false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
false
No description of principal activity
2016-06-01
Sage Accounts Production Advanced 2017 Update 1 - FRS
xbrli:pure
xbrli:shares
iso4217:GBP
07627851
2016-06-01
2017-05-31
07627851
2017-05-31
07627851
2016-05-31
07627851
2015-06-01
2016-05-31
07627851
2016-05-31
07627851
core:LandBuildings
core:OwnedOrFreeholdAssets
2016-06-01
2017-05-31
07627851
core:MotorVehicles
2016-06-01
2017-05-31
07627851
bus:Director2
2016-06-01
2017-05-31
07627851
core:LandBuildings
2016-05-31
07627851
core:PlantMachinery
2016-05-31
07627851
core:MotorVehicles
2016-05-31
07627851
core:LandBuildings
2017-05-31
07627851
core:PlantMachinery
2017-05-31
07627851
core:MotorVehicles
2017-05-31
07627851
core:LandBuildings
2016-06-01
2017-05-31
07627851
core:PlantMachinery
2016-06-01
2017-05-31
07627851
core:WithinOneYear
2017-05-31
07627851
core:WithinOneYear
2016-05-31
07627851
core:AfterOneYear
2017-05-31
07627851
core:AfterOneYear
2016-05-31
07627851
core:ShareCapital
2017-05-31
07627851
core:ShareCapital
2016-05-31
07627851
core:RetainedEarningsAccumulatedLosses
2017-05-31
07627851
core:RetainedEarningsAccumulatedLosses
2016-05-31
07627851
core:LandBuildings
2016-05-31
07627851
core:PlantMachinery
2016-05-31
07627851
core:MotorVehicles
2016-05-31
07627851
bus:FRS102
2016-06-01
2017-05-31
07627851
bus:AuditExemptWithAccountantsReport
2016-06-01
2017-05-31
07627851
bus:FullAccounts
2016-06-01
2017-05-31
07627851
bus:SmallCompaniesRegimeForAccounts
2016-06-01
2017-05-31
07627851
bus:PrivateLimitedCompanyLtd
2016-06-01
2017-05-31
COMPANY REGISTRATION NUMBER:
07627851
S C Wilkinson Farms Limited
|
|
Filleted Unaudited Financial Statements
|
|
S C Wilkinson Farms Limited
|
|
Year Ended 31 May 2017
Statement of Financial Position
|
1
|
|
|
Notes to the Financial Statements
|
3
|
|
|
S C Wilkinson Farms Limited
|
|
Statement of Financial Position
|
|
31 May 2017
Fixed Assets
Tangible assets
|
5
|
|
2,740,621
|
|
2,271,355
|
|
|
|
|
|
|
Current Assets
Stocks
|
17,600
|
|
9,040
|
|
Debtors
|
6
|
758,243
|
|
469,307
|
|
Cash at bank and in hand
|
441,203
|
|
72,076
|
|
|
------------
|
|
---------
|
|
|
1,217,046
|
|
550,423
|
|
|
|
|
|
|
|
Creditors: amounts falling due within one year
|
7
|
531,277
|
|
428,536
|
|
|
------------
|
|
---------
|
|
Net Current Assets
|
|
685,769
|
|
121,887
|
|
|
------------
|
|
------------
|
Total Assets Less Current Liabilities
|
|
3,426,390
|
|
2,393,242
|
|
|
|
|
|
|
Creditors: amounts falling due after more than one year
|
8
|
|
2,492,561
|
|
1,505,441
|
|
|
|
|
|
|
Provisions
Taxation including deferred tax
|
|
218,627
|
|
249,855
|
|
|
------------
|
|
------------
|
Net Assets
|
|
715,202
|
|
637,946
|
|
|
------------
|
|
------------
|
|
|
|
|
|
Capital and Reserves
Called up share capital
|
|
1,000
|
|
1,000
|
Profit and loss account
|
|
714,202
|
|
636,946
|
|
|
---------
|
|
---------
|
Members Funds
|
|
715,202
|
|
637,946
|
|
|
---------
|
|
---------
|
|
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 May 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
S C Wilkinson Farms Limited
|
|
Statement of Financial Position (continued)
|
|
31 May 2017
These financial statements were approved by the
board of directors
and authorised for issue on
5 January 2018
, and are signed on behalf of the board by:
Company registration number:
07627851
S C Wilkinson Farms Limited
|
|
Notes to the Financial Statements
|
|
Year Ended 31 May 2017
1.
General Information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Hallbrooke, West Drive, Sudbrooke, Lincoln, LN2 2QZ.
2.
Statement of Compliance
These financial statements have been prepared in compliance with the provisions of FRS 102 Section 1A, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting Policies
Basis of Preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 June 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 9.
Revenue Recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income Tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible Assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Freehold property
|
-
|
2% straight line
|
|
Plant and machinery
|
-
|
5%-10% Straight line
|
|
Motor vehicles
|
-
|
25% reducing balance
|
|
|
|
|
Impairment of Fixed Assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance Leases and Hire Purchase Contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined Contribution Plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4.
Employee Numbers
The average number of persons employed by the company during the year, including the directors, amounted to
4
(2016:
2
).
5.
Tangible Assets
|
Land and buildings
|
Plant and machinery
|
Motor vehicles
|
Total
|
|
£
|
£
|
£
|
£
|
Cost
|
|
|
|
|
At 1 June 2016
|
1,095,145
|
1,350,125
|
14,500
|
2,459,770
|
Additions
|
361,311
|
291,136
|
31,061
|
683,508
|
|
------------
|
------------
|
--------
|
------------
|
At 31 May 2017
|
1,456,456
|
1,641,261
|
45,561
|
3,143,278
|
|
------------
|
------------
|
--------
|
------------
|
Depreciation
|
|
|
|
|
At 1 June 2016
|
47,185
|
138,330
|
2,900
|
188,415
|
Charge for the year
|
29,129
|
176,581
|
8,532
|
214,242
|
|
------------
|
------------
|
--------
|
------------
|
At 31 May 2017
|
76,314
|
314,911
|
11,432
|
402,657
|
|
------------
|
------------
|
--------
|
------------
|
Carrying amount
|
|
|
|
|
At 31 May 2017
|
1,380,142
|
1,326,350
|
34,129
|
2,740,621
|
|
------------
|
------------
|
--------
|
------------
|
At 31 May 2016
|
1,047,960
|
1,211,795
|
11,600
|
2,271,355
|
|
------------
|
------------
|
--------
|
------------
|
|
|
|
|
|
6.
Debtors
|
2017
|
2016
|
|
£
|
£
|
Trade debtors
|
244,100
|
204,000
|
Other debtors
|
514,143
|
265,307
|
|
---------
|
---------
|
|
758,243
|
469,307
|
|
---------
|
---------
|
|
|
|
7.
Creditors:
amounts falling due within one year
|
2017
|
2016
|
|
£
|
£
|
Bank loans and overdrafts
|
340,761
|
279,000
|
Trade creditors
|
8,225
|
4,316
|
Corporation tax
|
1,301
|
1,187
|
Social security and other taxes
|
9,633
|
7,618
|
Other creditors
|
171,357
|
136,415
|
|
---------
|
---------
|
|
531,277
|
428,536
|
|
---------
|
---------
|
|
|
|
Bank and other borrowing totalling £502,368 (2016-£393,668) is secured against the assets of the company.
8.
Creditors:
amounts falling due after more than one year
|
2017
|
2016
|
|
£
|
£
|
Bank loans and overdrafts
|
2,289,668
|
1,299,534
|
Other creditors
|
202,893
|
205,907
|
|
------------
|
------------
|
|
2,492,561
|
1,505,441
|
|
------------
|
------------
|
|
|
|
Bank and other borrowing totalling £2,492,561 (2016-£1,505,441) is secured against the assets of the company.
Bank borrowing totalling £1,376,000 (2016-£245,000) is due for repayment after more than five years, by instalments and at an interest rate that varies with the official base rate.
9.
Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 June 2015.
No transitional adjustments were required in equity or profit or loss for the year.