REGISTERED NUMBER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED FINANCIAL STATEMENTS |
|
FOR THE YEAR ENDED 30 APRIL 2022 |
|
FOR |
|
MARGRIE LIMITED |
REGISTERED NUMBER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED FINANCIAL STATEMENTS |
|
FOR THE YEAR ENDED 30 APRIL 2022 |
|
FOR |
|
MARGRIE LIMITED |
MARGRIE LIMITED (REGISTERED NUMBER: SC137063) |
|
CONTENTS OF THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 30 APRIL 2022 |
|
|
|
|
|
|
|
|
|
|
Page |
|
Company Information | 1 |
|
Chartered Accountants' Report | 2 |
|
Balance Sheet | 3 |
|
Notes to the Financial Statements | 4 |
|
MARGRIE LIMITED |
|
COMPANY INFORMATION |
FOR THE YEAR ENDED 30 APRIL 2022 |
|
|
|
|
|
|
|
DIRECTOR: |
|
|
|
|
SECRETARY: |
|
|
|
|
REGISTERED OFFICE: |
|
|
|
|
|
|
|
REGISTERED NUMBER: |
|
|
|
|
ACCOUNTANTS: |
|
Chartered Accountants |
36 King Street |
CASTLE DOUGLAS |
Dumfries & Galloway |
DG7 1AF |
|
|
|
BANKERS: |
|
192 King Street |
CASTLE DOUGLAS |
DG7 1DB |
|
|
|
SOLICITORS: |
|
Solicitors and Asset Managers |
Princes Exchange |
1 Earl Grey Street |
EDINBURGH |
EH3 9EE |
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR |
ON THE UNAUDITED FINANCIAL STATEMENTS OF |
MARGRIE LIMITED |
|
|
The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Director are not required to be filed with the Registrar of Companies. |
|
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Margrie Limited for the year ended 30 April 2022 which comprise the Statement of Income and Retained Earnings, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us. |
|
As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance. |
|
This report is made solely to the director of Margrie Limited in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Margrie Limited and state those matters that we have agreed to state to the director of Margrie Limited in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its director for our work or for this report. |
|
It is your duty to ensure that Margrie Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Margrie Limited. You consider that Margrie Limited is exempt from the statutory audit requirement for the year. |
|
We have not been instructed to carry out an audit or a review of the financial statements of Margrie Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements. |
|
|
|
|
|
|
|
Chartered Accountants |
36 King Street |
CASTLE DOUGLAS |
Dumfries & Galloway |
DG7 1AF |
|
|
|
MARGRIE LIMITED (REGISTERED NUMBER: SC137063) |
|
BALANCE SHEET |
30 APRIL 2022 |
|
2022 | 2021 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 4 |
|
|
|
CURRENT ASSETS |
Stocks | 5 |
|
|
Debtors | 6 |
|
|
Prepayments and accrued income |
|
|
Cash at bank |
|
|
|
|
CREDITORS |
Amounts falling due within one year | 7 |
|
|
NET CURRENT ASSETS |
|
|
TOTAL ASSETS LESS CURRENT
LIABILITIES |
|
|
|
CAPITAL AND RESERVES |
Called up share capital |
|
|
Retained earnings |
|
|
SHAREHOLDERS' FUNDS |
|
|
|
|
|
|
|
The director acknowledges his responsibilities for: |
(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
|
|
|
In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered. |
|
The financial statements were approved by the director and authorised for issue on
|
|
|
|
|
|
|
MARGRIE LIMITED (REGISTERED NUMBER: SC137063) |
|
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 30 APRIL 2022 |
|
|
1. | STATUTORY INFORMATION |
|
Margrie Limited is a
|
|
2. | ACCOUNTING POLICIES |
|
BASIS OF PREPARING THE FINANCIAL STATEMENTS |
|
|
TURNOVER |
Turnover is made up of Cattle and Sheep Sales, Contracting income, Basic Payment Scheme and other subsidies received. |
|
TANGIBLE FIXED ASSETS |
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful economic life or, if held under a finance lease, over the lease term, whichever is the shorter. |
|
Land and buildings - 10% per annum on cost |
Plant and machinery etc - 10% to 25% on reducing balance |
|
The Director is of the opinion that leasehold land and buildings, which comprise tenants improvements to agricultural property, should be depreciated over 10 years on a straight line basis in line with Agricultural Tenancy legislation. |
|
The assets' residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. |
|
GOVERNMENT GRANTS |
Government grants are recognised under the performance model, when grant conditions are met. |
|
STOCKS |
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
|
Stock, including biological assets are included at the lower of cost and estimated selling prices less costs to sell. For tax purposes the mature animals in the livestock herd are valued on the herd basis. |
MARGRIE LIMITED (REGISTERED NUMBER: SC137063) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30 APRIL 2022 |
|
|
2. | ACCOUNTING POLICIES - continued |
|
FINANCIAL INSTRUMENTS |
Cash |
|
Cash and cash equivalents comprise cash on hand and call deposits, and other short term high liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. |
|
Trade Debtors |
|
Trade debtors are amounts due from customers for the sale of goods and services performed in the ordinary course of business. |
Trade debtors are recognised initially at the transaction price and represent the full value of the goods and services charged to customers, including any amounts charged on for third parties. |
|
Trade Creditors |
|
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. |
Accounts payable are classified as current liabilities if the company does not have conditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date they are represented as non current liabilities. |
|
Borrowings |
|
Interest bearing borrowings are initially recorded at fair value, net of transaction costs. Interest bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of financial activities over the period of the relevant borrowing. |
|
Provisions and contingencies |
|
Provisions are recognised when the organisation has a present legal or constructive obligation as a result of past events; it is probable that an outflow of resources will be required to settle the obligation; and the amount of the obligation can be estimated reliably. |
|
TAXATION |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
|
Current or deferred taxation assets and liabilities are not discounted. |
|
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
|
MARGRIE LIMITED (REGISTERED NUMBER: SC137063) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30 APRIL 2022 |
|
|
2. | ACCOUNTING POLICIES - continued |
DEFERRED TAX |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
|
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
|
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
|
FOREIGN CURRENCIES |
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
|
HIRE PURCHASE AND LEASING COMMITMENTS |
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
|
The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability. |
|
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease. |
|
3. | EMPLOYEES AND DIRECTORS |
|
The average number of employees during the year was NIL (2021 - NIL). |
|
4. | TANGIBLE FIXED ASSETS |
Plant and |
Land and | machinery |
buildings | etc | Totals |
£ | £ | £ |
COST |
At 1 May 2021 |
|
|
|
Additions |
|
|
|
At 30 April 2022 |
|
|
|
DEPRECIATION |
At 1 May 2021 |
|
|
|
Charge for year |
|
|
|
At 30 April 2022 |
|
|
|
NET BOOK VALUE |
At 30 April 2022 |
|
|
|
At 30 April 2021 |
|
|
|
|
MARGRIE LIMITED (REGISTERED NUMBER: SC137063) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30 APRIL 2022 |
|
|
5. | STOCKS |
2022 | 2021 |
£ | £ |
Herd stock | 59,610 | 58,155 |
Trading stock |
|
|
|
|
|
6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2022 | 2021 |
£ | £ |
Other debtors |
|
|
|
Included in Other Debtors is £92,975 (2021: £75,730) being amounts due from group companies. |
|
7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2022 | 2021 |
£ | £ |
Bank loans and overdrafts |
|
|
Trade creditors |
|
|
Other creditors |
|
|
|
|
|
8. | SECURED DEBTS |
|
The bank overdraft is secured by a bond and floating charge over the whole assets of the company. |
|
9. | CONTINGENT LIABILITIES |
|
The Company is a participant in a group banking arrangement, covering Ardwall Farms Limited, Lochside Limited and Margrie Limited, under which all surplus cash balances are held as collateral for bank facilities advanced to group members. In addition, the Company has issued an unlimited guarantee to the bank to support these group facilities. |
|
10. | RELATED PARTY DISCLOSURES |
|
The Company's immediate parent undertaking is Ardwall Farms Limited a company registered in Scotland, which owns 999 of the 1,000 Ordinary shares in issue. Ardwall Farms Limited has its registered office at Princes Exchange, 1 Earl Gray Street, Edinburgh. |
|
Ardwall Farms Limited re-charged wages and salaries and pension costs to Margrie Limited amounting to £27,877 and £25,000 management fees in the year. |
|
At the Balance Sheet date the amounts due (to)/from these related parties were as follows: |
|
|
2022 | 2021 |
£ | £ |
|
Ardwall Farms Limited | 28,423 | 20,942 |
Lochside Limited | 64,552 | 54,788 |
Interest is charged at 3% on average balance in year. |
MARGRIE LIMITED (REGISTERED NUMBER: SC137063) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30 APRIL 2022 |
|
|
11. | ULTIMATE CONTROLLING PARTY |
|
The company is under the day to day control of the director Mr A McCulloch. The company is owned and controlled by the Butterfield Trust (Bermuda) Limited, which holds the shares on behalf of the A J McCulloch Bermuda Settlement Trust. |