Inuvi Health Limited
(Formerly Medical Screening Solutions Limited)
Annual Report and Financial Statements
For the year ended 31 December 2021
Company Registration No. 08811416 (England and Wales)
Inuvi Health Limited
Company Information
Directors
J Benton
R Allison
E Schmidt-Chiari
E G Nicholson
D Oatley
(Appointed 21 June 2021)
Company number
08811416
Registered office
Unit 10 Millars Brook Business Park
Molly Millars Lane
Wokingham
United Kingdom
RG41 2AD
Auditor
Moore Kingston Smith LLP
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
Inuvi Health Limited
Directors' Report
For the year ended 31 December 2021
Page 1
The directors present their annual report and financial statements for the year ended 31 December 2021.
Principal activities
The principal activity of the company continued to be that of providing medical screening services to the protection insurance sector.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
J Benton
R Allison
E Schmidt-Chiari
E G Nicholson
D Oatley
(Appointed 21 June 2021)
Auditor
Moore Kingston Smith LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s
auditor
is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s
auditor
is aware of that information.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
J Benton
Director
18 August 2022
Inuvi Health Limited
Directors' Responsibilities Statement
For the year ended 31 December 2021
Page 2
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Inuvi Health Limited
Independent Auditor's Report
To the Members of Inuvi Health Limited
Page 3
Opinion
We have audited the financial statements of Inuvi Health Limited (the 'company') for the year ended 31 December 2021 which comprise the Profit and Loss Account, the Balance Sheet and notes to the financial statements, including significant accounting policies.
The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102
The Financial Reporting Standard applicable in the UK and Republic of Ireland
(United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the company's affairs as at 31 December 2021 and of its profit for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the
Auditor's
responsibilities for the audit of the
financial statements
section of our report. We are independent of the
company
in accordance with the ethical requirements that are relevant to our audit of the
financial statements
in the UK, including the FRC’s Ethical Standard
, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Inuvi Health Limited
Independent Auditor's Report (Continued)
To the Members of Inuvi Health Limited
Page 4
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit
:
-
the information given in the Directors'
R
eport for the financial year for which the financial statements are prepared is consistent with the financial statements
; and
-
the Directors' Report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identifie
d
material misstatements in the Directors'
R
eport
.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of
remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the Directors' Report and take advantage of the small companies exemption from the requirement to prepare a Strategic Report.
Responsibilities of directors
As explained more fully in the Directors'
R
esponsibilities
S
tatement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of
financial statements
that are free from material misstatement, whether due to fraud or error.
In preparing the
financial statements
, the
directors are
responsible for assessing the company
'
s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the
directors
either
intend
to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Inuvi Health Limited
Independent Auditor's Report (Continued)
To the Members of Inuvi Health Limited
Page 5
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the
financial statements
as a whole are free from material misstatement, whether due to fraud or error, and to issue an
auditor's
report that includes our opinion. Reasonable assurance is a high level of assurance
,
but is not a guarantee that an audit conducted in accordance with
ISAs (UK)
will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these
financial statements
.
As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the company’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
-
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Inuvi Health Limited
Independent Auditor's Report (Continued)
To the Members of Inuvi Health Limited
Page 6
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.
Our approach was as follows:
-
We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation.
-
We obtained an understanding of how the company complies with these requirements by discussions with management and those charged with governance.
-
We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.
-
We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.
-
Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
Inuvi Health Limited
Independent Auditor's Report (Continued)
To the Members of Inuvi Health Limited
Page 7
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.
Karen Wardell (Senior Statutory Auditor)
for and on behalf of Moore Kingston Smith LLP
9 September 2022
Chartered Accountants
Statutory Auditor
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
Inuvi Health Limited
Profit and Loss Account
For the year ended 31 December 2021
Page 8
2021
2020
Notes
£
£
Turnover
11,228,253
6,592,985
Cost of sales
(6,530,648)
(3,834,489)
Gross profit
4,697,605
2,758,496
Administrative expenses
(3,554,076)
(2,144,607)
Other operating income
114,390
128,050
Operating profit
1,257,919
741,939
Interest receivable and similar income
31
61
Interest payable and similar expenses
(2,877)
Profit before taxation
1,257,950
739,123
Tax on profit
3
(108,462)
(121,299)
Profit for the financial year
1,149,488
617,824
Inuvi Health Limited
Balance Sheet
As at 31 December 2021
Page 9
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
152,170
130,366
Tangible assets
5
123,174
57,195
275,344
187,561
Current assets
Debtors
6
3,528,904
1,957,012
Cash at bank and in hand
261,039
324,672
3,789,943
2,281,684
Creditors: amounts falling due within one year
7
(1,399,858)
(937,541)
Net current assets
2,390,085
1,344,143
Total assets less current liabilities
2,665,429
1,531,704
Provisions for liabilities
(23,763)
(39,526)
Net assets
2,641,666
1,492,178
Capital and reserves
Called up share capital
8
118
118
Share premium account
99,982
99,982
Profit and loss reserves
2,541,566
1,392,078
Total equity
2,641,666
1,492,178
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 18 August 2022 and are signed on its behalf by:
J Benton
Director
Company Registration No. 08811416
Inuvi Health Limited
Notes to the Financial Statements
For the year ended 31 December 2021
Page 10
1
Accounting policies
Company information
Inuvi Health Limited is a
private
company
limited by shares
incorporated in
England and Wales
.
The registered office is
Unit 10 Millars Brook Business Park, Molly Millars Lane, Wokingham, United Kingdom, RG41 2AD.
1.1
Accounting convention
These financial statements have been prepared in accordance with section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are prepared in
sterling
, which is the functional currency of the company.
Monetary a
mounts
in these financial statements are
rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
A
t the time of approving the financial statements
,
t
he directors have a reasonable expectation that the
company
has adequate resources to continue in operational existence for the foreseeable future.
The directors have considered the impact of the COVID-19 outbreak and the measures taken to contain it on the company. In the period following the year end, forecasts were produced and approved by the directors which show the company can continue to operate for at least the next twelve months following the approval of the financial statements. Additionally, government support has been obtained through the furlough scheme and post year end trading has been profitable.
Thus
t
he directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business
, and
is shown net of VAT and other sales related taxes
.
The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer
(usually on dispatch of the goods)
, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated
.
Inuvi Health Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
1
Accounting policies
(Continued)
Page 11
1.5
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated
amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.6
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date
where
it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the
fair
value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computor Software
33% straight line
1.7
Tangible fixed assets
Tangible fixed assets
are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
33% straight line
Fixtures and fittings
33% straight line
Computers
33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and
is credited or charged to profit or loss
.
1.8
Impairment of fixed assets
At each reporting
period
end date, the
company
reviews the carrying amounts of its tangible
and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the
company
estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Inuvi Health Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
1
Accounting policies
(Continued)
Page 12
1.9
Cash and cash equivalents
Cash and cash equivalents
are basic financial assets
and
include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset
, with
the net amounts presented in the financial statements
,
when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include
debtors
and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest
method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including
creditors
, bank loans, loans from
fellow group companies and preference shares that are classified as debt, are
initially recognised at transaction price unless the arrangement constitutes a
financing transaction, where the debt instrument is measured at the present value of
the future
paymen
ts discounted at a market rate of interest.
Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective
interest rate method.
Trade creditors
are obligations to pay for goods or services that have been acquired
in the ordinary course of business from suppliers. A
m
ounts payable are classified as
current liabilities if payment is due within one year or less. If not, they are presented
as non-current liabilities.
Trade creditors
are recognised initially at transaction price
and subsequently measured at amortised cost using the effective interest method.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Inuvi Health Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
1
Accounting policies
(Continued)
Page 13
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the
profit and loss account
because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The
company’s
liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the
profit and loss account
, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the
company
has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or
fixed assets
.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
Rentals payable under operating leases,
including
any lease incentives received, are charged to
profit or loss
on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease
s
asset are consumed.
1.16
Government grants
Government grants are recognised at the fair value of the asset receive
d
or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met
. Where a
grant does not specify performance conditions
it
is recognised in income when the proceeds are received or receivable
. A grant received before the recognition criteria are satisfied is recognised as a liability.
Inuvi Health Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
1
Accounting policies
(Continued)
Page 14
1.17
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation
in the period
are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2021
2020
Number
Number
Total
59
46
3
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
229,977
151,104
Adjustments in respect of prior periods
(105,752)
(40,672)
Total current tax
124,225
110,432
Deferred tax
Origination and reversal of timing differences
(15,763)
10,867
Total tax charge
108,462
121,299
Inuvi Health Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
Page 15
4
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 January 2021
26,624
425,769
452,393
Additions
-
90,572
90,572
At 31 December 2021
26,624
516,341
542,965
Amortisation and impairment
At 1 January 2021
322,027
322,027
Amortisation charged for the year
68,768
68,768
At 31 December 2021
390,795
390,795
Carrying amount
At 31 December 2021
26,624
125,546
152,170
At 31 December 2020
26,624
103,742
130,366
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2021
276,482
276,482
Additions
44,574
62,584
107,158
At 31 December 2021
44,574
339,066
383,640
Depreciation and impairment
At 1 January 2021
219,287
219,287
Depreciation charged in the year
1,976
39,203
41,179
At 31 December 2021
1,976
258,490
260,466
Carrying amount
At 31 December 2021
42,598
80,576
123,174
At 31 December 2020
57,195
57,195
Inuvi Health Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
Page 16
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1,631,900
1,186,864
Corporation tax recoverable
114,352
Amounts owed by group undertakings
1,707,259
691,448
Other debtors
75,393
78,700
3,528,904
1,957,012
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
413,473
376,072
Amounts owed to group undertakings
24,585
Corporation tax
85,363
Other taxation and social security
61,911
84,158
Other creditors
899,889
391,948
1,399,858
937,541
8
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
850 'A' Ordinary shares of 5.88p each
50
50
850 'B' Ordinary shares of 5.88p each
50
50
300 'C' Ordinary shares of 5.88p each
18
18
118
118
All classes of share rank pari passu.
Inuvi Health Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
Page 17
9
Financial commitments, guarantees and contingent liabilities
Santander UK PLC holds a fixed and floating charge over the assets of the company, as the Company acts as gurarantor for the bank loan
taken out by the parent company, Inuvi Group Limited (formerly Longacre MSS Group Limited).
J Benton holds a fixed and floating charge over the assets of the company, as the Company acts as gurarantor for the Loan Notes taken out by the parent company, Inuvi Group Limited (formerly Longacre MSS Group Limited).
Longacre Group Limited holds a fixed and floating charge over the assets of the company, as the Company acts as gurarantor for the Loan Notes taken out by the parent company, Inuvi Group Limited (formerly Longacre MSS Group Limited).
10
Operating lease commitments
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2021
2020
£
£
181,266
287,666
11
Related party transactions
The company is a wholly owned subsidiary of Inuvi Group Limited (formerly Longacre MSS Group Limited) and has taken advantage of the exemption conferred by FRS 102 not to disclose transactions with Inuvi Group Limited (formerly Longacre MSS Group Limited) or other wholly owned subsidiaries within the group.
The company incurred rental charges of £117,979 (2020: £88,123) from 10 Millars Brook Limited in the year, a company owned by two of the Directors. At the year end, the outstanding creditor balance was £nil (2020: £nil).
At the year end the company owed Longacre Group International Ltd, a company with common directors a balance of £12,500 (2020: £nil).
12
Parent company
The company is a wholly owned subsidiary of
Inuvi Group Limited (formerly Longacre MSS Group Limited)
, a company incorporated in
England and Wales.
Longacre Group
Limited is the
smallest and
largest group to prepare consolidated
financial statements which include these financial statements. Copies of the financial statements can be
obtained from 1 Mercer Street, London, WC2H 9QJ.
The director
s consider
I Abrahams to be the ultimate controlling party.
2021-12-31
2021-01-01
false
CCH Software
CCH Accounts Production 2022.100
J Benton
R Allison
E Schmidt-Chiari
E Schmidt-Chiari
E G Nicholson
08811416
2021-01-01
2021-12-31
08811416
bus:Director1
2021-01-01
2021-12-31
08811416
bus:Director2
2021-01-01
2021-12-31
08811416
bus:Director4
2021-01-01
2021-12-31
08811416
bus:Director5
2021-01-01
2021-12-31
08811416
bus:Director6
2021-01-01
2021-12-31
08811416
bus:Director3
2021-01-01
2021-12-31
08811416
bus:RegisteredOffice
2021-01-01
2021-12-31
08811416
2021-12-31
08811416
2020-01-01
2020-12-31
08811416
2020-12-31
08811416
core:NetGoodwill
2021-12-31
08811416
core:IntangibleAssetsOtherThanGoodwill
2021-12-31
08811416
core:NetGoodwill
2020-12-31
08811416
core:IntangibleAssetsOtherThanGoodwill
2020-12-31
08811416
core:LandBuildings
2021-12-31
08811416
core:OtherPropertyPlantEquipment
2021-12-31
08811416
core:LandBuildings
2020-12-31
08811416
core:OtherPropertyPlantEquipment
2020-12-31
08811416
core:CurrentFinancialInstruments
core:WithinOneYear
2021-12-31
08811416
core:CurrentFinancialInstruments
core:WithinOneYear
2020-12-31
08811416
core:CurrentFinancialInstruments
2021-12-31
08811416
core:CurrentFinancialInstruments
2020-12-31
08811416
core:ShareCapital
2021-12-31
08811416
core:ShareCapital
2020-12-31
08811416
core:SharePremium
2021-12-31
08811416
core:SharePremium
2020-12-31
08811416
core:RetainedEarningsAccumulatedLosses
2021-12-31
08811416
core:RetainedEarningsAccumulatedLosses
2020-12-31
08811416
core:ShareCapitalOrdinaryShares
2021-12-31
08811416
core:ShareCapitalOrdinaryShares
2020-12-31
08811416
core:Goodwill
2021-01-01
2021-12-31
08811416
core:IntangibleAssetsOtherThanGoodwill
2021-01-01
2021-12-31
08811416
core:DevelopmentCostsCapitalisedDevelopmentExpenditure
2021-01-01
2021-12-31
08811416
core:LeaseholdImprovements
2021-01-01
2021-12-31
08811416
core:FurnitureFittings
2021-01-01
2021-12-31
08811416
core:ComputerEquipment
2021-01-01
2021-12-31
08811416
core:UKTax
2021-01-01
2021-12-31
08811416
core:UKTax
2020-01-01
2020-12-31
08811416
core:NetGoodwill
2020-12-31
08811416
core:IntangibleAssetsOtherThanGoodwill
2020-12-31
08811416
2020-12-31
08811416
core:NetGoodwill
2021-01-01
2021-12-31
08811416
core:LandBuildings
2020-12-31
08811416
core:OtherPropertyPlantEquipment
2020-12-31
08811416
core:LandBuildings
2021-01-01
2021-12-31
08811416
core:OtherPropertyPlantEquipment
2021-01-01
2021-12-31
08811416
core:WithinOneYear
2021-12-31
08811416
core:WithinOneYear
2020-12-31
08811416
bus:OrdinaryShareClass1
2021-12-31
08811416
bus:OrdinaryShareClass2
2021-12-31
08811416
bus:OrdinaryShareClass3
2021-12-31
08811416
bus:OrdinaryShareClass1
2021-01-01
2021-12-31
08811416
bus:OrdinaryShareClass2
2021-01-01
2021-12-31
08811416
bus:OrdinaryShareClass3
2021-01-01
2021-12-31
08811416
bus:PrivateLimitedCompanyLtd
2021-01-01
2021-12-31
08811416
bus:FRS102
2021-01-01
2021-12-31
08811416
bus:Audited
2021-01-01
2021-12-31
08811416
bus:FullAccounts
2021-01-01
2021-12-31
xbrli:pure
xbrli:shares
iso4217:GBP