0
31/10/2020
2020-10-31
true
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
true
false
No description of principal activities is disclosed
2019-11-01
Sage Accounts Production 2020 Update 1 - FRS102_2019
xbrli:pure
xbrli:shares
iso4217:GBP
11007584
2019-11-01
2020-10-31
11007584
2020-10-31
11007584
2019-10-31
11007584
2019-10-31
11007584
core:PlantMachinery
2019-11-01
2020-10-31
11007584
bus:RegisteredOffice
2019-11-01
2020-10-31
11007584
bus:LeadAgentIfApplicable
2019-11-01
2020-10-31
11007584
bus:Director1
2019-11-01
2020-10-31
11007584
bus:Director2
2019-11-01
2020-10-31
11007584
core:LandBuildings
core:OwnedOrFreeholdAssets
2019-10-31
11007584
core:PlantMachinery
2019-10-31
11007584
core:LandBuildings
core:OwnedOrFreeholdAssets
2020-10-31
11007584
core:PlantMachinery
2020-10-31
11007584
core:WithinOneYear
2020-10-31
11007584
core:WithinOneYear
2019-10-31
11007584
core:LandBuildings
core:OwnedOrFreeholdAssets
2019-11-01
2020-10-31
11007584
core:ShareCapital
2020-10-31
11007584
core:ShareCapital
2019-10-31
11007584
core:RetainedEarningsAccumulatedLosses
2020-10-31
11007584
core:RetainedEarningsAccumulatedLosses
2019-10-31
11007584
core:LandBuildings
core:OwnedOrFreeholdAssets
2019-10-31
11007584
core:PlantMachinery
2019-10-31
11007584
bus:Director1
2019-10-31
11007584
bus:Director1
2020-10-31
11007584
bus:Director1
2019-10-31
11007584
bus:Director1
2018-11-01
2019-10-31
11007584
bus:SmallEntities
2019-11-01
2020-10-31
11007584
bus:AuditExempt-NoAccountantsReport
2019-11-01
2020-10-31
11007584
bus:FullAccounts
2019-11-01
2020-10-31
11007584
bus:SmallCompaniesRegimeForAccounts
2019-11-01
2020-10-31
11007584
bus:PrivateLimitedCompanyLtd
2019-11-01
2020-10-31
11007584
core:ParentEntities
2019-11-01
2020-10-31
11007584
core:ParentEntities
2020-10-31
PUXTED CIDER LIMITED
Unaudited filleted financial statements
31 October 2020
Company registration number
11007584
PUXTED CIDER LIMITED
Directors and other information
|
|
|
|
Directors
|
M.J. Bunyan
|
|
|
K. Bunyan
|
|
|
|
|
|
|
|
Company number
|
11007584
|
|
|
|
|
|
|
|
Registered office
|
Puxted Orchard
|
|
|
Brenchley Road
|
|
|
Tonbridge
|
|
|
Kent
|
|
|
TN12 7PB
|
|
|
|
|
|
|
|
Accountants
|
J.A.D. Associates Limited
|
|
|
4 Bloors Lane
|
|
|
Rainham
|
|
|
Gillingham
|
|
|
Kent
|
|
|
|
PUXTED CIDER LIMITED
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
PUXTED CIDER LIMITED
Statement of financial position
31 October 2020
|
|
|
2020
|
|
|
|
2019
|
|
|
|
|
Note
|
£
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
|
|
|
|
|
|
|
Tangible assets
|
|
4
|
115,709
|
|
|
|
101,704
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
115,709
|
|
|
|
101,704
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Cash at bank and in hand
|
|
|
217
|
|
|
|
-
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
217
|
|
|
|
-
|
|
|
Creditors: amounts falling due
|
|
|
|
|
|
|
|
|
|
within one year
|
|
5
|
(
139,497)
|
|
|
|
(
115,721)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
Net current liabilities
|
|
|
|
|
(
139,280)
|
|
|
|
(
115,721)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Total assets less current liabilities
|
|
|
|
|
(
23,571)
|
|
|
|
(
14,017)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Net liabilities
|
|
|
|
|
(
23,571)
|
|
|
|
(
14,017)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves
|
|
|
|
|
|
|
|
|
|
Called up share capital
|
|
|
|
|
1
|
|
|
|
1
|
Profit and loss account
|
|
|
|
|
(
23,572)
|
|
|
|
(
14,018)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Shareholders deficit
|
|
|
|
|
(
23,571)
|
|
|
|
(
14,017)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
For the year ending 31 October 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
13 March 2021
, and are signed on behalf of the board by:
M.J. Bunyan
Director
Company registration number:
11007584
PUXTED CIDER LIMITED
Notes to the financial statements
Year ended 31 October 2020
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Puxted Orchard, Brenchley Road, Tonbridge, Kent, TN12 7PB.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The Triennial review 2017 amendments to the standard have been early adopted.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
These accounts have been prepared on the going concern basis.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Freehold property
|
-
|
Properties are depreciated on a straight line over
50 years to net realisable value
|
|
|
Plant and machinery
|
-
|
20 %
|
reducing balance
|
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Tangible assets
|
|
Freehold property
|
Plant and machinery
|
Total
|
|
|
|
|
|
|
£
|
£
|
£
|
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
|
At 1 November 2019
|
89,140
|
15,718
|
104,858
|
|
|
|
|
|
Additions
|
5,587
|
21,299
|
26,886
|
|
|
|
|
|
Disposals
|
-
|
(
10,175)
|
(
10,175)
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
At 31 October 2020
|
94,727
|
26,842
|
121,569
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
|
|
At 1 November 2019
|
-
|
3,154
|
3,154
|
|
|
|
|
|
Charge for the year
|
-
|
3,033
|
3,033
|
|
|
|
|
|
Disposals
|
-
|
(
327)
|
(
327)
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
At 31 October 2020
|
-
|
5,860
|
5,860
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
Carrying amount
|
|
|
|
|
|
|
|
|
At 31 October 2020
|
94,727
|
20,982
|
115,709
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
At 31 October 2019
|
89,140
|
12,564
|
101,704
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.
Creditors: amounts falling due within one year
|
|
|
2020
|
2019
|
|
|
|
£
|
£
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest
|
|
85,879
|
62,133
|
|
Other creditors
|
|
53,618
|
53,588
|
|
|
|
_______
|
_______
|
|
|
|
139,497
|
115,721
|
|
|
|
_______
|
_______
|
|
|
|
|
|
6.
Directors advances, credits and guarantees
|
During the year the directors entered into the following advances and credits with the company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
|
|
|
|
|
|
|
|
Balance brought forward
|
Advances /(credits) to the directors
|
Balance o/standing
|
|
|
|
|
|
£
|
£
|
£
|
|
|
|
|
M.J. Bunyan
|
(
52,928)
|
-
|
(
52,928)
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
Balance brought forward
|
Advances /(credits) to the directors
|
Balance o/standing
|
|
|
|
|
|
£
|
£
|
£
|
|
|
|
|
M.J. Bunyan
|
-
|
(
52,928)
|
(
52,928)
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
7.
Related party transactions
During the year the company entered into the following transactions with related parties:
|
|
Transaction value
|
|
Balance owed by/(owed to)
|
|
|
|
2020
|
2019
|
2020
|
2019
|
|
|
£
|
£
|
£
|
£
|
|
Loan from Box and Docs Limited
|
23,746
|
19,071
|
(
85,879)
|
(
62,133)
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
Puxted Cider Limited is a wholly owned subsidiary of Box and Docs Limited
.
8.
Controlling party
The company is under the control of its parent company
Box and Docs Limited.
9.
Going concern
As at 31 October 2020 the balance sheet shows net current liabilities. These accounts have been prepared on the going concern basis as the director has agreed to continue to support the Company to ensure it is able to meets its debts as they fall due.