REGISTERED NUMBER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Financial Statements for the Year Ended 31 December 2020 |
|
for |
|
Sanctum On The Green Ltd |
REGISTERED NUMBER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Financial Statements for the Year Ended 31 December 2020 |
|
for |
|
Sanctum On The Green Ltd |
Sanctum On The Green Ltd (Registered number: 07115900) |
|
|
|
|
|
|
Contents of the Financial Statements |
for the Year Ended 31 December 2020 |
|
|
|
|
Page |
|
Company Information | 1 |
|
Balance Sheet | 2 |
|
Notes to the Financial Statements | 4 |
|
Sanctum On The Green Ltd |
|
Company Information |
for the Year Ended 31 December 2020 |
|
|
|
|
|
|
|
DIRECTORS: |
|
|
|
|
|
|
|
REGISTERED OFFICE: |
|
|
|
|
|
|
|
|
REGISTERED NUMBER: |
|
|
|
|
|
|
Sanctum On The Green Ltd (Registered number: 07115900) |
|
Balance Sheet |
31 December 2020 |
|
31.12.20 | 31.12.19 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 4 |
|
|
Investments | 5 |
|
|
|
|
|
CURRENT ASSETS |
Stocks |
|
|
Debtors | 6 |
|
|
Cash at bank | 7 |
|
|
|
|
CREDITORS |
Amounts falling due within one year | 8 |
|
|
NET CURRENT LIABILITIES | ( |
) | ( |
) |
TOTAL ASSETS LESS CURRENT
LIABILITIES |
( |
) |
( |
) |
|
CREDITORS |
Amounts falling due after more than
one year |
9 |
|
|
NET LIABILITIES | ( |
) | ( |
) |
|
CAPITAL AND RESERVES |
Called up share capital |
|
|
Retained earnings | ( |
) | ( |
) |
SHAREHOLDERS' FUNDS | ( |
) | ( |
) |
|
|
|
|
|
The directors acknowledge their responsibilities for: |
(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
Sanctum On The Green Ltd (Registered number: 07115900) |
|
Balance Sheet - continued |
31 December 2020 |
|
|
|
|
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered. |
|
The financial statements were approved by the Board of Directors and authorised for issue on
|
|
|
|
|
|
|
|
Sanctum On The Green Ltd (Registered number: 07115900) |
|
Notes to the Financial Statements |
for the Year Ended 31 December 2020 |
|
1. | STATUTORY INFORMATION |
|
Sanctum On The Green Ltd is a
|
|
2. | ACCOUNTING POLICIES |
|
Basis of preparing the financial statements |
|
|
Turnover |
Turnover represents the net sales of goods and services derived from ordinary activities, excluding value added tax. |
|
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the normal amount received is recognised as interest income. |
|
Tangible fixed assets |
|
|
Tangible Assets are stated at cost less accumulated depreciation. |
|
Lease & Leasehold improvements | 10% on cost |
Motor vehicles | 25% on cost |
Kitchen equipment | 15% on cost |
Computer equipment | 20% on cost |
Fixture and fittings | 10% on cost |
|
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses. |
|
On disposal, the difference between the net disposal proceeds and the carrying amount of the item sold is recognised in profit or loss. |
Sanctum On The Green Ltd (Registered number: 07115900) |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2020 |
|
2. | ACCOUNTING POLICIES - continued |
|
Government grants |
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. |
|
Government grants are recognised using the accrual model and the performance model. |
|
Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. |
|
Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. |
|
Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability. |
|
Investments in subsidiaries |
Investments in subsidiary undertakings are recognised at cost. |
|
Stocks |
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
Sanctum On The Green Ltd (Registered number: 07115900) |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2020 |
|
2. | ACCOUNTING POLICIES - continued |
|
Financial instruments |
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and other third parties and investments in non-puttable ordinary shares. |
|
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss. |
|
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. |
|
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date. |
|
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
|
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
|
Current or deferred taxation assets and liabilities are not discounted. |
|
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
|
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
|
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
|
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Sanctum On The Green Ltd (Registered number: 07115900) |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2020 |
|
2. | ACCOUNTING POLICIES - continued |
|
Foreign currencies |
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
|
Pension costs and other post-retirement benefits |
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. |
|
Going concern |
The company's liabilities exceed its assets by £2,973,668 (2019: £3,189,298). The company depends on the continuing financial support of its parent, associated companies and a director of the parent company who has confirmed their financial support of the company and their ability to do so for the foreseeable future. For this reason the financial statements have been prepared on a going concern basis. |
|
Debtors and creditors |
Short term debtors, classified as receivable in one year, are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment. |
|
Short term creditors, classified as payable in one year, are measured at the transaction price. Other financial liabilities including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. |
|
Impairment of non-financial instruments |
At each reporting date non-financial assets not carried at fair value, like goodwill and plant, property and equipment, are reviewed to determine whether there is an indication that an asset may be impaired. If there is an indication of possible impairment, the recoverable amount of any asset or group of related assets, which is the higher of value in use and the fair value less cost to sell, is estimated and compared with its carrying amount. If the recoverable amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised immediately in profit or loss. |
|
Inventories are also assessed for impairment at each reporting date. The carrying amount of each item of inventory, or group of similar items, is compared with its selling price less costs to complete and sell. If an item of inventory or group of similar items is impaired, its carrying amount is reduced to selling price less costs to complete and sell, and an impairment loss is recognised immediately in profit or loss. |
|
If an impairment loss is subsequently reversed, the carrying amount of the asset or group of elated assets is increased to the revised estimate of its recoverable amount, but not to exceed the amount that would have been determined had no impairment loss been recognised for the asset or group of related assets in prior periods. A reversal of an impairment loss is recognised immediately in profit or loss. |
Sanctum On The Green Ltd (Registered number: 07115900) |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2020 |
|
3. | EMPLOYEES AND DIRECTORS |
|
The average number of employees during the year was NIL (2019 - NIL). |
|
4. | TANGIBLE FIXED ASSETS |
Plant and |
Land and | machinery |
buildings | etc | Totals |
£ | £ | £ |
COST |
At 1 January 2020 |
|
|
|
Disposals | ( |
) | ( |
) | ( |
) |
At 31 December 2020 |
|
|
|
DEPRECIATION |
At 1 January 2020 |
|
|
|
Eliminated on disposal | ( |
) | ( |
) | ( |
) |
At 31 December 2020 |
|
|
|
NET BOOK VALUE |
At 31 December 2020 |
|
|
|
At 31 December 2019 |
|
|
|
|
5. | FIXED ASSET INVESTMENTS |
Shares in |
group |
undertakings |
£ |
COST |
Additions |
|
At 31 December 2020 |
|
NET BOOK VALUE |
At 31 December 2020 |
|
|
6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
31.12.20 | 31.12.19 |
£ | £ |
Trade debtors |
|
|
Other debtors |
|
|
|
|
Sanctum On The Green Ltd (Registered number: 07115900) |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2020 |
|
7. | CASH AT BANK |
|
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings under current liabilities. |
|
8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
31.12.20 | 31.12.19 |
£ | £ |
Trade creditors |
|
|
Amounts owed to group undertakings |
|
|
Taxation and social security |
|
|
Other creditors |
|
|
|
|
|
9. |
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR |
31.12.20 | 31.12.19 |
£ | £ |
Bank loans |
|
|
|
Amounts falling due in more than five years: |
|
Repayable by instalments |
Bank loans more 5 yr | 26,042 | - |
Sanctum On The Green Ltd (Registered number: 07115900) |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2020 |
|
10. | SECURED DEBTS |
|
The following secured debts are included within creditors: |
|
31.12.20 | 31.12.19 |
£ | £ |
|
The following securities apply to the finance lease of £NIL (This finance lease was satisfied on the 6 April 2020): |
|
Date | Name | Amount | Description |
06/10/2016 |
Alfandari
Private Equities Limited |
All monies due or to
become due from the company. |
Debenture - Given by Sanctum On
The Green Ltd including fixed charge over present and future freehold and lease hold property. Fixed charge over, amoung other things, interest, future rights, licences, guarantees, rents, deposits, contracts, covenants relating to properties. All intellectual property. Full details given charge code 071159000002 |
06/10/2016 |
Alfandari
Private Equities Limited |
All monies due or to
become due from the company. |
Debenture - Given by The Sanctum
London Ltd including fixed charge over present and future freehold and lease hold property. Fixed charge over, amoung other things, interest, future rights, licences, guarantees, rents, deposits, contracts, covenants relating to properties. All intellectual property. Full details given charge code 038318800003 |
06/10/2016 |
Alfandari
Private Equities Limited |
All monies due or to
become due from the company. |
Debenture - Given by Concept
Venues Ltd including fixed charge over present and future freehold and lease hold property. Fixed charge over, amoung other things, interest, future rights, licences, guarantees, rents, deposits, contracts, covenants relating to properties. All intellectual property. Full details given charge code 038319690010 |
Sanctum On The Green Ltd (Registered number: 07115900) |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2020 |
06/10/2016 |
Alfandari
Private Equities Limited |
All monies due or to
become due from the company. |
Debenture - Given by The Inn on the
Green Ltd including fixed charge over present and future freehold and lease hold property. Fixed charge over, amoung other things, interest, future rights, licences, guarantees, rents, deposits, contracts, covenants relating to properties. All intellectual property. Full details given charge code 029503980013 |
06/10/2016 |
Alfandari
Private Equities Limited |
All monies due or to
become due from the company. |
Debenture - Given by Sphere
Entertainment Ltd including fixed charge over present and future freehold and lease hold property. Fixed charge over, amoung other things, interest, future rights, licences, guarantees, rents, deposits, contracts, covenants relating to properties. All intellectual property. Full details given charge code 029139300002. |
|
|
The following debenture also existed at the year end: |
|
04/04/2013 |
Concept Venues Ltd |
All monies due or to become due from the company. |
Fixed and floating charge over the
undertaking and all property and assets present and future, including goodwill, book debts, uncalled capital, buildings, fixtures, fixed plant & machinery. |
|
11. | RELATED PARTY DISCLOSURES |
|
Concept Venues Ltd |
|
The parent company. |
|
|
During the year the company repaid £NIL to Concept Venues Ltd (2019: £70,563) and Concept Venues Ltd gave the company general funding of £679,038 (2019: £NIL). At the balance sheet date the company owes Concept Venues Ltd £2,927,586 (2019: £2,248,548). The amount is classified as a current creditor and is repayable on demand, no interest is charged. |
|
The Inn On The Green Ltd |
|
A company in which A J Taylor is a director and shareholder. |
|
|
At the balance sheet date The Inn On The Green Ltd owes the company £NIL (2019: £189,004). The amount was classified as a current debtor and was repayable on demand, no interest was charged. |
Sanctum On The Green Ltd (Registered number: 07115900) |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2020 |
|
11. | RELATED PARTY DISCLOSURES - continued |
|
Phantom Music Management Ltd |
|
A company in which A J Taylor is a director and shareholder. |
|
|
At the balance sheet date the company owed £NIL (2019: £22,500) to Phantom Music Management Ltd. The amount was classified as a current creditor and was repayable on demand, no interest was charged on the amount. |
|
Geales Restaurant Ltd |
|
A fellow subsidiary. |
|
|
During the year the company received net funding from Geales Restaurant Ltd of £NIL (2019: £NIL) and the company repaid Geales Restaurant Ltd £32,900 (2019: £NIL). At the balance sheet date the company owes Geales Restaurant Ltd £NIL (2019: £32,900). The amount was classified as a current creditor and was repayable on demand, no interest was charged. |
|
The Sanctum London Ltd |
|
A fellow subsidiary. |
|
|
During the year the company received net funding from The Sanctum London Ltd of £NIL (2019: £31,878) and the company repaid The Sanctum London Ltd £406,434 (2019: £NIL). At the balance sheet date the company owes The Sanctum London Ltd £2,400 (2019: £408,834). The amount is classified as a current creditor and is repayable on demand, no interest is charged. |
|
Sphere Restaurant Ltd |
|
A fellow subsidiary. |
|
|
At the balance sheet date the company owes Sphere Restaurants Ltd £NIL (2019: £23,490). The amount was classified as a current creditor and was repayable on demand, no interest was charged. |
|
Mole & Badger Ltd |
|
A subsidiary. |
|
|
During the year the Sanctum On The Green Ltd transferred part of its business to Mole & Badger Ltd at the value of £300,970 (2019: £NIL), Mole & Badger made a net repayment to the Sanctum On The Green Ltd of £295,158 (2019: £NIL) in the year. At the balance sheet date Sanctum On The Green Ltd is owed £5,812 (2019: £NIL) by the company.The amount is classified as a current debtor and is repayable on demand, no interest is charged. |
Sanctum On The Green Ltd (Registered number: 07115900) |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2020 |
|
12. | ULTIMATE CONTROLLING PARTY |
|
The controlling party is Concept Venues Ltd. |
|
The Ultimate Controlling Parties are A J Taylor and M N J Fuller through their control of the parent company Concept Venues Ltd (a company registered in England & Wales). |