REGISTERED NUMBER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTS |
|
FOR THE YEAR ENDED 31 JULY 2021 |
|
FOR |
|
INFEX THERAPEUTICS LIMITED |
REGISTERED NUMBER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTS |
|
FOR THE YEAR ENDED 31 JULY 2021 |
|
FOR |
|
INFEX THERAPEUTICS LIMITED |
INFEX THERAPEUTICS LIMITED (REGISTERED NUMBER: 09990238) |
|
|
|
|
|
|
CONTENTS OF THE FINANCIAL STATEMENTS |
for the Year Ended 31 July 2021 |
|
|
|
|
Page |
|
Company Information | 1 |
|
Statement of Financial Position | 2 |
|
Notes to the Financial Statements | 3 |
|
INFEX THERAPEUTICS LIMITED |
|
COMPANY INFORMATION |
for the Year Ended 31 July 2021 |
|
|
|
|
|
|
|
DIRECTORS: |
|
|
|
|
|
|
|
REGISTERED OFFICE: |
|
|
|
|
|
|
|
|
REGISTERED NUMBER: |
|
|
|
|
AUDITORS: |
|
Statutory Auditor |
Chartered Accountants |
Douglas Bank House |
Wigan Lane |
Wigan |
Lancashire |
WN1 2TB |
|
|
|
BANKERS: |
|
51 Mosley Street |
Manchester |
M2 3HQ |
INFEX THERAPEUTICS LIMITED (REGISTERED NUMBER: 09990238) |
|
STATEMENT OF FINANCIAL POSITION |
31 July 2021 |
|
2021 | 2020 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Intangible assets | 4 |
|
|
Tangible assets | 5 |
|
|
|
|
|
CURRENT ASSETS |
Debtors | 6 |
|
|
Cash at bank |
|
|
|
|
CREDITORS |
Amounts falling due within one year | 7 |
|
|
NET CURRENT ASSETS |
|
|
TOTAL ASSETS LESS CURRENT
LIABILITIES |
|
|
|
CREDITORS |
Amounts falling due after more than one
year |
8 |
|
|
NET ASSETS |
|
|
|
CAPITAL AND RESERVES |
Called up share capital |
|
|
Share premium |
|
|
Equity reserves |
|
|
Retained earnings | ( |
) | ( |
) |
SHAREHOLDERS' FUNDS |
|
|
|
|
|
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered. |
|
The financial statements were approved by the Board of Directors and authorised for issue on
|
|
|
|
|
|
|
|
INFEX THERAPEUTICS LIMITED (REGISTERED NUMBER: 09990238) |
|
NOTES TO THE FINANCIAL STATEMENTS |
for the Year Ended 31 July 2021 |
|
1. | STATUTORY INFORMATION |
|
Infex Therapeutics Limited is a
|
|
2. | ACCOUNTING POLICIES |
|
Basis of preparing the financial statements |
|
|
These financial statements have been prepared on the basis that the company continues to be a going concern. |
|
The company has recorded a loss of £1,341,199 after taxation for the year ended 31 July 2021 but has net assets of £280,264. |
|
After making enquiries and considering current actions, future plans and forecasts, the directors have a reasonable expectation that the company will have adequate resources post fundraising, both financial and management, to continue in operational existence for the foreseeable future. On this basis the directors consider it appropriate to prepare the financial statements on the going concern basis. |
|
Turnover |
Turnover is measured at the fair value of the consideration received or receivable for services provided and is shown net of VAT. |
|
Tangible fixed assets |
Tangible fixed assets are stated at cost less depreciation and impairment. |
|
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. |
|
Lab equipment | - 33% on cost |
Office equipment | - 33% - 50% on cost |
Computer equipment | - 33% - 50% on cost |
|
Impairment of assets |
At each reporting date assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in the profit and loss. |
|
Where an impairment loss subsequently reverses, the carrying amount of each asset is increased to the revised estimate of its recoverable amount, to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined (net of depreciation) had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised as income immediately. |
INFEX THERAPEUTICS LIMITED (REGISTERED NUMBER: 09990238) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 31 July 2021 |
|
2. | ACCOUNTING POLICIES - continued |
|
Financial instruments |
Trade and other debtors are initially recognised at the transaction price and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts. |
|
Short term trade creditors are measured at transaction price. Financial liabilities that have no stated interest rate and are payable within one year shall be measured at the undiscounted amount due. Other financial assets and liabilities shall be measured at amortised cost using the effective interest rate. |
|
Share-based payments are recognised at fair value with the expense charged to the profit or loss account in the relevant expense category. |
|
Taxation |
Taxation comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
|
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date. |
|
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date. |
|
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
|
Unrelieved tax losses are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
|
Research and development |
Expenditure on research and development is written off in the year in which it is incurred, and the relevant tax credits are to be claimed where applicable. |
|
Foreign currencies |
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
|
Pension costs and other post-retirement benefits |
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. |
|
Grant income |
The company is currently in receipt of a grant from UKRI. Grant income received has been recognised in the accounts to agree to the value expended. Additional amounts received have been recognised as deferred grant income in the balance sheet. |
|
3. | EMPLOYEES AND DIRECTORS |
|
The average number of employees during the year was
|
INFEX THERAPEUTICS LIMITED (REGISTERED NUMBER: 09990238) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 31 July 2021 |
|
4. | INTANGIBLE FIXED ASSETS |
Other |
intangible |
assets |
£ |
COST |
At 1 August 2020 |
and 31 July 2021 |
|
AMORTISATION |
At 1 August 2020 |
and 31 July 2021 |
|
NET BOOK VALUE |
At 31 July 2021 |
|
At 31 July 2020 |
|
|
5. | TANGIBLE FIXED ASSETS |
Lab | Office | Computer |
equipment | equipment | equipment | Totals |
£ | £ | £ | £ |
COST |
At 1 August 2020 |
|
|
|
|
Additions |
|
|
|
|
At 31 July 2021 |
|
|
|
|
DEPRECIATION |
At 1 August 2020 |
|
|
|
|
Charge for year |
|
|
|
|
At 31 July 2021 |
|
|
|
|
NET BOOK VALUE |
At 31 July 2021 |
|
|
|
|
At 31 July 2020 |
|
|
|
|
|
6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2021 | 2020 |
£ | £ |
Trade debtors |
|
|
Tax |
|
|
VAT |
|
|
Prepayments and accrued income |
|
|
|
|
INFEX THERAPEUTICS LIMITED (REGISTERED NUMBER: 09990238) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 31 July 2021 |
|
7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2021 | 2020 |
£ | £ |
Trade creditors |
|
|
Social security and other taxes |
|
|
VAT | - | 14,482 |
Accrued expenses |
|
|
Deferred grants |
|
|
|
|
|
8. |
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR |
2021 | 2020 |
£ | £ |
Other loans |
|
|
|
9. | SECURED DEBTS |
|
The following secured debts are included within creditors: |
|
2021 | 2020 |
£ | £ |
Other loans |
|
|
|
The company is subject to a fixed and floating security charge by way of legal mortgage over all of its undertakings and assets in relation to the loan notes issued. |
|
10. | DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006 |
|
The Report of the Auditors was unqualified. |
|
|
for and on behalf of
|
|
11. | OTHER FINANCIAL COMMITMENTS |
|
The company has future operating lease commitments of £550,346 (2020 - £Nil). |
INFEX THERAPEUTICS LIMITED (REGISTERED NUMBER: 09990238) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 31 July 2021 |
|
12. | SHARE-BASED PAYMENT TRANSACTIONS |
|
A warrant to subscribe for 50,000 Ordinary shares of £0.01 each at a subscription price of £1 each was granted on 19 July 2017 to Acceleris Capital Limited. The shares can be exercised until 19 July 2024. No warrants were exercised in the year to 31 July 2020. |
|
Under the provisions of FRS 102 Section 1A the fair value of the vested shares of £25,000, calculated using other share transactions at that date, was expensed to the profit and loss account in the period to 31 July 2017. |
|
EMI options to subscribe for 513,547 Ordinary shares of £0.01 each at a subscription price of £1 each were granted on 13 September 2018 to eligible employees of the company. The shares can be exercised until 12 September 2028. |
|
Under the provisions of FRS 102 Section 1A the fair value of the 388,014 vested shares of £188,706, calculated using the Black-Scholes Model, was expensed to the profit and loss account in the period to 31 July 2019. |
|
Under the provisions of FRS 102 Section 1A the fair value of the 125,533 vested shares of £55,798 calculated using the Black-Scholes Model, was expensed to the profit and loss account in the period to 31 July 2020. |