Registered number: 07847082 | ||||||||
FOR THE YEAR ENDED 30/11/2022 | ||||||||
Prepared By: | ||||||||
NB Lancaster & Co | ||||||||
Chartered Accountants | ||||||||
6 Brunswick Street | ||||||||
Carlisle | ||||||||
Cumbria | ||||||||
CA1 1PN |
WPS Supplies Limited | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 30/11/2022 | ||||||||
DIRECTORS | ||||||||
REGISTERED OFFICE | ||||||||
Cumbria | ||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 07847082 | ||||||||
ACCOUNTANTS | ||||||||
NB Lancaster & Co | ||||||||
Chartered Accountants | ||||||||
6 Brunswick Street | ||||||||
Carlisle | ||||||||
Cumbria | ||||||||
CA1 1PN |
WPS Supplies Limited | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED30/11/2022 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
WPS Supplies Limited | ||||||||
BALANCE SHEET AT | ||||||||||
2022 | 2021 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 3 | |||||||||
CURRENT ASSETS | ||||||||||
Stock | ||||||||||
Debtors | 5 | |||||||||
Cash at bank and in hand | ||||||||||
133,835 | 148,752 | |||||||||
CREDITORS: Amounts falling due within one year | 6 | |||||||||
NET CURRENT LIABILITIES | ( | (18,362) | ||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
CREDITORS: Amounts falling due after more than one year | 7 | 50,902 | 56,304 | |||||||
NET ASSETS / (LIABILITIES) | ( | |||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 9 | |||||||||
Profit and loss account | 3,427 | (7,743) | ||||||||
SHAREHOLDERS' FUNDS | ( | |||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
WPS Supplies Limited | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 30/11/2022 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Plant and Machinery | 15% |
1c. Stocks | ||||||||
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. |
1d. Pension Costs | ||||||||
The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. |
2. EMPLOYEES | ||||||
2022 | 2021 | |||||
No. | No. | |||||
Average number of employees | 6 | |||||
WPS Supplies Limited | ||||||||
3. TANGIBLE FIXED ASSETS | ||||
Plant and | ||||
Machinery | Total | |||
£ | £ | |||
Cost | ||||
At 01/12/2021 | 162,000 | 162,000 | ||
Additions | 29,603 | 29,603 | ||
Disposals | (3,975) | (3,975) | ||
At 30/11/2022 | 187,628 | 187,628 | ||
Depreciation | ||||
At 01/12/2021 | 94,577 | 94,577 | ||
Disposals | (1,103) | (1,103) | ||
For the year | 14,123 | 14,123 | ||
At 30/11/2022 | 107,597 | 107,597 | ||
Net Book Amounts | ||||
At 30/11/2022 | 80,031 | |||
At 30/11/2021 | 67,423 | |||
4. STOCK | 2022 | 2021 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Stock | ||||||
5. DEBTORS | 2022 | 2021 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 20,696 | 38,061 | ||||||
VAT | 19,173 | 10,936 | ||||||
Prepayments | 1,404 | 3,677 | ||||||
41,273 | 52,674 | |||||||
WPS Supplies Limited | ||||||||
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2022 | 2021 | |||||||
£ | £ | |||||||
Other taxation and social security | 887 | 1,689 | ||||||
Directors current account | 14,652 | 13,091 | ||||||
Bank loans and overdrafts | 10,094 | 11,307 | ||||||
Bank loan | 29,430 | 21,539 | ||||||
Hire purchase | 7,201 | 10,536 | ||||||
Trade creditors | 69,266 | 70,509 | ||||||
Other creditors | 25,430 | 34,090 | ||||||
Accruals | 2,077 | 4,353 | ||||||
159,037 | 167,114 | |||||||
7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
2022 | 2021 | |||||||
£ | £ | |||||||
Bank loans (unsecured) >1yr | 31,303 | 40,948 | ||||||
Hire purchase >1yr | 19,599 | 15,356 | ||||||
50,902 | 56,304 | |||||||
8. SECURED CREDITORS | ||||||||
2022 | 2021 | |||||||
£ | £ | |||||||
Amount of bank loans and overdrafts which are secured | 10,094 | 12,750 | ||||||
Amount of other creditors which are secured | 26,800 | 25,892 | ||||||
Bank loans are secured by way of a personal guarantee. Hire purchase creditors are secured on the assets to which the liability relates. | ||||||||
9. SHARE CAPITAL | 2022 | 2021 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
500 | 500 | |||||||
500 | 500 | |||||||
WPS Supplies Limited | ||||||||
10. RELATED PARTY TRANSACTIONS | |||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||
11. ADDITIONAL INFORMATION | ||||||||
The company is a private company, limited by shares and registered in England & Wales. | ||||||||
The company's registered number is 07847082. | ||||||||
The company's registered office is Station Yard, Station Yard, Kirkby Stephen, Cumbria, CA17 4LA. |
12. GUARANTEES AND COMMITMENTS | ||||||||
At the balance sheet date the company had outstanding commitments under operating leases of £9,256. | ||||||||