|
|
REGISTERED NUMBER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Financial Statements for the Year Ended 30 November 2017 |
|
for |
|
Allan W J Wilson Limited |
|
|
REGISTERED NUMBER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Financial Statements for the Year Ended 30 November 2017 |
|
for |
|
Allan W J Wilson Limited |
Allan W J Wilson Limited (Registered number: SC096831) |
|
|
|
|
|
|
Contents of the Financial Statements |
for the Year Ended 30 November 2017 |
|
|
|
|
Page |
|
Company Information | 1 |
|
Balance Sheet | 2 |
|
Notes to the Financial Statements | 4 |
|
Chartered Certified Accountants' Report | 9 |
Allan W J Wilson Limited |
|
Company Information |
for the Year Ended 30 November 2017 |
|
|
|
|
|
|
|
DIRECTORS: |
|
|
|
|
|
|
SECRETARY: | Mrs. A C Wilson |
|
|
|
REGISTERED OFFICE: |
|
|
|
|
|
|
|
|
REGISTERED NUMBER: |
|
|
|
|
ACCOUNTANTS: |
|
9 Ardross Street |
Inverness |
IV3 5NN |
|
|
|
SOLICITORS: |
|
Johnstone House |
52-54 Rose Street |
Aberdeen |
AB10 1HA |
Allan W J Wilson Limited (Registered number: SC096831) |
|
Balance Sheet |
30 November 2017 |
|
2017 | 2016 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 4 |
|
|
|
CURRENT ASSETS |
Stocks |
|
|
Debtors | 5 |
|
|
|
|
CREDITORS |
Amounts falling due within one year | 6 |
|
|
NET CURRENT LIABILITIES | ( |
) | ( |
) |
TOTAL ASSETS LESS CURRENT
LIABILITIES |
|
|
|
CREDITORS |
Amounts falling due after more than one
year |
7 |
( |
) |
( |
) |
|
PROVISIONS FOR LIABILITIES | 9 | ( |
) | ( |
) |
NET ASSETS |
|
|
|
CAPITAL AND RESERVES |
Called up share capital |
|
|
Revaluation reserve | 10 |
|
|
Retained earnings |
|
|
SHAREHOLDERS' FUNDS |
|
|
|
|
|
|
|
The directors acknowledge their responsibilities for: |
(a) |
ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and |
(b) |
preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
Allan W J Wilson Limited (Registered number: SC096831) |
|
Balance Sheet - continued |
30 November 2017 |
|
|
|
|
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered. |
|
The financial statements were approved by the Board of Directors on
|
|
|
|
|
|
|
|
Allan W J Wilson Limited (Registered number: SC096831) |
|
Notes to the Financial Statements |
for the Year Ended 30 November 2017 |
|
1. | STATUTORY INFORMATION |
|
Allan W J Wilson Limited is a
|
registered number and registered office address can be found on the Company Information page. |
|
The presentation currency of the financial statements is the Pound Sterling (£). |
|
|
2. | ACCOUNTING POLICIES |
|
Basis of preparing the financial statements |
|
|
First year adoption of Financial Reporting Standard 102 ( FRS 102) Section 1A |
These financial statements for the year ended 30 November 2017 are the first that are prepared in accordance |
with FRS 102 Section 1A. The previous financial statements were prepared in accordance with UK GAAP, the |
date of transition to FRS 102 Section 1A is 1 December 2015. The policies applied under the entity's previous |
accounting framework are not materially different to FRS 102 and have not impacted on equity or profit and loss. |
|
Turnover |
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, |
value added tax and other sales taxes. |
|
Tangible fixed assets |
|
Long leasehold | - |
|
Plant and machinery | - |
|
Motor vehicles | - |
|
|
Stocks |
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow |
moving items. |
|
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to |
the extent that it relates to items recognised in other comprehensive income or directly in equity. |
|
Current or deferred taxation assets and liabilities are not discounted. |
|
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or |
substantively enacted by the balance sheet date. |
|
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance |
sheet date. |
|
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from |
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that |
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the |
timing difference. |
|
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they |
will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Allan W J Wilson Limited (Registered number: SC096831) |
|
Notes to the Financial Statements - continued |
for the Year Ended 30 November 2017 |
|
2. | ACCOUNTING POLICIES - continued |
|
Hire purchase and leasing commitments |
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held |
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases |
are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
|
The interest element of these obligations is charged to profit or loss over the relevant period. The capital element |
of the future payments is treated as a liability. |
|
Pension costs and other post-retirement benefits |
The company operates a defined contribution pension scheme. Contributions payable to the company's pension |
scheme are charged to profit or loss in the period to which they relate. Payments in respect of directors pension |
scheme are also charged to profit and loss in the relevant period. |
|
3. | EMPLOYEES AND DIRECTORS |
|
The average number of employees during the year was
|
|
4. | TANGIBLE FIXED ASSETS |
Long | Plant and | Motor |
leasehold | machinery | vehicles | Totals |
£ | £ | £ | £ |
COST |
At 1 December 2016 |
|
|
|
|
Additions |
|
|
|
|
Disposals |
|
( |
) |
|
( |
) |
At 30 November 2017 |
|
|
|
|
DEPRECIATION |
At 1 December 2016 |
|
|
|
|
Charge for year |
|
|
|
|
Eliminated on disposal |
|
( |
) |
|
( |
) |
At 30 November 2017 |
|
|
|
|
NET BOOK VALUE |
At 30 November 2017 |
|
|
|
|
At 30 November 2016 |
|
|
|
|
|
On the transition to FRS 102, the entity has elected to use as its deemed cost, its revalued amount before the date |
of transition in relation to Leasehold Property. If Leasehold Property had not been revalued it would have been |
included at cost of £114,709 and aggregate depreciation of £99,026. |
|
The net book value of tangible fixed assets includes £ 1,248,904 (2016 - £ 1,407,872 ) in respect of assets held |
under hire purchase contracts. |
|
5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2017 | 2016 |
£ | £ |
Trade debtors |
|
|
Other debtors |
|
|
|
|
Allan W J Wilson Limited (Registered number: SC096831) |
|
Notes to the Financial Statements - continued |
for the Year Ended 30 November 2017 |
|
6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2017 | 2016 |
£ | £ |
Bank loans and overdrafts |
|
|
Hire purchase contracts |
|
|
Trade creditors |
|
|
Taxation and social security |
|
|
Other creditors |
|
|
|
|
|
7. |
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR |
2017 | 2016 |
£ | £ |
Bank loans |
|
|
Hire purchase contracts |
|
|
Other creditors |
|
|
|
|
|
Amounts falling due in more than five years: |
|
Repayable by instalments |
Bank loans more 5 yr by instal | 150,627 | 169,438 |
|
8. | SECURED DEBTS |
|
The following secured debts are included within creditors: |
|
2017 | 2016 |
£ | £ |
Bank overdrafts |
|
|
Bank loans |
|
|
|
|
|
The Bank Term Loan is secured by a Bond & Floating charge over the whole property and undertaking of the |
company and by Directors' guarantees. |
|
9. | PROVISIONS FOR LIABILITIES |
2017 | 2016 |
£ | £ |
Deferred tax |
Accelerated capital allowances |
|
|
Tax losses carried forward | ( |
) | ( |
) |
145,679 | 147,412 |
Allan W J Wilson Limited (Registered number: SC096831) |
|
Notes to the Financial Statements - continued |
for the Year Ended 30 November 2017 |
|
9. | PROVISIONS FOR LIABILITIES - continued |
|
Deferred |
tax |
£ |
Balance at 1 December 2016 |
|
Due to Accelerated Capital All | 7,788 |
Due to available losses | (9,521 | ) |
Balance at 30 November 2017 |
|
|
10. | RESERVES |
Revaluation |
reserve |
£ |
At 1 December 2016 |
|
Transfer from Revaluation Res. | (1,067 | ) |
|
At 30 November 2017 |
|
|
11. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
|
The following advances and credits to directors subsisted during the years ended 30 November 2017 and |
30 November 2016: |
|
2017 | 2016 |
£ | £ |
|
Balance outstanding at start of year |
|
|
Amounts advanced |
|
|
Amounts repaid | ( |
) | ( |
) |
Amounts written off | - | - |
Amounts waived | - | - |
Balance outstanding at end of year |
|
|
|
|
Balance outstanding at start of year |
|
|
Amounts advanced |
|
|
Amounts repaid | ( |
) | ( |
) |
Amounts written off | - | - |
Amounts waived | - | - |
Balance outstanding at end of year |
|
|
|
The bank borrowing is supported by a directors ' guarantee for £ 250,000 . |
Allan W J Wilson Limited (Registered number: SC096831) |
|
Notes to the Financial Statements - continued |
for the Year Ended 30 November 2017 |
|
12. | RELATED PARTY DISCLOSURES |
|
The company was under the control of Mr & Mrs A Wilson, directors throughout the current and previous year. |
Mr & Mrs Wilson hold 85.78% (2016 - 85.78%) of the company's share capital. |
|
In addition, their son owns a further 14.22% (2016 - 14.22%) of the company's issued share capital. |
|
Mr & Mrs Wilson are also partners in a farming business which owns the property against which the company |
borrowings are guaranteed. The farming business leases part of its property to the company. Mr & Mrs Wilson |
are remunerated through the farming business. The amount paid to the farming business by the company for the |
use of the farming business' property, facilities and guarantee facilities amounted to £27,600 (2016 - |
£27,600).The company has also loaned £4,820 to the farming business during the year. |
|
The directors have loans to the company of £253,711 (2016 - £165,182). These loans bear interest at 8% and |
have no fixed date for repayment. |
|
Mr S Wilson received dividends in the year on his Ordinary Class A Shares of £19,160 (2016 - £18,500). |
Mr A Wilson received dividends in the year on his Ordinary Class B Shares of £29,767 (2016 - £28,650). |
Mrs A Wilson received dividends in the year on his Ordinary Class C Shares of £29,303 (2016 - £27,100). |
|
13. | ULTIMATE CONTROLLING PARTY |
|
The controlling party is Mr. A W J Wilson. |
Chartered Certified Accountants' Report to the Board of Directors |
on the Unaudited Financial Statements of |
Allan W J Wilson Limited |
|
The following reproduces the text of the report prepared for the directors in respect of the company's annual |
unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file |
a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the |
Report of the Directors are not required to be filed with the Registrar of Companies. |
|
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the |
financial statements of Allan W J Wilson Limited for the year ended 30 November 2017 which comprise the Income |
Statement, Balance Sheet, and the related notes from the company's accounting records and from information and |
explanations you have given us. |
|
As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/rulebook. |
|
This report is made solely to the Board of Directors of Allan W J Wilson Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Allan W J Wilson Limited and state those matters that we have agreed to state to the Board of Directors of Allan W J Wilson Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/factsheet163. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report. |
|
It is your duty to ensure that Allan W J Wilson Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Allan W J Wilson Limited. You consider that Allan W J Wilson Limited is exempt from the statutory audit requirement for the year. |
|
We have not been instructed to carry out an audit or a review of the financial statements of Allan W J Wilson Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements. |
|
|
|
|
|
|
|
9 Ardross Street |
Inverness |
IV3 5NN |
|
|
|