OBG PROPERTY HOLDING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
Company Registration No. 09944343 (England and Wales)
OBG PROPERTY HOLDING LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
OBG PROPERTY HOLDING LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
289,156
210,715
Investment properties
5
17,500,000
16,580,000
17,789,156
16,790,715
Current assets
Debtors
6
3,015,480
474,277
Cash at bank and in hand
35,502
176,553
3,050,982
650,830
Creditors: amounts falling due within one year
7
(1,660,272)
(604,390)
Net current assets
1,390,710
46,440
Total assets less current liabilities
19,179,866
16,837,155
Creditors: amounts falling due after more than one year
8
(12,115,977)
(11,603,009)
Provisions for liabilities
(983,750)
Net assets
6,080,139
5,234,146
Capital and reserves
Called up share capital
9
1
1
Profit and loss reserves
6,080,138
5,234,145
Total equity
6,080,139
5,234,146
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.
true
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section - 1A - small entities.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2022 and are signed on its behalf by:
Mr P Didlick
Director
Company Registration No. 09944343
OBG PROPERTY HOLDING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2020
1
4,479,914
4,479,915
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
754,231
754,231
Balance at 31 December 2020
1
5,234,145
5,234,146
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
845,993
845,993
Balance at 31 December 2021
1
6,080,138
6,080,139
OBG PROPERTY HOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information
OBG Property Holding Limited is a
private
company
limited by shares
incorporated in
England and Wales
.
The registered office is
Ayrton House, Parliament Business Park, Commerce Way, Liverpool, L8 7BA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in
sterling
, which is the functional currency of the company.
Monetary a
mounts
in these financial statements are
rounded to the nearest
£1.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
The group prepares forecasts, which includes this company, which indicate that the company and the group will continue to generate cash, over the period considered by them in their assessment of the appropriateness of adopting the going concern basis in the preparation of these financial statements. The forecasts also demonstrate that existing group banking facilities will remain adequate and that all associated banking covenants will be satisfactorily met.
true
Management has also considered the on-going impact of the operational challenges posed by COVID-19, including but not restricted to, an assessment of the robustness of their supply chain and broader logistics arrangements. Management has concluded that any continued operational pressures caused directly by the COVID-19 situation are unlikely to have a material impact on the company. Having made appropriate enquiries the directors consider it appropriate to prepare these financial statements on a going concern basis.
1.3
Turnover
Turnover represents rental income which is recognised in accordance with underlying lease terms.
1.4
Tangible fixed assets
Tangible fixed assets
are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
10% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and
is credited or charged to profit or loss
.
1.5
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure
. Subsequently it is measured
at fair value a
t
the reporting end date.
Changes in fair value are recognised in profit or loss.
OBG PROPERTY HOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets
At each reporting
period
end date, the
company
reviews the carrying amounts of its tangible
assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the
company
estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in
profit
or
loss
, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit)
in
prior years. A reversal of an impairment loss is recognised immediately in
profit
or
loss
, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash at bank and in hand
Cash and cash equivalents
are basic financial assets
and
include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset
, with
the net amounts presented in the financial statements
,
when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include
debtors
and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest
method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Financial assets classified as receivable within one year are not amortised.
OBG PROPERTY HOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets
Financial assets, other than those
held
at
fair value through profit and loss
, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected.
If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when
the company
transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including
creditors
, bank loans, loans from
fellow group companies and preference shares that are classified as debt, are
initially recognised at transaction price unless the arrangement constitutes a
financing transaction, where the debt instrument is measured at the present value of
the future
paymen
ts discounted at a market rate of interest.
Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective
interest rate method.
Trade creditors
are obligations to pay for goods or services that have been acquired
in the ordinary course of business from suppliers. A
m
ounts payable are classified as
current liabilities if payment is due within one year or less. If not, they are presented
as non-current liabilities.
Trade creditors
are recognised initially at transaction price
and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations
expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
OBG PROPERTY HOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the
profit and loss account
because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The
company’s
liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the
profit and loss account
, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the
company
has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Leases
Rentals payable under operating leases,
including
any lease incentives received, are charged to
profit or loss
on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease
s
asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
OBG PROPERTY HOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
2
Judgements and key sources of estimation uncertainty
(Continued)
- 7 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are
as follows.
Investment properties
A key source of estimation and uncertainty relates to the valuation of investment properties, where a valuation is obtained annually, as at 31 December, either by professionally qualified external valuers, or by the company's directors. The evidence to support these valuations is based primarily on recent, comparable market transactions on an arm's length basis. Property valuations are one of the principal uncertainties of the company.
The value of investment properties as at 31 December 2021 is £17.5m (2020: £16.6m) and the key assumptions can be found in note 5.
3
Employees
The average monthly number of persons employed by the company during the year was:
2021
2020
Number
Number
Total
4
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 January 2021
271,378
Additions
109,177
At 31 December 2021
380,555
Depreciation and impairment
At 1 January 2021
60,663
Depreciation charged in the year
30,736
At 31 December 2021
91,399
Carrying amount
At 31 December 2021
289,156
At 31 December 2020
210,715
OBG PROPERTY HOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
5
Investment property
2021
£
Fair value
At 1 January 2021
16,580,000
Revaluations
920,000
At 31 December 2021
17,500,000
The directors have assessed the properties value at 31 December 2021 and revalued them to fair value of £17,500,000 (2020: £16,580,000), an uplift of £920,000. The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors at the year end taking into consideration latest market conditions and previous external valuations.
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
28,023
99,765
Other debtors
2,987,457
374,512
3,015,480
474,277
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
800,000
Trade creditors
26,620
16,287
Amounts owed to group undertakings
182,400
Corporation tax
216,831
182,615
Other taxation and social security
76,574
149,162
Other creditors
357,847
256,326
1,660,272
604,390
Amounts owed to group undertakings are unsecured, interest free and payable on demand.
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
8,500,000
Amounts owed to group undertakings
3,615,977
3,685,977
Other creditors
7,917,032
12,115,977
11,603,009
OBG PROPERTY HOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
8
Creditors: amounts falling due after more than one year
(Continued)
- 9 -
Bank loans and overdrafts falling due within one year and after more than one year relates to a loan facility between the company and HSBC UK Bank plc. The loan is repayable in quarterly instalments over 5 years. The last repayment instalment shall be repaid on the termination date and will be the balance of the outstanding loan. The rate of interest on the loan is the percentage rate per annum which is the aggregate of the Margin and Base Rate.
Amounts owed to group undertakings are unsecured, interest free and payable on demand.
9
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary of £1 each
1
1
10
Audit report information
As the income statement has been omitted from the filing copy of the financial statements
,
the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006
:
The auditor's report was unqualified.
The senior statutory auditor was Iain White BSc FCA.
The auditor was DSG.
11
Related party transactions
Transactions with related parties
The company is exempt from disclosing transactions with group companies that are wholly owned within the same group.
The following amounts were outstanding at the reporting end date:
2021
2020
Amounts due to related parties
£
£
Other related parties
65,174
7,945,393
Creditors falling due after one year includes a loan of £Nil (2020: £7,917,032) from a company under common control. Interest is charged at 5.2% plus 1.0% fixed LIBOR per annum. Interest charged in the year amounted to £188,406 (2020: £537,604). The loan has been fully repaid in the year.
The other amounts are interest free, undertaken at arms length and repayable on demand.
The following amounts were outstanding at the reporting end date:
2021
2020
Amounts due from related parties
£
£
Other related parties
2,854,099
320,185
OBG PROPERTY HOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
11
Related party transactions
(Continued)
- 10 -
The amounts are interest free, undertaken at arms length and repayable on demand.
12
Ultimate parent company and controlling party
The company is a wholly owned subsidiary of OBG Pharmaceuticals Limited which itself is a wholly owned subsidiary of the ultimate parent company, OBG Holding Limited. The ultimate parent company, which prepares consolidated financial statements, is registered in England and Wales at Ayrton House, 38 Commerce Way, Parliament Business Park, Liverpool, L8 7BA. The parent company also has the same registered office as the ultimate parent company.
The smallest and largest group into which the results of this entity are consolidated is that headed by OBG Holding Limited.
The ultimate controlling party is Mr G F O'Brien.
2021-12-31
2021-01-01
false
30 September 2022
CCH Software
CCH Accounts Production 2022.200
No description of principal activity
This audit opinion is unqualified
Mr P Didlick
Mr G F O'Brien
Mr P M O'Brien
Mr M Bromiley
Mr P Didlick
09944343
2021-01-01
2021-12-31
09944343
2021-12-31
09944343
2020-12-31
09944343
core:OtherPropertyPlantEquipment
2021-12-31
09944343
core:OtherPropertyPlantEquipment
2020-12-31
09944343
core:CurrentFinancialInstruments
core:WithinOneYear
2021-12-31
09944343
core:CurrentFinancialInstruments
core:WithinOneYear
2020-12-31
09944343
core:Non-currentFinancialInstruments
core:AfterOneYear
2021-12-31
09944343
core:Non-currentFinancialInstruments
core:AfterOneYear
2020-12-31
09944343
core:CurrentFinancialInstruments
2021-12-31
09944343
core:CurrentFinancialInstruments
2020-12-31
09944343
core:Non-currentFinancialInstruments
2021-12-31
09944343
core:Non-currentFinancialInstruments
2020-12-31
09944343
core:ShareCapital
2021-12-31
09944343
core:ShareCapital
2020-12-31
09944343
core:RetainedEarningsAccumulatedLosses
2021-12-31
09944343
core:RetainedEarningsAccumulatedLosses
2020-12-31
09944343
core:ShareCapital
2019-12-31
09944343
core:RetainedEarningsAccumulatedLosses
2019-12-31
09944343
2019-12-31
09944343
bus:CompanySecretaryDirector1
2021-01-01
2021-12-31
09944343
core:RetainedEarningsAccumulatedLosses
2020-01-01
2020-12-31
09944343
2020-01-01
2020-12-31
09944343
core:RetainedEarningsAccumulatedLosses
2021-01-01
2021-12-31
09944343
core:FurnitureFittings
2021-01-01
2021-12-31
09944343
core:OtherPropertyPlantEquipment
2020-12-31
09944343
core:OtherPropertyPlantEquipment
2021-01-01
2021-12-31
09944343
2020-12-31
09944343
core:WithinOneYear
2021-12-31
09944343
core:WithinOneYear
2020-12-31
09944343
bus:PrivateLimitedCompanyLtd
2021-01-01
2021-12-31
09944343
bus:SmallCompaniesRegimeForAccounts
2021-01-01
2021-12-31
09944343
bus:FRS102
2021-01-01
2021-12-31
09944343
bus:Audited
2021-01-01
2021-12-31
09944343
bus:Director1
2021-01-01
2021-12-31
09944343
bus:Director2
2021-01-01
2021-12-31
09944343
bus:Director3
2021-01-01
2021-12-31
09944343
bus:Director4
2021-01-01
2021-12-31
09944343
bus:CompanySecretary1
2021-01-01
2021-12-31
09944343
bus:FullAccounts
2021-01-01
2021-12-31
xbrli:pure
xbrli:shares
iso4217:GBP