Company registration number 09295530 (England and Wales)
LIBERTY CHEESESTEAK COMPANY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022
PAGES FOR FILING WITH REGISTRAR
LIBERTY CHEESESTEAK COMPANY LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
LIBERTY CHEESESTEAK COMPANY LTD
BALANCE SHEET
AS AT 30 NOVEMBER 2022
30 November 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
6,380
7,480
Tangible assets
4
67,578
465,467
73,958
472,947
Current assets
Stocks
8,150
10,367
Debtors
5
705,356
271,685
Cash at bank and in hand
144,216
426,058
857,722
708,110
Creditors: amounts falling due within one year
6
(636,973)
(685,457)
Net current assets
220,749
22,653
Total assets less current liabilities
294,707
495,600
Creditors: amounts falling due after more than one year
7
(131,250)
(176,250)
Net assets
163,457
319,350
Capital and reserves
Called up share capital
9
129
129
Share premium account
650,881
650,881
Profit and loss reserves
(487,553)
(331,660)
Total equity
163,457
319,350
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
LIBERTY CHEESESTEAK COMPANY LTD
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2022
30 November 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 31 August 2023
Mr J P Teti
Director
Company Registration No. 09295530
LIBERTY CHEESESTEAK COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 3 -
1
Accounting policies
Company information
Liberty Cheesesteak Company Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 13 Bective Road, London, England, SW15 2QA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover, excluding value added tax, represents net sales of food, drink and rental income from entertainment zones. Turnover from food and drink is recognised on a point of sales basis and rental income is recognised at the point the service is provided.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 15 years from the year of acquisition in 2014.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
- 15 years and 5 years
Plant and equipment
- 20% on cost
Fixtures and fittings
- 20% on cost
Computer equipment
- 33.33% on cost
Motor vehicles
- 4 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
LIBERTY CHEESESTEAK COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks are valued at the lower of cost and net selling price, after making due provision for wastage and slow moving items.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
LIBERTY CHEESESTEAK COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.
LIBERTY CHEESESTEAK COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 6 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2022
2021
Number
Number
Total
18
52
3
Intangible fixed assets
Goodwill
£
Cost
At 1 December 2021 and 30 November 2022
16,500
Amortisation and impairment
At 1 December 2021
9,020
Amortisation charged for the year
1,100
At 30 November 2022
10,120
Carrying amount
At 30 November 2022
6,380
At 30 November 2021
7,480
LIBERTY CHEESESTEAK COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 7 -
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 December 2021
666,515
95,646
69,299
3,736
465
835,661
Additions
1,620
1,620
Disposals
(512,123)
(7,334)
(60,019)
(3,736)
(583,212)
At 30 November 2022
156,012
88,312
9,280
465
254,069
Depreciation and impairment
At 1 December 2021
242,504
71,711
53,566
1,948
465
370,194
Depreciation charged in the year
10,293
17,662
1,856
29,811
Eliminated in respect of disposals
(158,854)
(1,967)
(50,745)
(1,948)
(213,514)
At 30 November 2022
93,943
87,406
4,677
465
186,491
Carrying amount
At 30 November 2022
62,069
906
4,603
67,578
At 30 November 2021
424,011
23,935
15,733
1,788
465,467
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,098
Amounts owed by group undertakings
656,019
105,403
Other debtors
39,337
58,517
695,356
165,018
2022
2021
Amounts falling due after more than one year:
£
£
Other debtors
10,000
106,667
Total debtors
705,356
271,685
LIBERTY CHEESESTEAK COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 8 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
45,000
48,750
Trade creditors
61,374
220,257
Amounts owed to group undertakings
205,521
Taxation and social security
131,248
118,850
Other creditors
193,830
297,600
636,973
685,457
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
131,250
176,250
LIBERTY CHEESESTEAK COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 9 -
8
Loans and overdrafts
2022
2021
£
£
Bank loans
176,250
225,000
Other loans
37,850
214,100
225,000
Payable within one year
82,850
48,750
Payable after one year
131,250
176,250
The bank loan is secured by a fixed and floating charge over all assets in favour of Santander UK Plc.
9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of 1p each
12,864
12,864
129
129
10
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2022
2021
£
£
468,125
753,125
11
Related party transactions
The company has taken advantage of exemptions, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned group companies.
At the balance sheet date the company owed the director £49,772 (2021 - £49,772). This balance is included within other creditors, is accruing interest at a rate of 5% and is repayable on demand.
12
Parent company
The immediate and ultimate parent company is Liberty Cheesesteak Holdings Limited, a company incorporated in England and Wales. Its registered office is 24 Bective Road, London, United Kingdom, SW15 2QA.
2022-11-302021-12-01false31 August 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr J P Teti092955302021-12-012022-11-30092955302022-11-30092955302021-11-3009295530core:NetGoodwill2022-11-3009295530core:NetGoodwill2021-11-3009295530core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-11-3009295530core:PlantMachinery2022-11-3009295530core:FurnitureFittings2022-11-3009295530core:ComputerEquipment2022-11-3009295530core:MotorVehicles2022-11-3009295530core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-11-3009295530core:PlantMachinery2021-11-3009295530core:FurnitureFittings2021-11-3009295530core:ComputerEquipment2021-11-3009295530core:MotorVehicles2021-11-3009295530core:CurrentFinancialInstrumentscore:WithinOneYear2022-11-3009295530core:CurrentFinancialInstrumentscore:WithinOneYear2021-11-3009295530core:Non-currentFinancialInstrumentscore:AfterOneYear2022-11-3009295530core:Non-currentFinancialInstrumentscore:AfterOneYear2021-11-3009295530core:CurrentFinancialInstruments2022-11-3009295530core:CurrentFinancialInstruments2021-11-3009295530core:ShareCapital2022-11-3009295530core:ShareCapital2021-11-3009295530core:SharePremium2022-11-3009295530core:SharePremium2021-11-3009295530core:RetainedEarningsAccumulatedLosses2022-11-3009295530core:RetainedEarningsAccumulatedLosses2021-11-3009295530bus:Director12021-12-012022-11-3009295530core:Goodwill2021-12-012022-11-3009295530core:LandBuildingscore:LongLeaseholdAssets2021-12-012022-11-3009295530core:PlantMachinery2021-12-012022-11-3009295530core:FurnitureFittings2021-12-012022-11-3009295530core:ComputerEquipment2021-12-012022-11-3009295530core:MotorVehicles2021-12-012022-11-30092955302020-12-012021-11-3009295530core:NetGoodwill2021-11-3009295530core:NetGoodwill2021-12-012022-11-3009295530core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-11-3009295530core:PlantMachinery2021-11-3009295530core:FurnitureFittings2021-11-3009295530core:ComputerEquipment2021-11-3009295530core:MotorVehicles2021-11-30092955302021-11-3009295530core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-012022-11-3009295530core:WithinOneYear2022-11-3009295530core:AfterOneYear2022-11-3009295530core:Non-currentFinancialInstruments2022-11-3009295530core:Non-currentFinancialInstruments2021-11-3009295530bus:PrivateLimitedCompanyLtd2021-12-012022-11-3009295530bus:SmallCompaniesRegimeForAccounts2021-12-012022-11-3009295530bus:FRS1022021-12-012022-11-3009295530bus:AuditExemptWithAccountantsReport2021-12-012022-11-3009295530bus:FullAccounts2021-12-012022-11-30xbrli:purexbrli:sharesiso4217:GBP