31/12/2018
2018-12-31
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
false
No description of principal activities is disclosed
2018-01-01
Sage Accounts Production 18.30 - FRS
xbrli:pure
xbrli:shares
iso4217:GBP
6412244
2018-01-01
2018-12-31
6412244
2018-12-31
6412244
2017-12-31
6412244
2017-01-01
2017-12-31
6412244
2017-12-31
6412244
2016-12-31
6412244
core:FurnitureFittingsToolsEquipment
2018-01-01
2018-12-31
6412244
core:MotorVehicles
2018-01-01
2018-12-31
6412244
bus:RegisteredOffice
2018-01-01
2018-12-31
6412244
bus:LeadAgentIfApplicable
2018-01-01
2018-12-31
6412244
bus:Director1
2018-01-01
2018-12-31
6412244
bus:Director2
2018-01-01
2018-12-31
6412244
bus:Director3
2018-01-01
2018-12-31
6412244
bus:Director4
2018-01-01
2018-12-31
6412244
bus:Director5
2018-01-01
2018-12-31
6412244
core:RetainedEarningsAccumulatedLosses
2017-01-01
2017-12-31
6412244
core:RetainedEarningsAccumulatedLosses
2018-01-01
2018-12-31
6412244
core:WithinOneYear
2018-12-31
6412244
core:WithinOneYear
2017-12-31
6412244
core:ShareCapital
2018-12-31
6412244
core:ShareCapital
2017-12-31
6412244
core:RetainedEarningsAccumulatedLosses
2018-12-31
6412244
core:RetainedEarningsAccumulatedLosses
2017-12-31
6412244
core:ShareCapital
2016-12-31
6412244
core:RetainedEarningsAccumulatedLosses
2016-12-31
6412244
bus:SmallEntities
2018-01-01
2018-12-31
6412244
bus:AuditExemptWithAccountantsReport
2018-01-01
2018-12-31
6412244
bus:AbridgedAccounts
2018-01-01
2018-12-31
6412244
bus:SmallCompaniesRegimeForAccounts
2018-01-01
2018-12-31
6412244
bus:PrivateLimitedCompanyLtd
2018-01-01
2018-12-31
6412244
core:AllAssociates
2018-01-01
2018-12-31
6412244
core:AllAssociates
2017-01-01
2017-12-31
6412244
core:AllAssociates
2018-12-31
6412244
core:AllAssociates
2017-12-31
Statement of consent to prepare abridged financial statements
All of the members of W.B. Simpson & Sons Limited have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the current year ending 31 December 2018 in accordance with Section 444(2A) of the Companies Act 2006.
Company registration number:
6412244
W.B. Simpson & Sons Limited
Unaudited abridged financial statements
31 December 2018
W.B. Simpson & Sons Limited
Contents
Directors and other information
Directors report
Accountant's report
Abridged statement of comprehensive income
Abridged statement of financial position
Statement of changes in equity
Notes to the financial statements
W.B. Simpson & Sons Limited
Directors and other information
|
|
|
|
|
Directors
|
Mr P. Valler
|
|
|
|
Mr W. Valler
|
|
|
|
Mr S. Medhurst
|
(Resigned 5 April 2018)
|
|
|
Mr S. Valler
|
(Resigned 18 December 2018)
|
|
|
Mr M. Poland
|
|
|
|
|
|
|
|
|
|
|
Company number
|
6412244
|
|
|
|
|
|
|
|
|
|
|
Registered office
|
27-29 Ormside Way
|
|
|
|
Holmethorpe Industrial Estate
|
|
|
|
Redhill
|
|
|
|
Surrey
|
|
|
|
RH1 2LT
|
|
|
|
|
|
|
|
|
|
|
Business address
|
27-29 Ormside Way
|
|
|
|
Holmethorpe Industrial Estate
|
|
|
|
Redhill
|
|
|
|
Surrey
|
|
|
|
RH1 2LT
|
|
|
|
|
|
|
|
|
|
|
Accountant
|
S Nunn and Co Limited
|
|
|
|
Unit 2, Guards Avenue
|
|
|
|
Caterham
|
|
|
|
Surrey
|
|
|
|
CR3 5XL
|
|
|
|
|
|
W.B. Simpson & Sons Limited
Directors report
Year ended 31 December 2018
The directors present their report and the unaudited financial statements of the company for the year ended 31 December 2018.
Directors
The directors who served the company during the year were as follows:
|
|
|
|
|
Mr P. Valler
|
|
|
|
|
Mr W. Valler
|
|
|
|
|
Mr S. Medhurst
|
|
|
|
(Resigned 5 April 2018)
|
Mr S. Valler
|
|
|
|
(Resigned 18 December 2018)
|
Mr M. Poland
|
|
|
|
|
|
|
|
|
|
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on
23 July 2019
and signed on behalf of the board by:
Mr W. Valler
Director
W.B. Simpson & Sons Limited
Chartered accountant's report to the board of directors on the preparation of the
unaudited statutory financial statements of W.B. Simpson & Sons Limited
Year ended 31 December 2018
In order to assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the financial statements of W.B. Simpson & Sons Limited for the year ended 31 December 2018 which comprise the abridged statement of comprehensive income, abridged statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given me.
As a practising member of the Institute of Chartered Accountants in England and Wales, I am subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/ regulations-standards-and-guidance/.
This report is made solely to the board of directors of W.B. Simpson & Sons Limited, as a body, in accordance with the terms of my engagement letter. My work has been undertaken solely to prepare for your approval the financial statements of W.B. Simpson & Sons Limited and state those matters that we have agreed to state to the board of directors of W.B. Simpson & Sons Limited as a body, in this report in accordance with the ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than W.B. Simpson & Sons Limited and its board of directors as a body for my work or for this report.
It is your duty to ensure that W.B. Simpson & Sons Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of W.B. Simpson & Sons Limited. You consider that W.B. Simpson & Sons Limited is exempt from the statutory audit requirement for the year.
I have not been instructed to carry out an audit or a review of the financial statements of W.B. Simpson & Sons Limited. For this reason, I have not verified the accuracy or completeness of the accounting records or information and explanations you have given to me and I do not, therefore, express any opinion on the statutory financial statements.
S Nunn and Co Limited
Chartered Accountants
Unit 2, Guards Avenue
Caterham
Surrey
CR3 5XL
23 July 2019
W.B. Simpson & Sons Limited
Abridged statement of comprehensive income
Year ended 31 December 2018
|
|
|
|
2018
|
2017
|
|
|
|
|
Note
|
|
£
|
£
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
1,838,856
|
1,643,006
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
|
(
1,348,170)
|
(
1,205,120)
|
|
|
|
|
|
|
_______
|
_______
|
|
|
Operating profit
|
|
|
|
490,686
|
437,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______
|
_______
|
|
|
Profit before taxation
|
|
5
|
|
490,686
|
437,886
|
|
|
|
|
|
|
|
|
|
|
Tax on profit
|
|
|
|
(
91,415)
|
(
77,179)
|
|
|
|
|
|
|
_______
|
_______
|
|
|
Profit for the financial year and total comprehensive income
|
|
|
|
399,271
|
360,707
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
All the activities of the company are from continuing operations.
W.B. Simpson & Sons Limited
Abridged statement of financial position
31 December 2018
|
|
|
2018
|
|
|
|
2017
|
|
|
|
|
Note
|
£
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
|
|
|
|
|
|
|
Tangible assets
|
|
6
|
13,843
|
|
|
|
18,458
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
13,843
|
|
|
|
18,458
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Stocks
|
|
|
180,939
|
|
|
|
617,453
|
|
|
Debtors
|
|
|
1,006,030
|
|
|
|
381,827
|
|
|
Cash at bank and in hand
|
|
|
864,456
|
|
|
|
301,539
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
2,051,425
|
|
|
|
1,300,819
|
|
|
Creditors: amounts falling due
|
|
|
|
|
|
|
|
|
|
within one year
|
|
|
(
1,551,198)
|
|
|
|
(
604,478)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
Net current assets
|
|
|
|
|
500,227
|
|
|
|
696,341
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Total assets less current liabilities
|
|
|
|
|
514,070
|
|
|
|
714,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Net assets
|
|
|
|
|
514,070
|
|
|
|
714,799
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves
|
|
|
|
|
|
|
|
|
|
Called up share capital
|
|
|
|
|
100,000
|
|
|
|
100,000
|
Profit and loss account
|
|
|
|
|
414,070
|
|
|
|
614,799
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Shareholders funds
|
|
|
|
|
514,070
|
|
|
|
714,799
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
For the year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
These financial statements were approved by the
board of directors
and authorised for issue on
23 July 2019
, and are signed on behalf of the board by:
Mr W. Valler
Director
Company registration number:
6412244
W.B. Simpson & Sons Limited
Statement of changes in equity
Year ended 31 December 2018
|
|
Called up share capital
|
|
Profit and loss account
|
Total
|
|
|
|
|
|
|
|
£
|
|
£
|
£
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2017
|
|
100,000
|
|
404,092
|
504,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
|
|
360,707
|
360,707
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
Total comprehensive income for the year
|
|
-
|
|
360,707
|
360,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid and payable
|
|
|
|
(
150,000)
|
(
150,000)
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
Total investments by and distributions to owners
|
|
-
|
|
(
150,000)
|
(
150,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
At 31 December 2017 and 1 January 2018
|
|
100,000
|
|
614,799
|
714,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
|
|
399,271
|
399,271
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
Total comprehensive income for the year
|
|
-
|
|
399,271
|
399,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid and payable
|
|
|
|
(
600,000)
|
(
600,000)
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
Total investments by and distributions to owners
|
|
-
|
|
(
600,000)
|
(
600,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
At 31 December 2018
|
|
100,000
|
|
414,070
|
514,070
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W.B. Simpson & Sons Limited
Notes to the financial statements
Year ended 31 December 2018
1.
General information
The company is a private company limited by shares, registered in England. The address of the registered office is St Martin's House, 27-29 Ormside Way, Holmethorpe Industrial Estate, Redhill, Surrey, RH1 2LT.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment
|
-
|
25 %
|
reducing balance
|
|
Motor vehicles
|
-
|
25 %
|
reducing balance
|
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates
.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets
.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
Basic financial instruments are recognised at amortised cost using the effective interest method, except for investments in non-convertible preference and non-puttable preference and ordinary shares, which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value, with changes recognised in profit or loss.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
12
(2017:
11
).
5.
Profit before taxation
Profit before taxation is stated after charging/(crediting):
|
|
|
|
2018
|
2017
|
|
|
|
|
£
|
£
|
|
Depreciation of tangible assets
|
|
|
4,615
|
1,111
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
|
6.
Tangible assets
|
|
|
|
|
|
|
|
|
|
|
£
|
|
|
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
|
At 1 January 2018 and 31 December 2018
|
25,300
|
|
|
|
|
|
|
|
|
_______
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
|
|
At 1 January 2018
|
6,842
|
|
|
|
|
|
|
|
Charge for the year
|
4,615
|
|
|
|
|
|
|
|
|
_______
|
|
|
|
|
|
|
|
At 31 December 2018
|
11,457
|
|
|
|
|
|
|
|
|
_______
|
|
|
|
|
|
|
|
Carrying amount
|
|
|
|
|
|
|
|
|
At 31 December 2018
|
13,843
|
|
|
|
|
|
|
|
|
_______
|
|
|
|
|
|
|
|
At 31 December 2017
|
18,458
|
|
|
|
|
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
Related party transactions
During the year the company entered into the following transactions with related parties:
|
|
Transaction value
|
|
Balance owed by/(owed to)
|
|
|
|
2018
|
2017
|
2018
|
2017
|
|
|
£
|
£
|
£
|
£
|
|
Trafalgar Properties Ltd
|
578,327
|
256,748
|
546,577
|
(
36,695)
|
|
W.B. Simpson & Sons (Terrazzo) Ltd
|
(
1,142)
|
85,201
|
(
1,142)
|
-
|
|
W.B. Simpson & Sons (Midlands) Ltd
|
-
|
15,448
|
-
|
-
|
|
Domus Facades Ltd
|
(769)
|
(
2,977)
|
(3,746)
|
(2,977)
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
During the year WB Simpson and Sons Ltd was charged management charges of £656,000 and rent and rates of £70,440 from Trafalgar Properties Ltd. Trafalgar Properties Ltd owns 100% of the issued share capital of WB Simpson and Sons Ltd.