false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
false
2017-06-01
Sage Accounts Production Advanced 2018 Update 1 - FRS
44,550
1,274
1,274
425
425
849
xbrli:pure
xbrli:shares
iso4217:GBP
10794738
2017-06-01
2018-05-31
10794738
2018-05-31
10794738
bus:RegisteredOffice
2017-06-01
2018-05-31
10794738
bus:LeadAgentIfApplicable
2017-06-01
2018-05-31
10794738
bus:Director1
2017-06-01
2018-05-31
10794738
core:WithinOneYear
2018-05-31
10794738
core:RetainedEarningsAccumulatedLosses
2018-05-31
10794738
bus:SmallEntities
2017-06-01
2018-05-31
10794738
bus:AuditExempt-NoAccountantsReport
2017-06-01
2018-05-31
10794738
bus:FullAccounts
2017-06-01
2018-05-31
10794738
bus:SmallCompaniesRegimeForAccounts
2017-06-01
2018-05-31
10794738
bus:PrivateLimitedCompanyLtd
2017-06-01
2018-05-31
10794738
core:OfficeEquipment
2017-06-01
2018-05-31
10794738
core:OfficeEquipment
2018-05-31
COMPANY REGISTRATION NUMBER:
10794738
J & H JOHNSTON CONSULT LIMITED
|
|
UNAUDITED FINANCIAL STATEMENTS
|
|
J & H JOHNSTON CONSULT LIMITED
|
|
YEAR ENDED 31 MAY 2018
Officers and professional advisers
|
1
|
|
|
Statement of income and retained earnings
|
3
|
|
|
Statement of financial position
|
4
|
|
|
Notes to the financial statements
|
5
|
|
|
J & H JOHNSTON CONSULT LIMITED
|
|
OFFICERS AND PROFESSIONAL ADVISERS
|
|
Registered office
|
Hanover Buildings
|
|
11-13 Hanover Street
|
|
Liverpool
|
|
Merseyside
|
|
L1 3DN
|
|
|
Accountants
|
ERC Accountants & Business Advisers Limited
|
|
Chartered accountants
|
|
Hanover Buildings
|
|
11-13 Hanover Street
|
|
Liverpool
|
|
L1 3DN
|
|
|
J & H JOHNSTON CONSULT LIMITED
|
|
YEAR ENDED 31 MAY 2018
The director presents his report and the unaudited financial statements of the company for the year ended
31 May 2018
.
PRINCIPAL ACTIVITIES
The principal activity of the company during the year was that of consultancy services.
DIRECTOR
The director who served the company during the year was as follows:
SMALL COMPANY PROVISIONS
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on
11 February 2019
and signed on behalf of the board by:
Registered office:
|
Hanover Buildings
|
11-13 Hanover Street
|
Liverpool
|
Merseyside
|
L1 3DN
|
|
J & H JOHNSTON CONSULT LIMITED
|
|
STATEMENT OF INCOME AND RETAINED EARNINGS
|
|
YEAR ENDED 31 MAY 2018
|
---------
|
GROSS PROFIT
|
75,600
|
|
|
Administrative expenses
|
20,600
|
|
---------
|
OPERATING PROFIT
|
55,000
|
|
|
|
|
---------
|
PROFIT BEFORE TAXATION
|
5
|
55,000
|
|
|
|
Tax on profit
|
10,450
|
|
---------
|
PROFIT FOR THE FINANCIAL YEAR AND TOTAL COMPREHENSIVE INCOME
|
44,550
|
|
---------
|
|
|
All the activities of the company are from continuing operations.
J & H JOHNSTON CONSULT LIMITED
|
|
STATEMENT OF FINANCIAL POSITION
|
|
31 May 2018
FIXED ASSETS
CURRENT ASSETS
Cash at bank and in hand
|
30,358
|
|
|
CREDITORS: Amounts falling due within one year
|
7
|
12,496
|
|
---------
|
NET CURRENT ASSETS
|
17,862
|
|
---------
|
TOTAL ASSETS LESS CURRENT LIABILITIES
|
18,711
|
|
|
|
PROVISIONS
|
161
|
|
---------
|
NET ASSETS
|
18,550
|
|
---------
|
|
|
CAPITAL AND RESERVES
Profit and loss account
|
18,550
|
|
---------
|
SHAREHOLDERS FUNDS
|
18,550
|
|
---------
|
|
|
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 May 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
These financial statements were approved by the
board of directors
and authorised for issue on
11 February 2019
, and are signed on behalf of the board by:
Company registration number:
10794738
J & H JOHNSTON CONSULT LIMITED
|
|
NOTES TO THE FINANCIAL STATEMENTS
|
|
YEAR ENDED 31 MAY 2018
1.
GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Hanover Buildings, 11-13 Hanover Street, Liverpool, Merseyside, L1 3DN.
2.
STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Equipment
|
-
|
33% straight line
|
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
4.
EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to
1
.
5.
PROFIT BEFORE TAXATION
Profit before taxation is stated after charging:
Depreciation of tangible assets
|
425
|
|
----
|
|
|
6.
TANGIBLE ASSETS
Cost
|
|
At 1 June 2017
|
–
|
Additions
|
1,274
|
|
-------
|
At 31 May 2018
|
1,274
|
|
-------
|
Depreciation
|
|
At 1 June 2017
|
–
|
Charge for the year
|
425
|
|
-------
|
At 31 May 2018
|
425
|
|
-------
|
Carrying amount
|
|
At 31 May 2018
|
849
|
|
-------
|
|
|
7.
CREDITORS:
Amounts falling due within one year
Corporation tax
|
10,289
|
Other creditors
|
2,207
|
|
---------
|
|
12,496
|
|
---------
|
|
|
8.
DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES
No director received advances, credits or guarantees during the current or previous accounting periods.
9.
RELATED PARTY TRANSACTIONS
The following related party transactions were undertaken during the year: During the period a director withdrew amounts totalling £15,424 and introduced capital of £16,876. At the balance sheet date the amount owed to the director was £1,452. Dividends of £26,000 were paid to the directors and shareholders in respect of their shareholdings. No further transactions with related parties were undertaken such as are required to be disclosed in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.