1
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2021-08-01
Sage Accounts Production Advanced 2021 - FRS102_2021
1,051
1,051
1,051
xbrli:pure
xbrli:shares
iso4217:GBP
10753807
2021-08-01
2022-07-31
10753807
2022-07-31
10753807
2021-07-31
10753807
2020-08-01
2021-07-31
10753807
2021-07-31
10753807
2020-07-31
10753807
bus:Director2
2021-08-01
2022-07-31
10753807
bus:Director1
2021-08-01
2022-07-31
10753807
core:AfterOneYear
2022-07-31
10753807
core:AfterOneYear
2021-07-31
10753807
core:WithinOneYear
2022-07-31
10753807
core:WithinOneYear
2021-07-31
10753807
bus:AllOrdinaryShares
2021-08-01
2022-07-31
10753807
bus:AllOrdinaryShares
2020-08-01
2021-07-31
10753807
core:ShareCapital
2022-07-31
10753807
core:ShareCapital
2021-07-31
10753807
core:RetainedEarningsAccumulatedLosses
2022-07-31
10753807
core:RetainedEarningsAccumulatedLosses
2021-07-31
10753807
core:CostValuation
core:Non-currentFinancialInstruments
2022-07-31
10753807
core:Non-currentFinancialInstruments
2022-07-31
10753807
core:Non-currentFinancialInstruments
2021-07-31
10753807
bus:Director2
2021-07-31
10753807
bus:Director2
2022-07-31
10753807
bus:Director1
2020-07-31
10753807
bus:Director2
2020-07-31
10753807
bus:Director2
2021-07-31
10753807
bus:Director1
2020-08-01
2021-07-31
10753807
bus:Director2
2020-08-01
2021-07-31
10753807
bus:SmallEntities
2021-08-01
2022-07-31
10753807
bus:AuditExemptWithAccountantsReport
2021-08-01
2022-07-31
10753807
bus:FullAccounts
2021-08-01
2022-07-31
10753807
bus:SmallCompaniesRegimeForAccounts
2021-08-01
2022-07-31
10753807
bus:PrivateLimitedCompanyLtd
2021-08-01
2022-07-31
COMPANY REGISTRATION NUMBER:
10753807
Threestone Developments Limited |
|
Filleted Unaudited Financial Statements |
|
Threestone Developments Limited |
|
Statement of Financial Position |
|
31 July 2022
Fixed assets
Investments |
6 |
|
1,051 |
1,051 |
|
|
|
|
|
Current assets
Debtors |
7 |
634,456 |
|
631,538 |
Cash at bank and in hand |
11,357 |
|
75,240 |
|
--------- |
|
--------- |
|
645,813 |
|
706,778 |
|
|
|
|
|
Creditors: amounts falling due within one year |
8 |
28,118 |
|
51,505 |
|
--------- |
|
--------- |
Net current assets |
|
617,695 |
655,273 |
|
|
--------- |
--------- |
Total assets less current liabilities |
|
618,746 |
656,324 |
|
|
|
|
|
Creditors: amounts falling due after more than one year |
9 |
|
617,285 |
620,833 |
|
|
--------- |
--------- |
Net assets |
|
1,461 |
35,491 |
|
|
--------- |
--------- |
|
|
|
|
|
Capital and reserves
Called up share capital |
|
500 |
500 |
Profit and loss account |
|
961 |
34,991 |
|
|
------- |
-------- |
Shareholders funds |
|
1,461 |
35,491 |
|
|
------- |
-------- |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
Threestone Developments Limited |
|
Statement of Financial Position (continued) |
|
31 July 2022
These financial statements were approved by the
board of directors
and authorised for issue on
24 April 2023
, and are signed on behalf of the board by:
Company registration number:
10753807
Threestone Developments Limited |
|
Notes to the Financial Statements |
|
Year ended 31 July 2022
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Mill Cottage, Mill Road, Hengrave, Bury St. Edmunds, Suffolk, IP28 6LR.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
1
(2021:
1
).
5.
Dividends
|
2022 |
2021 |
|
£ |
£ |
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year ) |
56,000 |
32,400 |
|
-------- |
-------- |
|
|
|
Dividends of £32,385 were declared and paid on 31 March 2022. Dividends of £23,615 were declared and paid on 31 July 2022
.
6.
Investments
|
Shares in group undertakings |
|
£ |
Cost |
|
At 1 August 2021 and 31 July 2022 |
1,051 |
|
------- |
Impairment |
|
At 1 August 2021 and 31 July 2022 |
– |
|
------- |
|
|
Carrying amount |
|
At 31 July 2022 |
1,051 |
|
------- |
At 31 July 2021 |
1,051 |
|
------- |
|
|
The company's investments at the Statement of Financial Position date in the share capital of companies include the following:
BBA Developments Limited - 33.33% holding of ordinary shares
|
|
2022 |
2021 |
|
|
£ |
£ |
|
Comprehensive income for year |
(337,242) |
174,423 |
|
Aggregate capital and reserves |
(305,314) |
29,027 |
|
|
|
|
Bourners Limited - 33.33% holding of ordinary shares
7.
Debtors
|
2022 |
2021 |
|
£ |
£ |
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
615,862 |
619,088 |
Other debtors |
18,594 |
12,450 |
|
--------- |
--------- |
|
634,456 |
631,538 |
|
--------- |
--------- |
|
|
|
The debtors above include the following amounts falling due after more than one year:
|
2022 |
2021 |
|
£ |
£ |
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
600,000 |
600,000 |
|
--------- |
--------- |
|
|
|
8.
Creditors:
amounts falling due within one year
|
2022 |
2021 |
|
£ |
£ |
Bank loans and overdrafts |
5,000 |
4,167 |
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
4,815 |
23,743 |
Corporation tax |
5,153 |
3,577 |
Other creditors |
13,150 |
20,018 |
|
-------- |
-------- |
|
28,118 |
51,505 |
|
-------- |
-------- |
|
|
|
9.
Creditors:
amounts falling due after more than one year
|
2022 |
2021 |
|
£ |
£ |
Bank loans and overdrafts |
17,285 |
20,833 |
Other creditors |
600,000 |
600,000 |
|
--------- |
--------- |
|
617,285 |
620,833 |
|
--------- |
--------- |
|
|
|
10.
Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
|
2022 |
|
|
Balance brought forward |
Advances/ (credits) to the director |
Amounts repaid |
Balance outstanding |
|
|
£ |
£ |
£ |
£ |
|
Mrs E Ford |
– |
– |
– |
– |
|
Mr A Green |
(
1,888) |
8,032 |
– |
6,144 |
|
|
------- |
------- |
---- |
------- |
|
|
(
1,888) |
8,032 |
– |
6,144 |
|
|
------- |
------- |
---- |
------- |
|
|
|
|
|
|
|
2021 |
|
|
Balance brought forward |
Advances/ (credits) to the director |
Amounts repaid |
Balance outstanding |
|
|
£ |
£ |
£ |
£ |
|
Mrs E Ford |
(
5,677) |
– |
5,677 |
– |
|
Mr A Green |
3,723 |
– |
(
5,611) |
(
1,888) |
|
|
------- |
---- |
------- |
------- |
|
|
(
1,954) |
– |
66 |
(
1,888) |
|
|
------- |
---- |
------- |
------- |
|
|
|
|
|
|
11.
Related party transactions
At 31 July 2022 £600,000 (2021: £600,000) was due to
Mrs E Ford
, who resigned as a director during the previous year to 2021, interest will be paid at 8.3%.