment property
|
|
£
|
Cost or valuation
|
|
At 1 July 2018
|
2,950,000
|
Revaluations
|
(
1,030,000)
|
|
------------
|
At 30 June 2019
|
1,920,000
|
|
------------
|
Depreciation
|
|
At 1 July 2018 and 30 June 2019
|
–
|
|
------------
|
Carrying amount
|
|
At 30 June 2019
|
1,920,000
|
|
------------
|
At 30 June 2018
|
2,950,000
|
|
------------
|
|
|
Tangible assets held at valuation
The investment properties were valued on 2 July 2018 at fair value of £1,920,000 by independent consultants Knight Frank LLP. The director considers the fair value to be the same at the year end. The original cost of the investment properties was £4,076,340.
6.
Debtors
|
2019
|
2018
|
|
£
|
£
|
Trade debtors
|
61,178
|
48,175
|
|
--------
|
--------
|
|
|
|
7.
Creditors:
amounts falling due within one year
|
2019
|
2018
|
|
£
|
£
|
Bank loans and overdrafts
|
192,000
|
1,212,500
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest
|
2,947,339
|
2,787,839
|
Corporation tax
|
8,267
|
7,187
|
Social security and other taxes
|
13,365
|
12,365
|
Other creditors
|
12,396
|
35,077
|
|
------------
|
------------
|
|
3,173,367
|
4,054,968
|
|
------------
|
------------
|
|
|
|
The bank loan is secured by a Bond and Floating charge and a First Standard Security over the assets of the company.
8.
Creditors:
amounts falling due after more than one year
|
2019
|
2018
|
|
£
|
£
|
Bank loans and overdrafts
|
624,000
|
–
|
|
---------
|
----
|
|
|
|
The bank loan is secured by a Bond and Floating charge and a First Standard Security over the assets of the company.