Contents | |
Page | |
---|---|
Balance Sheet | 1—2 |
Notes to the Financial Statements | 3—7 |
2022 | 2021 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Tangible Assets | 3 |
|
|
||
Investments | 4 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Debtors | 5 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
Creditors: Amounts Falling Due After More Than One Year | 7 |
( |
( |
||
NET ASSETS |
|
|
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 8 |
|
|
||
Profit and Loss Account |
|
|
|||
SHAREHOLDERS' FUNDS | 126,303 | 262,561 | |||
Director
|
|
Fixtures & Fittings |
|
Computer Equipment |
|
Fixtures & Fittings | Computer Equipment | Total | |
---|---|---|---|
£ | £ | £ | |
Cost | |||
As at
|
|
|
|
Additions |
|
|
|
As at
|
|
|
|
Depreciation | |||
As at
|
|
|
|
Provided during the period |
|
|
|
As at
|
|
|
|
Net Book Value | |||
As at
|
|
|
|
As at
|
|
|
|
Unlisted | |
---|---|
£ | |
Cost | |
As at
|
88,518 |
Disposals | (15,000) |
As at
|
73,518 |
Provision | |
As at
|
- |
As at
|
- |
Net Book Value | |
As at
|
73,518 |
As at
|
88,518 |
2022 | 2021 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Trade debtors |
|
|
|
Other debtors | 89,578 | 34,432 | |
|
|
||
Due after more than one year | |||
Amounts owed by group undertakings | 15,000 | 1,006 | |
Other debtors | 53,400 | 53,400 | |
|
|
||
|
|
||
2022 | 2021 | ||
---|---|---|---|
£ | £ | ||
Trade creditors |
|
|
|
Bank loans and overdrafts |
|
|
|
Other creditors | 16,234 | 897 | |
Taxation and social security | 5,414 | 99,286 | |
|
|
||
2022 | 2021 | ||
---|---|---|---|
£ | £ | ||
Bank loans |
|
|
|
|
|
||
Other | ||
---|---|---|
2022 | 2021 | |
£ | £ | |
Within 1 year | 4,620 | - |
Between 1 and 5 years | 12,012 | - |
16,632 | - | |
As at
|
Amounts advanced | Amounts repaid | Amounts written off | As at
|
|
---|---|---|---|---|---|
£ | £ | £ | £ | £ | |
Mr Oliver Balston |
|
|
|
- |
|
Mr Digby Halsby |
|
|
|
- |
|