|
|
|
|
Financial Statements
|
Contents
|
Page
|
Officers and professional advisers
|
1
|
Directors' report
|
2
|
Statement of comprehensive income
|
3
|
Statement of financial position
|
4
|
Statement of changes in equity
|
6
|
Notes to the financial statements
|
7
|
|
Officers and Professional Advisers
|
The board of directors
|
|
|
|
|
|
Registered office
|
|
|
|
|
|
Angus
|
|
|
|
Accountants
|
|
Chartered accountants
|
|
Spalding House
|
|
90-92 Queen Street
|
|
Broughty Ferry
|
|
Dundee DD5 1AJ
|
|
Bankers
|
|
2 West Marketgait
|
|
Dundee
|
|
DD1 1QN
|
|
|
Directors' Report
|
|
|
|
|
|
|
|
Director
|
Registered office:
|
|
|
|
Angus
|
|
|
Statement of Comprehensive Income
|
2020
|
2019
|
|
Note
|
£
|
£
|
Turnover
|
|
|
Cost of sales
|
|
|
---------
|
---------
|
|
Gross profit
|
|
|
Administrative expenses
|
|
|
Other operating income
|
–
|
|
---------
|
---------
|
|
Operating (loss)/profit
|
(
|
|
Interest payable and similar expenses
|
–
|
|
|
---------
|
---------
|
||
(Loss)/profit before taxation
|
5
|
(
|
|
Tax on (loss)/profit
|
(
|
(
|
--------
|
--------
|
|
(Loss)/profit for the financial year and total comprehensive income
|
(
|
|
--------
|
--------
|
|
|
Statement of Financial Position
|
2020
|
2019
|
||
Note
|
£
|
£
|
£
|
Intangible assets
|
6
|
|
|
|
Tangible assets
|
7
|
|
|
|
Investments
|
8
|
|
|
|
---------
|
---------
|
|||
|
|
|||
Stocks
|
|
|
||
Debtors
|
9
|
|
|
|
Cash at bank and in hand
|
|
|
||
--------
|
---------
|
|||
|
|
|||
Creditors: amounts falling due within one year
|
10
|
|
|
|
---------
|
---------
|
|||
Net current liabilities
|
|
|
||
---------
|
---------
|
|||
Total assets less current liabilities
|
|
|
||
---------
|
---------
|
|||
Net assets
|
|
|
||
---------
|
---------
|
|||
Called up share capital
|
|
|
|
Share premium account
|
|
|
|
Revaluation reserve
|
|
|
|
Profit and loss account
|
(
|
(
|
|
------------
|
---------
|
||
Shareholders funds
|
|
|
|
------------
|
---------
|
||
|
Statement of Financial Position (continued)
|
|
Director
|
|
Statement of Changes in Equity
|
Called up share capital
|
Share premium account
|
Revaluation reserve
|
Profit and loss account
|
Total
|
|
£
|
£
|
£
|
£
|
£
|
|
At 1 February 2018
|
|
|
|
(
|
|
Profit for the year
|
|
|
|||
-------
|
---------
|
---------
|
---------
|
---------
|
|
Total comprehensive income for the year
|
–
|
–
|
–
|
|
|
At 31 January 2019
|
|
|
|
(
|
|
Loss for the year
|
(
|
(
|
|||
-------
|
---------
|
---------
|
---------
|
---------
|
|
Total comprehensive income for the year
|
–
|
–
|
–
|
(
|
(
|
Issue of shares
|
|
|
–
|
–
|
|
-------
|
--------
|
----
|
----
|
--------
|
|
Total investments by and distributions to owners
|
|
|
–
|
–
|
|
-------
|
------------
|
---------
|
---------
|
---------
|
|
At 31 January 2020
|
|
|
|
(
|
|
-------
|
------------
|
---------
|
---------
|
---------
|
|
|
Notes to the Financial Statements
|
Goodwill
|
-
|
10 years straight line
|
|
Plant & machinery
|
-
|
|
|
Fixtures & fittings
|
-
|
|
|
Office equipment
|
-
|
|
|
2020
|
2019
|
|
£
|
£
|
|
Amortisation of intangible assets
|
|
|
Depreciation of tangible assets
|
|
|
--------
|
--------
|
|
Goodwill
|
Development costs
|
Total
|
|
£
|
£
|
£
|
|
Cost
|
|||
At 1 February 2019
|
|
|
|
Additions
|
–
|
|
|
---------
|
---------
|
---------
|
|
At 31 January 2020
|
|
|
|
---------
|
---------
|
---------
|
|
Amortisation
|
|||
At 1 February 2019
|
|
–
|
|
Charge for the year
|
|
–
|
|
---------
|
---------
|
---------
|
|
At 31 January 2020
|
|
–
|
|
---------
|
---------
|
---------
|
|
Carrying amount
|
|||
At 31 January 2020
|
|
|
|
---------
|
---------
|
---------
|
|
At 31 January 2019
|
|
|
|
---------
|
---------
|
---------
|
|
Plant and machinery
|
Fixtures and fittings
|
Equipment
|
Total
|
|
£
|
£
|
£
|
£
|
|
Cost
|
||||
At 1 February 2019
|
|
|
|
|
Additions
|
|
–
|
–
|
|
Disposals
|
–
|
–
|
(
|
(
|
---------
|
--------
|
--------
|
---------
|
|
At 31 January 2020
|
|
|
|
|
---------
|
--------
|
--------
|
---------
|
|
Depreciation
|
||||
At 1 February 2019
|
|
|
|
|
Charge for the year
|
|
|
|
|
Disposals
|
–
|
–
|
(
|
(
|
---------
|
--------
|
--------
|
---------
|
|
At 31 January 2020
|
|
|
|
|
---------
|
--------
|
--------
|
---------
|
|
Carrying amount
|
||||
At 31 January 2020
|
|
|
|
|
---------
|
--------
|
--------
|
---------
|
|
At 31 January 2019
|
|
|
|
|
---------
|
--------
|
--------
|
---------
|
|
Shares in group undertakings
|
|
£
|
|
Cost
|
|
At 1 February 2019 and 31 January 2020
|
|
----
|
|
Impairment
|
|
At 1 February 2019 and 31 January 2020
|
–
|
----
|
|
Carrying amount
|
|
At 31 January 2020
|
|
----
|
|
At 31 January 2019
|
|
----
|
|
2020
|
2019
|
|
£
|
£
|
|
Trade debtors
|
|
|
Other debtors
|
|
|
--------
|
--------
|
|
|
|
|
--------
|
--------
|
|
2020
|
2019
|
|
£
|
£
|
|
Trade creditors
|
|
|
Social security and other taxes
|
|
|
Other creditors
|
|
|
---------
|
---------
|
|
|
|
|
---------
|
---------
|
|