Company registration number 07106615 (England and Wales)
GINX TV LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
GINX TV LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 13
GINX TV LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
906,556
762,841
Tangible assets
4
13,971
12,403
Investments
5
1,000
1,000
921,527
776,244
Current assets
Debtors
7
587,313
728,393
Cash at bank and in hand
140,792
59,593
728,105
787,986
Creditors: amounts falling due within one year
8
(1,761,929)
(1,793,064)
Net current liabilities
(1,033,824)
(1,005,078)
Total assets less current liabilities
(112,297)
(228,834)
Creditors: amounts falling due after more than one year
9
(365,729)
Net liabilities
(478,026)
(228,834)
Capital and reserves
Called up share capital
10
29,872
29,872
Share premium account
9,228,971
9,228,971
Equity reserve
13,980
Other reserves
241,452
241,452
Profit and loss reserves
(9,992,301)
(9,729,129)
Total equity
(478,026)
(228,834)
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.
true
For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
T
he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
GINX TV LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 6 October 2022 and are signed on its behalf by:
Henry Chamberlain
Director
Company Registration No. 07106615
GINX TV LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
Share capital
Share premium account
Equity reserve
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2020
29,872
9,228,971
241,452
(9,566,132)
(65,837)
Year ended 31 December 2020:
Loss and total comprehensive income for the year
-
-
-
-
(162,997)
(162,997)
Balance at 31 December 2020
29,872
9,228,971
241,452
(9,729,129)
(228,834)
Year ended 31 December 2021:
Loss and total comprehensive income for the year
-
-
-
-
(263,172)
(263,172)
Issue of convertible loan
-
-
13,980
-
-
13,980
Balance at 31 December 2021
29,872
9,228,971
13,980
241,452
(9,992,301)
(478,026)
GINX TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 4 -
1
Accounting policies
Company information
Ginx TV Limited is a
private
company
limited by shares
incorporated in
England and Wales
.
The registered office is
Unit 8 Acorn Production Centre, 105 Blundell Street, London, N7 9BN. The company registration no. is 07106615.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in
sterling
, which is the functional currency of the company.
Monetary a
mounts
in these financial statements are
rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section
399
of the
Companies Act 2006 not to prepare consolidated accounts
, on the basis that the group of which this is the parent qualifies as a small group
. The
financial statements
present information about the company as an individual entity and not about its group
.
1.2
Going concern
The company has continued its recovery from the worldwide COVID-19 pandemic during the year ended 2021, continuing stringent cost savings applied at the commencement of the global outbreak in March 2020. Whilst TV revenues fell marginally in the period as forecast, key strides were made in Ginx’ ambition to pivot towards becoming a ‘digital-first’ company. Significant investment in this area is beginning to bear fruit towards the end of the year and this trend continues into 2022. The company remains mindful of the need for cost savings as economic uncertainties continue into 2022, however with digital revenue set to grow in the year it is anticipated that the company will return a profit.
Forecasts prepared by the directors indicate that the company is likely to be able to operate within its available cash balances should further funding not be secured but does not factor in the repayment of the loan notes. The directors are currently in the process of extending the term of the loan notes in issue, taking the date for repayment into early 2024. Whilst there remains a material uncertainty, the directors have concluded that the company will have sufficient funds to meet its liabilities as they fall due for at least the next 12 months and that the going concern basis remains appropriate.
1.3
Turnover
Turnover is recognised at the fair value of the consideration receivable for services provided in the normal course of business
, and
is shown net of VAT and other sales related taxes
.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated
.
GINX TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.5
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated
amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.6
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date
where
it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the
fair
value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Website Development Costs
20% reducing balance
1.7
Tangible fixed assets
Tangible fixed assets
are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
5 years straight line
Plant and machinery
2-5 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and
is credited or charged to profit or loss
.
1.8
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
The investments are assessed for impairment at each reporting date
and
any
impairment
losses or reversals of impairment losses are recognised immediately in
profit
or
loss
.
A subsidiary is an entity controlled by the company
. Control is
the power to govern the financial and operating policies of
the
entity so as to obtain benefits from its activities.
GINX TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.9
Impairment of fixed assets
At each reporting
period
end date, the
company
reviews the carrying amounts of its tangible
and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the
company
estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in
profit
or
loss
, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit)
in
prior years. A reversal of an impairment loss is recognised immediately in
profit
or
loss
, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Cash and cash equivalents
Cash and cash equivalents
are basic financial assets
and
include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset
, with
the net amounts presented in the financial statements
,
when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Fair value measurement of financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset
, with
the net amounts presented in the financial statements
,
when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
GINX TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 7 -
Basic financial assets
Basic financial assets, which include
debtors
and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest
method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including
creditors
, bank loans, loans from
fellow group companies and preference shares that are classified as debt, are
initially recognised at transaction price unless the arrangement constitutes a
financing transaction, where the debt instrument is measured at the present value of
the future
paymen
ts discounted at a market rate of interest.
Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective
interest rate method.
Trade creditors
are obligations to pay for goods or services that have been acquired
in the ordinary course of business from suppliers. A
m
ounts payable are classified as
current liabilities if payment is due within one year or less. If not, they are presented
as non-current liabilities.
Trade creditors
are recognised initially at transaction price
and subsequently measured at amortised cost using the effective interest method.
1.12
Compound instruments
The component parts of compound instruments issued by the
company
are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangement. At the date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for a similar non-convertible instrument. This amount is recorded as a liability on an amortised cost basis using the effective interest method until extinguished upon conversion or at the instrument's maturity date. The equity component is determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This is recognised and included in equity net of income tax effects and is not subsequently remeasured.
1.13
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
GINX TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 8 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the
profit and loss account
because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The
company’s
liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the
profit and loss account
, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the
company
has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or
fixed assets
.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Share-based payments
The company operates equity-settled share-based remuneration plans for the remuneration of some of its employees. The company award share options to certain employees including directors to acquire shares of the company. Additionally, the company has issued warrants to providers of loan finance.
Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using
either the fair value of the services received or
the
Black-Scholes
model
if that fair value cannot be estimated reliably
. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.
GINX TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 9 -
When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.
Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.
The company has elected not to apply Section 26 Share-based payment to equity instruments granted before the start of the first reporting period that complied with this accounting standard.
1.18
Leases
Rentals payable under operating leases,
including
any lease incentives received, are charged to
profit or loss
on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease
s
asset are consumed.
1.19
Government grants
Government grants are recognised at the fair value of the asset receive
d
or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met
. Where a
grant does not specify performance conditions
it
is recognised in income when the proceeds are received or receivable
. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.20
Foreign exchange
Transactions in currencies other than
pounds sterling
are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation
in the period
are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2021
2020
Number
Number
Total
20
24
GINX TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 10 -
3
Intangible fixed assets
Goodwill
Website Development Costs
Total
£
£
£
Cost
At 1 January 2021
327,652
744,582
1,072,234
Additions
-
309,389
309,389
At 31 December 2021
327,652
1,053,971
1,381,623
Amortisation and impairment
At 1 January 2021
229,355
80,038
309,393
Amortisation charged for the year
32,765
132,909
165,674
At 31 December 2021
262,120
212,947
475,067
Carrying amount
At 31 December 2021
65,532
841,024
906,556
At 31 December 2020
98,297
664,544
762,841
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2021
121,677
782,794
904,471
Additions
17,849
17,849
At 31 December 2021
121,677
800,643
922,320
Depreciation and impairment
At 1 January 2021
113,901
778,167
892,068
Depreciation charged in the year
7,776
8,505
16,281
At 31 December 2021
121,677
786,672
908,349
Carrying amount
At 31 December 2021
13,971
13,971
At 31 December 2020
7,776
4,627
12,403
GINX TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 11 -
5
Fixed asset investments
2021
2020
£
£
Investments
1,000
1,000
6
Subsidiaries
Details of the company's subsidiaries at 31 December 2021 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
The Poker Channel Limited
Unit 8 Acorn Production Centre, r/o 105 Blundell Street, London N7 9BN
Ordinary
100.00
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
312,964
305,340
Corporation tax recoverable
112,916
121,668
Other debtors
6,923
Prepayments and accrued income
161,433
294,462
587,313
728,393
8
Creditors: amounts falling due within one year
2021
2020
£
£
Redeemable loan notes
1,021,743
936,144
Bank loans and overdrafts
9,028
Other borrowings
50,000
Trade creditors
280,106
271,520
Other taxation and social security
217,254
227,038
Other creditors
102,110
102,110
Accruals and deferred income
131,688
206,252
1,761,929
1,793,064
Included within redeemable loan notes are loan notes along with associated accrued interest that the company issued in December 2017 and January 2018 with a face value of £522,059 and which were redeemable 18 months from issue and bear interest at 15%. Accrued interest at the balance sheet date totalled £264,684. Each loan note holder received share warrants as disclosed in note 11.
GINX TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 12 -
9
Creditors: amounts falling due after more than one year
2021
2020
£
£
Convertible loans
328,923
Bank loans and overdrafts
36,806
365,729
In February 2021 the company issued convertible loan notes with a face value of £300,000 which are redeemable 36 months from issue and bear interest at 15%.
In May 2020, the company obtained a Bounce-back loan as part of government measures to assist businesses through the COVID-19 pandemic. The loan is repayable over 6 years.
10
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of 1p each
1,736,358
1,736,358
17,364
17,364
Ordinary 'A' Shares of 1p each
525,424
525,424
5,254
5,254
Ordinary 'B' Shares of 1p each
525,424
525,424
5,254
5,254
Ordinary 'C' Shares of 1p each
200,000
200,000
2,000
2,000
2,987,206
2,987,206
29,872
29,872
The company has four classes of shares: ordinary shares of £0.01 each, ordinary A shares of £0.01 each, ordinary B shares of £0.01 each which all have equal rights to receive dividends or capital repayments and each of which represents one vote at shareholder meetings; and ordinary C shares of £0.01 each which have limited rights as described in the company's articles; in particular they carry no right to dividends or to participate in any other distributions made to members either by way of income or a return of capital.
GINX TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 13 -
11
Share-based payment transactions
Share warrants
In December 2017 and January 2018 the company issued warrants to subscribe for ordinary shares to the holders of loan notes. The number of shares shall be determined by dividing the aggregate amount of the loan notes by the exercise price of the warrant.
The exercise price shall be the higher of:
a) £2.00 per share, and
b) the highest price paid per share of any subsequent equity fund raising less 33% discount.
The warrants shall lapse if unexercised on the tenth anniversary of grant or if earlier on (i) the sale of the entire share capital of the company or (ii) those current eligible shareholders exercise their right under the shareholders agreement to acquire at least 75% of the issued share capital.
12
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2021
2020
£
£
Land and buildings
204,392
59,265
2021-12-31
2021-01-01
false
06 October 2022
CCH Software
CCH Accounts Production 2022.100
No description of principal activity
Peter Einstein
Henry Chamberlain
Andrew Young
Martin Goswami
Ted Kalborg
Jonathan Licht
Antony Douglas
07106615
2021-01-01
2021-12-31
07106615
2021-12-31
07106615
2020-12-31
07106615
core:NetGoodwill
2021-12-31
07106615
core:IntangibleAssetsOtherThanGoodwill
2021-12-31
07106615
core:NetGoodwill
2020-12-31
07106615
core:IntangibleAssetsOtherThanGoodwill
2020-12-31
07106615
core:LandBuildings
2021-12-31
07106615
core:OtherPropertyPlantEquipment
2021-12-31
07106615
core:LandBuildings
2020-12-31
07106615
core:OtherPropertyPlantEquipment
2020-12-31
07106615
core:CurrentFinancialInstruments
core:WithinOneYear
2021-12-31
07106615
core:CurrentFinancialInstruments
core:WithinOneYear
2020-12-31
07106615
core:Non-currentFinancialInstruments
core:AfterOneYear
2021-12-31
07106615
core:Non-currentFinancialInstruments
core:AfterOneYear
2020-12-31
07106615
core:CurrentFinancialInstruments
2021-12-31
07106615
core:CurrentFinancialInstruments
2020-12-31
07106615
core:Non-currentFinancialInstruments
2021-12-31
07106615
core:Non-currentFinancialInstruments
2020-12-31
07106615
core:ShareCapital
2021-12-31
07106615
core:ShareCapital
2020-12-31
07106615
core:SharePremium
2021-12-31
07106615
core:SharePremium
2020-12-31
07106615
core:OtherReservesSubtotal
2021-12-31
07106615
core:OtherReservesSubtotal
2020-12-31
07106615
core:OtherMiscellaneousReserve
2021-12-31
07106615
core:OtherMiscellaneousReserve
2020-12-31
07106615
core:RetainedEarningsAccumulatedLosses
2021-12-31
07106615
core:RetainedEarningsAccumulatedLosses
2020-12-31
07106615
core:ShareCapital
2019-12-31
07106615
core:SharePremium
2019-12-31
07106615
core:OtherReservesSubtotal
core:RestatedAmount
2019-12-31
07106615
core:OtherMiscellaneousReserve
2019-12-31
07106615
core:RetainedEarningsAccumulatedLosses
2019-12-31
07106615
2019-12-31
07106615
core:ShareCapitalOrdinaryShares
2021-12-31
07106615
core:ShareCapitalOrdinaryShares
2020-12-31
07106615
bus:Director2
2021-01-01
2021-12-31
07106615
core:RetainedEarningsAccumulatedLosses
2020-01-01
2020-12-31
07106615
2020-01-01
2020-12-31
07106615
core:RetainedEarningsAccumulatedLosses
2021-01-01
2021-12-31
07106615
core:Goodwill
2021-01-01
2021-12-31
07106615
core:IntangibleAssetsOtherThanGoodwill
2021-01-01
2021-12-31
07106615
core:LeaseholdImprovements
core:LeasedAssetsHeldAsLessee
2021-01-01
2021-12-31
07106615
core:PlantMachinery
2021-01-01
2021-12-31
07106615
core:NetGoodwill
2020-12-31
07106615
core:IntangibleAssetsOtherThanGoodwill
2020-12-31
07106615
2020-12-31
07106615
core:NetGoodwill
2021-01-01
2021-12-31
07106615
core:LandBuildings
2020-12-31
07106615
core:OtherPropertyPlantEquipment
2020-12-31
07106615
core:LandBuildings
2021-01-01
2021-12-31
07106615
core:OtherPropertyPlantEquipment
2021-01-01
2021-12-31
07106615
core:Subsidiary1
2021-01-01
2021-12-31
07106615
core:Subsidiary1
1
2021-01-01
2021-12-31
07106615
bus:PrivateLimitedCompanyLtd
2021-01-01
2021-12-31
07106615
bus:SmallCompaniesRegimeForAccounts
2021-01-01
2021-12-31
07106615
bus:FRS102
2021-01-01
2021-12-31
07106615
bus:AuditExemptWithAccountantsReport
2021-01-01
2021-12-31
07106615
bus:Director1
2021-01-01
2021-12-31
07106615
bus:Director3
2021-01-01
2021-12-31
07106615
bus:Director4
2021-01-01
2021-12-31
07106615
bus:Director5
2021-01-01
2021-12-31
07106615
bus:Director6
2021-01-01
2021-12-31
07106615
bus:Director7
2021-01-01
2021-12-31
07106615
bus:FullAccounts
2021-01-01
2021-12-31
xbrli:pure
xbrli:shares
iso4217:GBP