REGISTERED NUMBER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statements for the Year Ended 31 December 2019 |
|
for |
|
Hilary Russell Group Ltd |
REGISTERED NUMBER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statements for the Year Ended 31 December 2019 |
|
for |
|
Hilary Russell Group Ltd |
Hilary Russell Group Ltd (Registered number: 10503361) |
|
|
|
|
|
|
Contents of the Financial Statements |
for the year ended 31 December 2019 |
|
|
|
|
Page |
|
Company Information | 1 |
|
Balance Sheet | 2 |
|
Notes to the Financial Statements | 3 |
|
Hilary Russell Group Ltd |
|
Company Information |
for the year ended 31 December 2019 |
|
|
|
|
|
|
|
DIRECTORS: |
|
|
|
|
|
|
|
SECRETARY: |
|
|
|
|
|
|
REGISTERED OFFICE: |
|
|
|
|
|
|
|
|
|
|
REGISTERED NUMBER: |
|
|
|
|
|
|
AUDITORS: |
|
Statutory Auditors |
Chartered Accountants |
15 Palace Street |
NORWICH |
Norfolk |
NR3 1RT |
Hilary Russell Group Ltd (Registered number: 10503361) |
|
Balance Sheet |
31 December 2019 |
|
2019 | 2018 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 4 |
|
|
Investments | 5 |
|
|
Investment property | 6 |
|
|
|
|
|
CURRENT ASSETS |
Stocks |
|
|
Debtors | 7 |
|
|
Cash at bank |
|
|
|
|
CREDITORS |
Amounts falling due within one year | 8 |
|
|
NET CURRENT ASSETS |
|
|
TOTAL ASSETS LESS CURRENT
LIABILITIES |
|
|
|
CREDITORS |
Amounts falling due after more than
one year |
9 |
( |
) |
( |
) |
|
PROVISIONS FOR LIABILITIES | ( |
) | ( |
) |
NET ASSETS |
|
|
|
CAPITAL AND RESERVES |
Called up share capital |
|
|
Share premium | 13 |
|
|
Retained earnings | 13 |
|
|
|
|
|
|
|
In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered. |
|
The financial statements were approved by the Board of Directors and authorised for issue on
|
|
|
|
|
|
|
|
Hilary Russell Group Ltd (Registered number: 10503361) |
|
Notes to the Financial Statements |
for the year ended 31 December 2019 |
|
1. | STATUTORY INFORMATION |
|
Hilary Russell Group Ltd is a
|
The company's registered number and registered office address can be found on the Company |
Information page. |
|
The presentation currency of the financial statements is the Pound Sterling (£). |
|
|
2. | ACCOUNTING POLICIES |
|
Basis of preparing the financial statements |
|
|
Preparation of consolidated financial statements |
The financial statements contain information about Hilary Russell Group Limited as an individual |
company and do not contain consolidated financial information as the parent group. The company |
is exempt under Section 400 of the Companies Act 2006 from the requirements to prepare |
consolidated financial statements as it and its subsidiary undertaking are included by full |
consolidation in the consolidated financial statements of its parent, Chaplin Group Limited, |
Abington Park Farm, Great Abington, Cambridge, CB21 6AX. |
|
Turnover |
Turnover is measured at the fair value of the consideration received or receivable, excluding |
discounts, rebates, value added tax and other sales taxes. |
|
Total turnover is comprised of three main enterprises of the company, these are: |
- Sale of agricultural produce |
- Rental income from rental property |
|
Revenue recognition |
|
The company recognises revenue when: |
The amount of revenue can be reliably measured; |
It is probable that future economic benefits will flow to the entity; |
Specific criteria have been met for each of the companies activities as follows; |
- for agricultural produce it is when it leaves the farm |
- Rents received are recognised based on the period in which the rent was due |
|
Tangible fixed assets |
|
Plant and machinery etc | - |
|
|
Investments in subsidiaries |
Investments in subsidiary undertakings are recognised at cost. |
|
Investment property |
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising |
from changes in fair value is recognised in profit or loss. |
|
Stocks |
Stocks are valued at the lower of cost and net realisable value, after making due allowance for |
obsolete and slow moving items. |
|
Hilary Russell Group Ltd (Registered number: 10503361) |
|
Notes to the Financial Statements - continued |
for the year ended 31 December 2019 |
|
2. | ACCOUNTING POLICIES - continued |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income |
Statement, except to the extent that it relates to items recognised in other comprehensive income |
or directly in equity. |
|
Current or deferred taxation assets and liabilities are not discounted. |
|
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been |
enacted or substantively enacted by the balance sheet date. |
|
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed |
at the balance sheet date. |
|
Timing differences arise from the inclusion of income and expenses in tax assessments in periods |
different from those in which they are recognised in financial statements. Deferred tax is measured |
using tax rates and laws that have been enacted or substantively enacted by the year end and that |
are expected to apply to the reversal of the timing difference. |
|
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is |
probable that they will be recovered against the reversal of deferred tax liabilities or other future |
taxable profits. |
|
Hire purchase and leasing commitments |
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance |
sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. |
Those held under finance leases are depreciated over their estimate useful lives or the lease term, |
whichever is the shorter. |
|
The interest element of these obligations is charged to profit or loss over the relevant period. The |
capital element of the future payments is treated as a liability. |
|
Eu agricultural support scheme |
Payments received under the EU crop support scheme are recognised as income when the business |
has met all criteria which entitles it to the payment. |
|
3. | EMPLOYEES AND DIRECTORS |
|
The average number of employees during the year was NIL (2018 -
|
Hilary Russell Group Ltd (Registered number: 10503361) |
|
Notes to the Financial Statements - continued |
for the year ended 31 December 2019 |
|
4. | TANGIBLE FIXED ASSETS |
Freehold | Plant and |
property | machinery | Totals |
£ | £ | £ |
COST |
At 1 January 2019 |
|
|
|
Additions |
|
|
|
Disposals |
|
( |
) | ( |
) |
At 31 December 2019 |
|
|
|
DEPRECIATION |
At 1 January 2019 |
|
|
|
Charge for year |
|
|
|
Eliminated on disposal |
|
( |
) | ( |
) |
At 31 December 2019 |
|
|
|
NET BOOK VALUE |
At 31 December 2019 |
|
|
|
At 31 December 2018 |
|
|
|
|
The tangible fixed assets were transferred in from another group company for consideration equal |
to its open market value at the time, based on an average of the valuations by Savills (UK) Limited |
and Cheffins in 2016. The directors have considered that there have not been any changes to the |
fair value of the tangible fixed assets since the date of valuation. |
|
5. | FIXED ASSET INVESTMENTS |
Shares in |
group |
undertakings |
£ |
COST |
At 1 January 2019 |
|
Impairments | ( |
) |
At 31 December 2019 |
|
NET BOOK VALUE |
At 31 December 2019 |
|
At 31 December 2018 |
|
|
6. | INVESTMENT PROPERTY |
Total |
£ |
FAIR VALUE |
At 1 January 2019 |
and 31 December 2019 |
|
NET BOOK VALUE |
At 31 December 2019 |
|
At 31 December 2018 |
|
|
The investment property was transferred in from other group companies for consideration equal to |
its open market value at the time, based on an average of the valuations by Savills (UK) Limited, |
Cheffins and Carter Jonas in 2016. The directors have considered that there have not been any |
changes to the fair value of the investment property since the date of valuation. |
Hilary Russell Group Ltd (Registered number: 10503361) |
|
Notes to the Financial Statements - continued |
for the year ended 31 December 2019 |
|
7. | DEBTORS |
2019 | 2018 |
£ | £ |
Amounts falling due within one year: |
Trade debtors |
|
|
Amounts owed by group undertakings |
|
|
Other debtors |
|
|
Directors' loan accounts | 1,260 | - |
VAT |
|
|
Prepayments and accrued income |
|
|
|
|
|
Amounts falling due after more than one year: |
Other debtors |
|
|
|
Aggregate amounts |
|
|
|
8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2019 | 2018 |
£ | £ |
Bank loans and overdrafts (see note
10) |
|
|
Hire purchase contracts (see note 11) |
|
|
Trade creditors |
|
|
Amounts owed to group undertakings |
|
|
Tax |
|
|
Accruals and deferred income |
|
|
|
|
|
9. |
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR |
2019 | 2018 |
£ | £ |
Bank loans (see note 10) |
|
|
Hire purchase contracts (see note 11) |
|
|
|
|
|
Amounts falling due in more than five years: |
|
Repayable by instalments |
Bank loans more 5 yr by instal | 792,958 | 787,109 |
|
10. | LOANS |
|
An analysis of the maturity of loans is given below: |
|
2019 | 2018 |
£ | £ |
Amounts falling due within one year or on demand: |
Bank loans |
|
|
Hilary Russell Group Ltd (Registered number: 10503361) |
|
Notes to the Financial Statements - continued |
for the year ended 31 December 2019 |
|
10. | LOANS - continued |
2019 | 2018 |
£ | £ |
Amounts falling due between two and five years: |
Bank loans - 2-5 years |
|
|
|
Amounts falling due in more than five years: |
|
Repayable by instalments |
Bank loans more 5 yr by instal | 792,958 | 787,109 |
|
11. | LEASING AGREEMENTS |
|
Minimum lease payments fall due as follows: |
|
Hire purchase |
contracts |
2019 | 2018 |
£ | £ |
Net obligations repayable: |
Within one year |
|
|
Between one and five years |
|
|
|
|
|
Non-cancellable |
operating leases |
2019 | 2018 |
£ | £ |
Within one year |
|
|
|
12. | SECURED DEBTS |
|
The following secured debts are included within creditors: |
|
2019 | 2018 |
£ | £ |
Bank loans |
|
|
Hire purchase contracts | 124,396 | 141,973 |
|
|
|
The loans taken out during the year carry a fixed charge and are secured over the land held at Lark |
Farm, Raynham. |
|
The security held is over the assets obtained via the agreements. |
|
13. | RESERVES |
Retained | Share |
earnings | premium | Totals |
£ | £ | £ |
|
At 1 January 2019 |
|
|
376,915 |
Profit for the year |
|
|
Dividends | ( |
) | ( |
) |
At 31 December 2019 |
|
|
432,413 |
Hilary Russell Group Ltd (Registered number: 10503361) |
|
Notes to the Financial Statements - continued |
for the year ended 31 December 2019 |
|
14. | DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006 |
|
The Report of the Auditors was unqualified. |
|
|
for and on behalf of
|
|
15. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
|
At the end of the year, there is an overdrawn directors loan account to the sum of £1,260. |
This amount is interest free and repayable on demand. |
|
16. | RELATED PARTY DISCLOSURES |
|
The company has taken advantage of the exemption from the requirement to disclose transactions |
with wholly owned group companies. |