Company registration number 09882121 (England and Wales)
TWIMLER GROUP LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
TWIMLER GROUP LTD
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
TWIMLER GROUP LTD
STATEMENT OF FINANCIAL POSITION
AS AT
30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Non-current assets
Investments
4
386,570
471,192
Current assets
Trade and other receivables
267,981
786,840
Cash and cash equivalents
163,925
58,178
431,906
845,018
Current liabilities
(237)
(64,789)
Net current assets
431,669
780,229
Total assets less current liabilities
818,239
1,251,421
Equity
Called up share capital
1
1
Non-distributable profits reserve
(116,193)
59,649
Retained earnings
934,431
1,191,771
Total equity
818,239
1,251,421
In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).
The director of the company has elected not to include a copy of the income statement within the financial statements.true
For the financial year ended 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
TWIMLER GROUP LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 SEPTEMBER 2022
30 September 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 20 April 2023
Mr S M Khosravi
Director
Company Registration No. 09882121
TWIMLER GROUP LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 3 -
Share capital
Non-distributable reserve
Retained earnings
Total
Notes
£
£
£
£
Balance at 1 October 2020
1
(171,258)
1,219,126
1,047,869
Year ended 30 September 2021:
Profit for the year
-
-
292,052
292,052
Other comprehensive income:
Fair value adjustments on investments held
-
230,907
(230,907)
Total comprehensive income for the year
230,907
61,145
292,052
Dividends
-
-
(88,500)
(88,500)
Balance at 30 September 2021
1
59,649
1,191,771
1,251,421
Year ended 30 September 2022:
Loss for the year
-
-
(328,182)
(328,182)
Other comprehensive income:
Fair value adjustments on investments held
-
(175,842)
175,842
Total comprehensive income for the year
(175,842)
(152,340)
(504,024)
Dividends
-
-
(105,000)
(105,000)
Balance at 30 September 2022
1
(116,193)
934,431
818,239
TWIMLER GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 4 -
1
Accounting policies
Company information
Twimler Group Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 59 Leatherhead Road, Chessington, England, KT9 2HN.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Non-current investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.3
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
TWIMLER GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.4
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.5
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
TWIMLER GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 6 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
TWIMLER GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 7 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2022
2021
Number
Number
Total
1
1
4
Fixed asset investments
2022
2021
£
£
Investment in Subsidiary
100
100
Listed Investments
386,463
470,955
Cash Not invested in portfolio
7
137
386,570
471,192
Movements in non-current investments
Shares in group undertakings
Other investments other than loans
Cash Not invested in portfolio
Total
£
£
£
£
Cost or valuation
At 1 October 2021
100
470,955
137
471,192
Additions
-
1,602,969
-
1,602,969
Valuation changes
-
(175,812)
-
(175,812)
Realised gains / (losses)
-
(208,816)
-
(208,816)
Disposals
-
(1,302,833)
(130)
(1,302,963)
At 30 September 2022
100
386,463
7
386,570
Carrying amount
At 30 September 2022
100
386,463
7
386,570
At 30 September 2021
100
470,955
137
471,192
5
Subsidiaries
Details of the company's subsidiaries at 30 September 2022 are as follows:
TWIMLER GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
5
Subsidiaries
(Continued)
- 8 -
Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Twimler Limited
1
Video game development
Ordinary Shares
100.00
Registered office addresses (all UK unless otherwise indicated):
1
1 Park Road, Hampton Wick, Kingston upon Thames, KT1 4AS
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Twimler Limited
57,257
311,753
6
Financial instruments
2022
2021
£
£
Carrying amount of financial assets
Listed investments measured at fair value through profit or loss
386,463
470,955
2022-09-302021-10-01false20 April 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr S M Khosravi098821212021-10-012022-09-30098821212022-09-30098821212021-09-3009882121core:CurrentFinancialInstruments2022-09-3009882121core:CurrentFinancialInstruments2021-09-3009882121core:ShareCapital2022-09-3009882121core:ShareCapital2021-09-3009882121core:RevaluationReserve2022-09-3009882121core:RevaluationReserve2021-09-3009882121core:RetainedEarningsAccumulatedLosses2022-09-3009882121core:RetainedEarningsAccumulatedLosses2021-09-3009882121core:ShareCapital2020-09-30098821212020-09-3009882121bus:Director12021-10-012022-09-3009882121core:RetainedEarningsAccumulatedLosses2020-10-012021-09-30098821212020-10-012021-09-3009882121core:RetainedEarningsAccumulatedLosses2021-10-012022-09-300988212112020-10-012021-09-300988212122021-10-012022-09-3009882121core:ShareCapital2020-10-012021-09-3009882121core:RevaluationReserve2020-10-012021-09-3009882121core:ShareCapital2021-10-012022-09-3009882121core:RevaluationReserve2021-10-012022-09-3009882121core:Non-currentFinancialInstruments2022-09-3009882121core:Non-currentFinancialInstruments2021-09-3009882121core:Subsidiary12021-10-012022-09-3009882121core:Subsidiary112021-10-012022-09-3009882121bus:PrivateLimitedCompanyLtd2021-10-012022-09-3009882121bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-3009882121bus:FRS1022021-10-012022-09-3009882121bus:AuditExemptWithAccountantsReport2021-10-012022-09-3009882121bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP