31/01/2020
2020-01-31
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
true
true
true
true
false
No description of principal activities is disclosed
2019-02-01
Sage Accounts Production 18.30 - FRS
xbrli:pure
xbrli:shares
iso4217:GBP
07503940
2019-02-01
2020-01-31
07503940
2020-01-31
07503940
2019-01-31
07503940
2018-02-01
2019-01-31
07503940
2019-01-31
07503940
core:PlantMachinery
2019-02-01
2020-01-31
07503940
core:FurnitureFittingsToolsEquipment
2019-02-01
2020-01-31
07503940
core:MotorVehicles
2019-02-01
2020-01-31
07503940
bus:RegisteredOffice
2019-02-01
2020-01-31
07503940
bus:OrdinaryShareClass1
2019-02-01
2020-01-31
07503940
bus:LeadAgentIfApplicable
2019-02-01
2020-01-31
07503940
bus:Director1
2019-02-01
2020-01-31
07503940
core:PlantMachinery
2019-01-31
07503940
core:FurnitureFittingsToolsEquipment
2019-01-31
07503940
core:MotorVehicles
2019-01-31
07503940
core:PlantMachinery
2020-01-31
07503940
core:FurnitureFittingsToolsEquipment
2020-01-31
07503940
core:MotorVehicles
2020-01-31
07503940
core:WithinOneYear
2020-01-31
07503940
core:WithinOneYear
2019-01-31
07503940
core:RestatedAmount
2019-02-01
2020-01-31
07503940
core:RestatedAmount
2018-02-01
2019-01-31
07503940
core:RetainedEarningsAccumulatedLosses
2019-01-31
07503940
core:RetainedEarningsAccumulatedLosses
2018-01-31
07503940
core:RetainedEarningsAccumulatedLosses
2020-01-31
07503940
core:RetainedEarningsAccumulatedLosses
2019-01-31
07503940
core:ShareCapital
2020-01-31
07503940
core:ShareCapital
2019-01-31
07503940
bus:OrdinaryShareClass1
core:ShareCapital
2020-01-31
07503940
bus:OrdinaryShareClass1
core:ShareCapital
2019-01-31
07503940
core:PlantMachinery
2019-01-31
07503940
core:FurnitureFittingsToolsEquipment
2019-01-31
07503940
core:MotorVehicles
2019-01-31
07503940
bus:SmallEntities
2019-02-01
2020-01-31
07503940
bus:AuditExemptWithAccountantsReport
2019-02-01
2020-01-31
07503940
bus:FullAccounts
2019-02-01
2020-01-31
07503940
bus:SmallCompaniesRegimeForAccounts
2019-02-01
2020-01-31
07503940
bus:PrivateLimitedCompanyLtd
2019-02-01
2020-01-31
07503940
1
2019-02-01
2020-01-31
Company registration number:
07503940
Carrick Landscapes Limited
Unaudited filleted financial statements
31 January 2020
Carrick Landscapes Limited
Contents
Directors and other information
Accountants report
Statement of income and retained earnings
Statement of financial position
Notes to the financial statements
Carrick Landscapes Limited
Directors and other information
|
|
|
|
Director
|
Mr R W Wilson
|
|
|
|
|
|
|
|
Company number
|
07503940
|
|
|
|
|
|
|
|
Registered office
|
Unit 1 Park Road Industrial Estate
|
|
|
Park Road
|
|
|
Swanley
|
|
|
Kent
|
|
|
BR8 8AH
|
|
|
|
|
|
|
|
Business address
|
Unit 1 Park Road Industrial Estate
|
|
|
Park Road
|
|
|
Swanley
|
|
|
Kent
|
|
|
BR8 8AH
|
|
|
|
|
|
|
|
Accountants
|
Henry Reeves & Co Medway Limited
|
|
|
69-71 High Street
|
|
|
Chatham
|
|
|
Kent
|
|
|
ME4 4EE
|
|
|
|
Carrick Landscapes Limited
Chartered accountants report to the director on the preparation of the
unaudited statutory financial statements of Carrick Landscapes Limited
Year ended 31 January 2020
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Carrick Landscapes Limited for the year ended 31 January 2020 which comprise the statement of income and retained earnings, statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales, we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/ regulations-standards-and-guidance/.
This report is made solely to the director of Carrick Landscapes Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Carrick Landscapes Limited and state those matters that we have agreed to state to them, as a body, in this report in accordance with the ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Carrick Landscapes Limited and its director as a body for our work or for this report.
It is your duty to ensure that Carrick Landscapes Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Carrick Landscapes Limited. You consider that Carrick Landscapes Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Carrick Landscapes Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Henry Reeves & Co Medway Limited
Chartered Accountants
69-71 High Street
Chatham
Kent
ME4 4EE
7 September 2020
Carrick Landscapes Limited
Statement of income and retained earnings
Year ended 31 January 2020
|
|
2020
|
2019
|
|
|
£
|
£
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
109,686
|
107,487
|
Dividends declared and paid or payable during the year
|
|
(
66,094)
|
(
39,860)
|
|
|
|
|
Retained earnings at the start of the year
|
|
425,311
|
357,684
|
|
|
_______
|
_______
|
Retained earnings at the end of the year
|
|
468,903
|
425,311
|
|
|
_______
|
_______
|
|
|
|
|
Carrick Landscapes Limited
Statement of financial position
31 January 2020
|
|
|
2020
|
|
|
|
2019
|
|
|
|
|
Note
|
£
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
|
|
|
|
|
|
|
Tangible assets
|
|
5
|
136,862
|
|
|
|
66,964
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
136,862
|
|
|
|
66,964
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Stocks
|
|
|
50,840
|
|
|
|
60,670
|
|
|
Debtors
|
|
6
|
54,842
|
|
|
|
55,563
|
|
|
Cash at bank and in hand
|
|
|
307,850
|
|
|
|
340,822
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
413,532
|
|
|
|
457,055
|
|
|
Creditors: amounts falling due
|
|
|
|
|
|
|
|
|
|
within one year
|
|
7
|
(
55,387)
|
|
|
|
(
85,885)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
Net current assets
|
|
|
|
|
358,145
|
|
|
|
371,170
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Total assets less current liabilities
|
|
|
|
|
495,007
|
|
|
|
438,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities
|
|
|
|
|
(
26,004)
|
|
|
|
(
12,723)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Net assets
|
|
|
|
|
469,003
|
|
|
|
425,411
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves
|
|
|
|
|
|
|
|
|
|
Called up share capital
|
|
8
|
|
|
100
|
|
|
|
100
|
Profit and loss account
|
|
|
|
|
468,903
|
|
|
|
425,311
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Shareholders funds
|
|
|
|
|
469,003
|
|
|
|
425,411
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
For the year ending 31 January 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
04 September 2020
, and are signed on behalf of the board by:
Mr R W Wilson
Director
Company registration number:
07503940
Carrick Landscapes Limited
Notes to the financial statements
Year ended 31 January 2020
1.
General information
Carrick Landscapes Limited (Company number
07503940
) is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 1 Park Road Industrial Estate, Park Road, Swanley, Kent, BR8 8AH. The company's principal place of business is Unit 1 Park Road Industrial Estate, Park Road Swanley, Kent, BR8 8AH.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Plant and machinery
|
-
|
25 %
|
reducing balance
|
|
Fittings fixtures and equipment
|
-
|
25 %
|
reducing balance
|
|
Motor vehicles
|
-
|
25 %
|
reducing balance
|
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Staff costs
The average number of persons employed by the company during the year amounted to
3
(2019:
3
).
5.
Tangible assets
|
|
Plant and machinery
|
Fixtures, fittings and equipment
|
Motor vehicles
|
Total
|
|
|
|
|
|
£
|
£
|
£
|
£
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
|
At 1 February 2019
|
90,390
|
12,570
|
95,364
|
198,324
|
|
|
|
|
Additions
|
16,458
|
4,150
|
98,700
|
119,308
|
|
|
|
|
Disposals
|
-
|
-
|
(
15,950)
|
(
15,950)
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
At 31 January 2020
|
106,848
|
16,720
|
178,114
|
301,682
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
|
|
At 1 February 2019
|
69,395
|
7,508
|
54,457
|
131,360
|
|
|
|
|
Charge for the year
|
9,365
|
2,305
|
33,956
|
45,626
|
|
|
|
|
Disposals
|
-
|
-
|
(
12,166)
|
(
12,166)
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
At 31 January 2020
|
78,760
|
9,813
|
76,247
|
164,820
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
Carrying amount
|
|
|
|
|
|
|
|
|
At 31 January 2020
|
28,088
|
6,907
|
101,867
|
136,862
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
At 31 January 2019
|
20,995
|
5,062
|
40,907
|
66,964
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2020
|
2019
|
|
|
|
£
|
£
|
|
Trade debtors
|
|
39,291
|
35,023
|
|
Other debtors
|
|
15,551
|
20,540
|
|
|
|
_______
|
_______
|
|
|
|
54,842
|
55,563
|
|
|
|
_______
|
_______
|
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2020
|
2019
|
|
|
|
£
|
£
|
|
Trade creditors
|
|
11,226
|
37,260
|
|
Corporation tax
|
|
12,842
|
30,550
|
|
Social security and other taxes
|
|
27,040
|
12,886
|
|
Other creditors
|
|
4,279
|
5,189
|
|
|
|
_______
|
_______
|
|
|
|
55,387
|
85,885
|
|
|
|
_______
|
_______
|
|
|
|
|
|
8.
Called up share capital
Issued, called up and fully paid
|
|
|
2020
|
|
|
|
2019
|
|
|
|
|
|
No
|
|
£
|
|
No
|
|
£
|
|
Ordinary shares
shares of £
1.00 each
|
|
100
|
|
100
|
|
100
|
|
100
|
|
|
|
_______
|
|
_______
|
|
_______
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
9.
Other financial commitments
Total financial commitments relating to the premises and motor vehicles which are not included in the balance sheet amount to £22,442 (2019 - £46,878).
10.
Directors advances, credits and guarantees
Included in creditors is the amount of £1,329 (2019 - £1,329) due to the director, Richard W Wilson.
11.
Controlling party
The company was under the control of Richard W Wilson, throughout the current and previous year.