Registration number:
Brum Tours Limited
for the Year Ended 31 October 2019
The Old Bank Chambers
27 Lincoln Croft
Shenstone
Lichfield
WS14 0ND
Brum Tours Limited
Contents
Company Information |
|
Balance Sheet |
|
Notes to the Financial Statements |
Brum Tours Limited
Company Information
Directors |
Mr Adrian Barrows Mr Carl Steven Alfred Chinn Mr John Moore |
Registered office |
|
Accountants |
|
Page 1 |
Brum Tours Limited
(Registration number: 09811877)
Balance Sheet as at 31 October 2019
Note |
2019 |
2018 |
|
Fixed assets |
|||
Intangible assets |
|
|
|
Tangible assets |
- |
|
|
|
|
||
Current assets |
|||
Stocks |
|
|
|
Debtors |
|
|
|
Cash at bank and in hand |
|
|
|
|
|
||
Creditors: Amounts falling due within one year |
( |
( |
|
Net current liabilities |
( |
( |
|
Net assets |
|
|
|
Capital and reserves |
|||
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
Total equity |
|
|
For the financial year ending 31 October 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
• |
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.
Page 2 |
Brum Tours Limited
(Registration number: 09811877)
Balance Sheet as at 31 October 2019
Approved and authorised by the
.........................................
Mr Adrian Barrows
Director
Page 3 |
Brum Tours Limited
Notes to the Financial Statements for the Year Ended 31 October 2019
General information |
The company is a private company limited by share capital, incorporated in England & Wales.
The address of its registered office is:
The principal place of business is:
The Old Crown
188 High Street
Deritend
Birmingham
B12 0LD
These financial statements were authorised for issue by the
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Tax
The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
Page 4 |
Brum Tours Limited
Notes to the Financial Statements for the Year Ended 31 October 2019
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Tangible assets
Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Asset class |
Depreciation method and rate |
Plant & Machinery |
25% reducing balance |
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
Asset class |
Amortisation method and rate |
Other intangible assets |
33% straight line |
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.
Page 5 |
Brum Tours Limited
Notes to the Financial Statements for the Year Ended 31 October 2019
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Page 6 |
Brum Tours Limited
Notes to the Financial Statements for the Year Ended 31 October 2019
Intangible assets |
Other intangible assets |
Total |
|
Cost or valuation |
||
At 1 November 2018 |
|
|
At 31 October 2019 |
|
|
Amortisation |
||
At 1 November 2018 |
|
|
Amortisation charge |
|
|
At 31 October 2019 |
|
|
Carrying amount |
||
At 31 October 2019 |
|
|
At 31 October 2018 |
|
|
Tangible assets |
Plant and machinery |
Total |
|
Cost or valuation |
||
At 1 November 2018 |
|
|
At 31 October 2019 |
|
|
Depreciation |
||
At 1 November 2018 |
|
|
Charge for the year |
|
|
At 31 October 2019 |
|
|
Carrying amount |
||
At 31 October 2019 |
- |
- |
At 31 October 2018 |
|
|
Stocks |
2019 |
2018 |
|
Other inventories |
|
|
Page 7 |
Brum Tours Limited
Notes to the Financial Statements for the Year Ended 31 October 2019
Debtors |
2019 |
2018 |
|
Other debtors |
|
|
|
|
Creditors |
Creditors: amounts falling due within one year
2019 |
2018 |
|
Due within one year |
||
Trade creditors |
|
|
Taxation and social security |
|
|
Accruals and deferred income |
- |
|
Other creditors |
|
|
|
|
Share capital |
Allotted, called up and fully paid shares
2019 |
2018 |
|||
No. |
£ |
No. |
£ |
|
|
|
3 |
|
3 |
|
|
100 |
|
100 |
|
|
1 |
|
1 |
|
|
100 |
|
100 |
|
|
|
|
Page 8 |
Brum Tours Limited
Notes to the Financial Statements for the Year Ended 31 October 2019
Dividends |
Interim dividends paid
2019 |
2018 |
|
Interim dividend of £338.25 (2018 - £780.44) per each A Ordinary share |
33,824.71 |
78,044.00 |
Interim dividend of £1,580.69 (2018 - £0) per each B Ordinary share |
1,580.69 |
- |
Interim dividend of £115.60 (2018 - £0) per each C Ordinary share |
11,559.59 |
- |
|
|
Related party transactions |
Transactions with directors |
2019 |
At 1 November 2018 |
Repayments by director |
At 31 October 2019 |
Mr Adrian Barrows |
|||
Directors loan account. Interest free and repayable on demand. |
15,356 |
( |
|
Mr Carl Steven Alfred Chinn |
|||
Directors loan account. Interest free and repayable on demand. |
13,706 |
( |
|
Mr John Moore |
|||
Directors loan account. Interest free and repayable on demand. |
3,389 |
( |
|
2018 |
At 1 November 2017 |
Advances to directors |
Repayments by director |
At 31 October 2018 |
Mr Adrian Barrows |
||||
Directors loan account. Interest free and repayable on demand. |
12,037 |
|
( |
|
Mr Carl Steven Alfred Chinn |
||||
Directors loan account. Interest free and repayable on demand. |
11,215 |
|
( |
|
Mr John Moore |
||||
Directors loan account. Interest free and repayable on demand. |
3,583 |
|
( |
|
Page 9 |
Brum Tours Limited
Notes to the Financial Statements for the Year Ended 31 October 2019
Summary of transactions with other related parties
Expenditure with and payables to related parties
2019 |
Other related parties |
Purchase of goods |
|
Page 10 |