REGISTERED NUMBER:
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2021 |
|
FOR |
|
GBY GROUP LIMITED |
REGISTERED NUMBER:
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2021 |
|
FOR |
|
GBY GROUP LIMITED |
GBY GROUP LIMITED (REGISTERED NUMBER: SC087989) |
|
CONTENTS OF THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 30 APRIL 2021 |
|
|
|
|
|
|
|
|
|
|
Page |
|
Company Information | 1 |
|
Income Statement | 2 |
|
Balance Sheet | 3 |
|
Statement of Changes in Equity | 4 |
|
Notes to the Financial Statements | 5 |
|
GBY GROUP LIMITED |
|
COMPANY INFORMATION |
FOR THE YEAR ENDED 30 APRIL 2021 |
|
|
|
|
|
|
|
DIRECTOR: |
|
|
|
|
|
|
REGISTERED OFFICE: |
|
|
|
|
|
|
|
|
REGISTERED NUMBER: |
|
|
|
|
|
|
ACCOUNTANTS: |
|
2nd Floor |
Templeton House |
62 Templeton Street |
Glasgow |
G40 1DA |
GBY GROUP LIMITED (REGISTERED NUMBER: SC087989) |
|
INCOME STATEMENT |
FOR THE YEAR ENDED 30 APRIL 2021 |
|
2021 | 2020 |
Notes | £ | £ |
|
TURNOVER |
|
|
|
Cost of sales |
|
|
GROSS PROFIT |
|
|
|
Administrative expenses |
|
|
299,165 | (13,508 | ) |
|
Other operating income |
|
|
OPERATING PROFIT |
|
|
|
|
Interest payable and similar expenses | 5 |
|
|
PROFIT BEFORE TAXATION | 6 |
|
|
|
Tax on profit | 7 |
|
|
PROFIT FOR THE FINANCIAL YEAR |
|
|
GBY GROUP LIMITED (REGISTERED NUMBER: SC087989) |
|
BALANCE SHEET |
30 APRIL 2021 |
|
2021 | 2020 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 9 |
|
|
|
CURRENT ASSETS |
Stocks | 10 |
|
|
Debtors | 11 |
|
|
Cash at bank and in hand |
|
|
|
|
CREDITORS |
Amounts falling due within one year | 12 |
|
|
NET CURRENT ASSETS |
|
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
CREDITORS |
Amounts falling due after more than one year | 13 | ( |
) | ( |
) |
|
PROVISIONS FOR LIABILITIES | 16 | ( |
) | ( |
) |
NET ASSETS |
|
|
|
CAPITAL AND RESERVES |
Called up share capital |
|
|
Fair value reserve | 17 |
|
|
Retained earnings | 17 |
|
|
SHAREHOLDERS' FUNDS |
|
|
|
|
|
|
|
The director acknowledges his responsibilities for: |
(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
|
|
|
The financial statements were approved by the director and authorised for issue on
|
|
|
|
|
|
|
|
GBY GROUP LIMITED (REGISTERED NUMBER: SC087989) |
|
STATEMENT OF CHANGES IN EQUITY |
FOR THE YEAR ENDED 30 APRIL 2021 |
|
Called up | Fair |
share | Retained | value | Total |
capital | earnings | reserve | equity |
£ | £ | £ | £ |
|
Balance at 1 May 2019 |
|
|
|
|
|
Changes in equity |
Total comprehensive income | - |
|
|
|
Balance at 30 April 2020 |
|
|
|
|
|
Changes in equity |
Dividends | - | ( |
) | - | ( |
) |
Total comprehensive income | - |
|
|
|
Balance at 30 April 2021 |
|
|
|
|
GBY GROUP LIMITED (REGISTERED NUMBER: SC087989) |
|
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 30 APRIL 2021 |
|
|
1. | STATUTORY INFORMATION |
|
GBY Group Limited is a
|
|
|
2. | ACCOUNTING POLICIES |
|
Basis of preparing the financial statements |
|
|
Turnover |
Turnover is measured at the fair value of the consideration received, net of VAT and represents the supply of services under contracts. |
|
Turnover is recognised at the point at which the Company has fulfilled its contractual obligations to the customer, which can be reliably measured and it is probable that the economic benefit associated with the sale will flow to the entity. |
|
Rental income is recognised when the company is entitled to receive income based on the contractual agreement in force. |
|
Tangible fixed assets |
|
Improvements to property | - |
|
Plant and machinery | - |
|
|
Tangible fixed assets other than freehold land are stated at cost or valuation less depreciation. Depreciation is provided at rates calculated to write off the cost or valuation less estimated residual value of each asset over its expected useful life. |
|
Stocks |
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
|
Cost is calculated using a first in first out method and includes the normal cost of transporting stock to its present location, together with a proportion of relevant overheads. |
|
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
|
Current or deferred taxation assets and liabilities are not discounted. |
|
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
|
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
|
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
|
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
|
Hire purchase and leasing commitments |
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
GBY GROUP LIMITED (REGISTERED NUMBER: SC087989) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30 APRIL 2021 |
|
|
2. | ACCOUNTING POLICIES - continued |
|
Pension costs and other post-retirement benefits |
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. |
|
Financial instruments |
Financial instruments are classified and accounted for as financial assets, financial liabilities or equity instruments, according to the substance of the contractual arrangement. |
|
Financial instruments which are assets are stated at cost less any provision for impairment. Financial liabilities are stated at principal capital amounts outstanding at the period end. Issue costs relating to financial liabilities are deducted from the outstanding balance and are amortised over the period to the due date for repayment of the financial liability. |
|
An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. A financial liability is any contractual arrangement for an entity to deliver cash to the holder of the associated financial instrument. |
|
Debtors and creditors that fall due within one year |
Debtors and creditors that fall due within one year are recorded in the financial statements at undiscounted transaction (invoice) price. Debtors are reviewed for impairment at each reporting date and any impairments are recorded within the profit and loss and shown within administrative expenses. |
|
Investment property |
Investment property is measured at fair value. The surplus or deficit arising from changes in fair value are recognised in the income statement for the year. |
|
3. | EMPLOYEES AND DIRECTORS |
|
The average number of employees during the year was
|
|
4. | DIRECTORS' EMOLUMENTS |
2021 | 2020 |
£ | £ |
Director's remuneration |
|
|
Director's pension contributions to money purchase schemes |
|
|
|
The number of directors to whom retirement benefits were accruing was as follows: |
|
Money purchase schemes |
|
|
|
5. | INTEREST PAYABLE AND SIMILAR EXPENSES |
2021 | 2020 |
£ | £ |
Bank interest |
|
|
Other interest and charges |
|
|
|
|
GBY GROUP LIMITED (REGISTERED NUMBER: SC087989) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30 APRIL 2021 |
|
|
6. | PROFIT BEFORE TAXATION |
|
The profit is stated after charging/(crediting): |
|
2021 | 2020 |
£ | £ |
Operating lease income | ( |
) | ( |
) |
Depreciation - owned assets |
|
|
Pension costs | 11,851 | 12,601 |
|
7. | TAXATION |
|
Analysis of the tax charge |
The tax charge on the profit for the year was as follows: |
2021 | 2020 |
£ | £ |
Current tax: |
UK corporation tax |
|
|
Tax on profit |
|
|
|
8. | DIVIDENDS |
2021 | 2020 |
£ | £ |
Ordinary Shares shares of £1 each |
Final |
|
|
Interim |
|
|
|
|
|
9. | TANGIBLE FIXED ASSETS |
Heritable |
and | Improvements |
investment | to | Plant and |
properties | property | machinery | Totals |
£ | £ | £ | £ |
COST OR VALUATION |
At 1 May 2020 |
and 30 April 2021 |
|
|
|
|
DEPRECIATION |
At 1 May 2020 |
|
|
|
|
Charge for year |
|
|
|
|
At 30 April 2021 |
|
|
|
|
NET BOOK VALUE |
At 30 April 2021 |
|
|
|
|
At 30 April 2020 |
|
|
|
|
GBY GROUP LIMITED (REGISTERED NUMBER: SC087989) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30 APRIL 2021 |
|
|
9. | TANGIBLE FIXED ASSETS - continued |
|
Cost or valuation at 30 April 2021 is represented by: |
|
Heritable |
and | Improvements |
investment | to | Plant and |
properties | property | machinery | Totals |
£ | £ | £ | £ |
Valuation in 1998 | 43,964 | - | - | 43,964 |
Valuation in 2004 | 327,794 | - | - | 327,794 |
Valuation in 2006 | 120,000 | - | - | 120,000 |
Valuation in 2008 | 730,000 | - | - | 730,000 |
Valuation in 2014 | (150,000 | ) | - | - | (150,000 | ) |
Cost | 608,242 | 68,741 | 74,845 | 751,828 |
1,680,000 | 68,741 | 74,845 | 1,823,586 |
|
If the properties had not been revalued they would have been included at the following historical cost: |
|
2021 | 2020 |
£ | £ |
Cost | 608,242 | 608,242 |
Aggregate depreciation | 225,315 | 225,315 |
|
It is the opinion of the director that, as at the balance sheet date the fair value of the existing use of the investment property is fairly stated in the financial statements. |
|
The heritable trading property is carried at the directors valuation. The value is assessed by the director on an annual basis for impairment. No impairment is considered necessary for the current year. |
|
Corporation tax of approximately £164,158 (2020 - £164,158) would arise if the investment property was disposed at its fair value. |
|
10. | STOCKS |
2021 | 2020 |
£ | £ |
Stocks |
|
|
|
11. | DEBTORS |
2021 | 2020 |
£ | £ |
Amounts falling due within one year: |
Trade debtors |
|
|
Other debtors |
|
|
Directors' current accounts | - | 133,439 |
Prepayments |
|
|
|
|
|
Amounts falling due after more than one year: |
Amounts owed by group undertakings |
|
|
|
Aggregate amounts |
|
|
GBY GROUP LIMITED (REGISTERED NUMBER: SC087989) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30 APRIL 2021 |
|
|
12. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2021 | 2020 |
£ | £ |
Bank loans and overdrafts |
|
|
Trade creditors |
|
|
Corporation tax |
|
|
Social security and other taxes |
|
|
VAT | 38,092 | 25,799 |
Directors' current accounts | 53,015 | - |
Accruals and deferred income |
|
|
|
|
|
13. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
2021 | 2020 |
£ | £ |
Bank loans - 1-2 years |
|
|
Bank loans - 2-5 years |
|
|
Bank loans more 5 yr by instal |
|
|
|
|
|
Amounts falling due in more than five years: |
|
Repayable by instalments |
Bank loans more 5 yr by instal | 833 | - |
|
14. | LEASING AGREEMENTS |
|
Minimum lease payments under non-cancellable operating leases fall due as follows: |
2021 | 2020 |
£ | £ |
Within one year |
|
|
Between one and five years |
|
|
In more than five years |
|
|
|
|
|
The company entered into a 99 year agreement to lease land from Glasgow City Council in 1984. The annual lease commitment is £11,000. |
GBY GROUP LIMITED (REGISTERED NUMBER: SC087989) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30 APRIL 2021 |
|
|
15. | SECURED DEBTS |
|
The following secured debts are included within creditors: |
|
2021 | 2020 |
£ | £ |
Bank overdraft |
|
|
Bank loans |
|
|
|
|
|
The bank loans and overdrafts are secured against assets of the company. Royal Bank of Scotland plc holds a 1st standard security over the company's property and a bond and floating charge over all other assets. |
|
The Company has a term loan with Royal Bank of Scotland plc totalling £714,153 (2020: £766,238). The loan is repayable in full by 31 March 2023. |
|
16. | PROVISIONS FOR LIABILITIES |
2021 | 2020 |
£ | £ |
Deferred tax | 164,158 | 164,158 |
|
Deferred |
tax |
£ |
Balance at 1 May 2020 |
|
Balance at 30 April 2021 |
|
|
17. | RESERVES |
Fair |
Retained | value |
earnings | reserve | Totals |
£ | £ | £ |
|
At 1 May 2020 |
|
|
1,344,182 |
Profit for the year |
|
|
Dividends | ( |
) | ( |
) |
At 30 April 2021 |
|
|
1,466,373 |
|
18. | DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES |
|
The following advances and credits to a director subsisted during the years ended 30 April 2021 and 30 April 2020: |
|
2021 | 2020 |
£ | £ |
|
Balance outstanding at start of year |
|
|
Amounts advanced |
|
|
Amounts repaid | ( |
) |
|
Amounts written off | - | - |
Amounts waived | - | - |
Balance outstanding at end of year | ( |
) |
|
GBY GROUP LIMITED (REGISTERED NUMBER: SC087989) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30 APRIL 2021 |
|
|
19. | RELATED PARTY DISCLOSURES |
|
Included within debtors falling due after more than one year there is a balance of £696,341 (2020 - £696,341) due from the Parent Company GBY Holdings Limited. |
|
The company considers key management personal to be its director. |
|
20. | PARENT COMPANY |
|
GBY Group Limited is a 100% subsidiary of GBY Holdings Limited, a company incorporated in Scotland, which is under the control of K Kelly. |