Equinoxe Solutions Ltd
|
Registered number: |
06644359
|
Balance Sheet |
as at 31 July 2020
|
|
Notes |
|
|
2020 |
|
|
2019 |
£ |
£ |
Fixed assets |
Tangible assets |
3 |
|
|
14,725 |
|
|
16,269 |
|
Current assets |
Debtors |
4 |
|
288,908 |
|
|
573,437 |
Investments held as current assets |
5 |
|
75,000 |
|
|
- |
Cash at bank and in hand |
|
|
508,464 |
|
|
395,720 |
|
|
|
872,372 |
|
|
969,157 |
|
Creditors: amounts falling due within one year |
6 |
|
(315,324) |
|
|
(275,220) |
|
Net current assets |
|
|
|
557,048 |
|
|
693,937 |
|
Net assets |
|
|
|
571,773 |
|
|
710,206 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
1,052 |
|
|
1,052 |
Share premium |
|
|
|
249,948 |
|
|
249,948 |
Profit and loss account |
|
|
|
320,773 |
|
|
459,206 |
|
Shareholder's funds |
|
|
|
571,773 |
|
|
710,206 |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
|
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
|
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
|
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
|
|
|
|
|
Mrs Tracy Jones |
Director |
Approved by the board on 27 April 2021
|
|
Equinoxe Solutions Ltd
|
Notes to the Accounts |
for the year ended 31 July 2020
|
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
|
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
|
|
|
|
Investments |
|
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
|
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
|
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
|
|
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate.
|
|
|
2 |
Employees |
2020 |
|
2019 |
Number |
Number |
|
|
Average number of persons employed by the company |
18 |
|
16 |
|
|
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Plant and machinery etc |
£ |
|
Cost |
|
At 1 August 2019 |
40,211 |
|
Additions |
5,709 |
|
At 31 July 2020 |
45,920 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 August 2019 |
23,942 |
|
Charge for the year |
7,253 |
|
At 31 July 2020 |
31,195 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 July 2020 |
14,725 |
|
At 31 July 2019 |
16,269 |
|
|
4 |
Debtors |
2020 |
|
2019 |
£ |
£ |
|
|
Trade debtors |
269,557 |
|
570,375 |
|
|
|
|
|
|
288,908 |
|
573,437 |
|
|
|
|
|
|
|
|
|
|
5 |
Investments held as current assets |
2020 |
|
2019 |
£ |
£ |
|
Fair value |
|
Unlisted investments |
75,000 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due within one year |
2020 |
|
2019 |
£ |
£ |
|
|
Bank loans and overdrafts |
50,000 |
|
- |
|
|
|
|
|
|
315,324 |
|
275,220 |
|
|
|
|
|
|
|
|
|
|
7 |
Other information |
|
|
Equinoxe Solutions Ltd is a private company limited by shares and incorporated in England. Its registered office is: |
|
77 Chapel Street |
|
Billericay |
|
Essex |
|
CM12 9LR |