Company registration number 06092127 (England and Wales)
EVOLUTION INSURANCE SOLUTIONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 JUNE 2022
30 June 2022
EVOLUTION INSURANCE SOLUTIONS LIMITED
COMPANY INFORMATION
Director
Mr W Bidwell
Secretary
Mrs S Bidwell
Company number
06092127
Registered office
53A High Street
Saffron Walden
Essex
CB10 1AA
Auditor
Humphrey & Co Audit Services Ltd
7-9 The Avenue
Eastbourne
East Sussex
BN21 3YA
EVOLUTION INSURANCE SOLUTIONS LIMITED
CONTENTS
Page
Director's report
1
Director's responsibilities statement
2
Independent auditor's report
3 - 5
Profit and loss account
6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 23
EVOLUTION INSURANCE SOLUTIONS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 JUNE 2022
- 1 -
The director presents his annual report and financial statements for the year ended 30 June 2022.
Principal activities
The principal activity of the company continued to be that of insurance brokers.
Review of the business
The company continues to trade profitably and the business remains robust. Staff, brokers and clients continue to be very supportive and the director expects the company to continue a trajectory of steady growth in the coming years.
Results and dividends
The results for the year are set out on page 6.
No ordinary dividends were paid. The director does not recommend payment of a final dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr W Bidwell
Auditor
The auditor, Humphrey & Co Audit Services Ltd, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Energy and carbon report
As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s
auditor
is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s
auditor
is aware of that information.
On behalf of the board
Mr W Bidwell
Director
14 March 2023
EVOLUTION INSURANCE SOLUTIONS LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2022
- 2 -
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
EVOLUTION INSURANCE SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EVOLUTION INSURANCE SOLUTIONS LIMITED
- 3 -
Opinion
We have audited the financial statements of Evolution Insurance Solutions Limited (the 'company') for the year ended 30 June 2022 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies.
The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102
The Financial Reporting Standard applicable in the UK and Republic of Ireland
(United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the company's affairs as at 30 June 2022 and of its profit for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the
Auditor's
responsibilities for the audit of the
financial statements
section of our report. We are independent of the
company
in accordance with the ethical requirements that are relevant to our audit of the
financial statements
in the UK, including the FRC’s Ethical Standard
, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit
:
-
the information given in the director's
r
eport for the financial year for which the financial statements are prepared is consistent with the financial statements
; and
-
the director's report has been prepared in accordance with applicable legal requirements.
EVOLUTION INSURANCE SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EVOLUTION INSURANCE SOLUTIONS LIMITED
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identifie
d
material misstatements in the director's
r
eport
. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of
remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the director was not entitled to take advantage of the small companies exemption from the requirement to prepare a strategic report.
Responsibilities of director
As explained more fully in the Director's Responsibilities Statement set out on page 2, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of
financial statements
that are free from material misstatement, whether due to fraud or error.
In preparing the
financial statements
, the
director is
responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the
director
either intend
s
to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the
financial statements
as a whole are free from material misstatement, whether due to fraud or error, and to issue an
auditor's
report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with
ISAs (UK)
will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these
financial statements
.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below
.
Extent to which the audit was considered capable of detecting irregularities, including fraud
We obtained an understanding of the company and the laws and regulations that could reasonably be expected to have a direct effect on the financial statements through discussion with the directors and management and the application of our knowledge and experience. We discussed with management whether there were any known or suspected instances of fraud and/or non-compliance with relevant laws and regulations. We also obtained an understanding of the company's accounting systems and internal controls.
We audited the risk of management override of controls, by testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business. Our other audit procedures included, but were not limited to, carrying out detailed substantive testing of a sample of insurance policies taken up during the year and expenditure transactions arising in the year. We agreed wages records to wages costs in the accounts. We tested a sample of balance sheet items such as fixed assets, work in progress, debtors and creditors. We also reviewed the financial statements and checked disclosures to supporting documentation to assess compliance with applicable law and regulation.
Because of the inherent risk of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. The risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements as we will be less likely to become aware of instances of non-compliance. The risk is greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion
,
omission or misrepresentation.
EVOLUTION INSURANCE SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EVOLUTION INSURANCE SOLUTIONS LIMITED
- 5 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Mr Andrew Robinson
Senior Statutory Auditor
For and on behalf of Humphrey & Co Audit Services Ltd
20 March 2023
Chartered Accountants
Statutory Auditor
7-9 The Avenue
Eastbourne
East Sussex
BN21 3YA
EVOLUTION INSURANCE SOLUTIONS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2022
- 6 -
2022
2021
Notes
£
£
Turnover
3
1,491,713
1,061,064
Cost of sales
(590,854)
(378,153)
Gross profit
900,859
682,911
Administrative expenses
(617,581)
(603,794)
Operating profit
4
283,278
79,117
Interest receivable and similar income
8
6,078
5,213
Gains/(losses) on investments
9
1,880
5,086
Profit before taxation
291,236
89,416
Tax on profit
10
(55,267)
(20,621)
Profit for the financial year
235,969
68,795
The profit and loss account has been prepared on the basis that all operations are continuing operations.
EVOLUTION INSURANCE SOLUTIONS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2022
- 7 -
2022
2021
£
£
Profit for the year
235,969
68,795
Other comprehensive income
-
-
Total comprehensive income for the year
235,969
68,795
EVOLUTION INSURANCE SOLUTIONS LIMITED
BALANCE SHEET
AS AT 30 JUNE 2022
30 June 2022
- 8 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
11
15,129
14,515
Investments
12
347,589
54,597
362,718
69,112
Current assets
Stocks
13
25,868
27,827
Debtors
14
76,788
105,383
Cash at bank and in hand
261,165
268,121
363,821
401,331
Creditors: amounts falling due within one year
15
(109,782)
(84,260)
Net current assets
254,039
317,071
Total assets less current liabilities
616,757
386,183
Provisions for liabilities
Deferred tax liability
16
2,995
8,390
(2,995)
(8,390)
Net assets
613,762
377,793
Capital and reserves
Called up share capital
18
100,000
100,000
Profit and loss reserves
513,762
277,793
Total equity
613,762
377,793
The financial statements were approved and signed by the director and authorised for issue on 14 March 2023
Mr W Bidwell
Director
Company Registration No. 06092127
EVOLUTION INSURANCE SOLUTIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2022
- 9 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 July 2020
100,000
208,998
308,998
Year ended 30 June 2021:
Profit and total comprehensive income for the year
-
68,795
68,795
Balance at 30 June 2021
100,000
277,793
377,793
Year ended 30 June 2022:
Profit and total comprehensive income for the year
-
235,969
235,969
Balance at 30 June 2022
100,000
513,762
613,762
EVOLUTION INSURANCE SOLUTIONS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2022
- 10 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
300,563
129,093
Income taxes paid
(20,452)
(9,156)
Net cash inflow from operating activities
280,111
119,937
Investing activities
Purchase of tangible fixed assets
(4,526)
Proceeds from disposal of investments
(291,112)
(642)
Repayment of loans
2,493
(2,485)
Interest received
5,783
3,660
Dividends received
295
1,553
Net cash (used in)/generated from investing activities
(287,067)
2,086
Net (decrease)/increase in cash and cash equivalents
(6,956)
122,023
Cash and cash equivalents at beginning of year
268,121
146,098
Cash and cash equivalents at end of year
261,165
268,121
EVOLUTION INSURANCE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 11 -
1
Accounting policies
Company information
Evolution Insurance Solutions Limited
(Company Registration No: 06092127)
is a
private
company
limited by shares
incorporated in
England and Wales
.
The registered office is
53A High Street, Saffron Walden, Essex, CB10 1AA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in
sterling
, which is the functional currency of the company.
Monetary a
mounts
in these financial statements are
rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
A
true
t the time of approving the financial statements
,
t
he director has a reasonable expectation that the
company
has adequate resources to continue in operational existence for the foreseeable future. Thus
t
he director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business
, and
is shown net of VAT and other sales related taxes
.
The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably.
1.4
Tangible fixed assets
Tangible fixed assets
are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings leasehold
20% straight line
Fixtures, fittings & equipment
25% reducing balance
Computer equipment
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and
is credited or charged to profit or loss
.
1.5
Impairment of fixed assets
At each reporting
period
end date, the
company
reviews the carrying amounts of its tangible
assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the
company
estimates the recoverable amount of the cash-generating unit to which the asset belongs.
EVOLUTION INSURANCE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 12 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in
profit
or
loss
, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit)
in
prior years. A reversal of an impairment loss is recognised immediately in
profit
or
loss
, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks comprises of work in progress which is valued at the net realisable value.
At each reporting date, an assessment of policies issued in draft awaiting customer confirmation is made. Commissions payable on the policies where take up is expected are included as work in progress in the accounts. Work in progress is reviewed and amended up and until the Balance Sheet signing date.
1.7
Cash at bank and in hand
Cash and cash equivalents
are basic financial assets
and
include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset
, with
the net amounts presented in the financial statements
,
when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include
debtors
and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest
rate
method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in
profit
or
loss
, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
EVOLUTION INSURANCE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets
Financial assets, other than those
held
at
fair value through profit and loss
, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected.
If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when
the company
transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including
creditors
, bank loans, loans from
fellow group companies and preference shares that are classified as debt, are
initially recognised at transaction price unless the arrangement constitutes a
financing transaction, where the debt instrument is measured at the present value of
the future
paymen
ts discounted at a market rate of interest.
Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective
interest rate method.
Trade creditors
are obligations to pay for goods or services that have been acquired
in the ordinary course of business from suppliers. A
m
ounts payable are classified as
current liabilities if payment is due within one year or less. If not, they are presented
as non-current liabilities.
Trade creditors
are recognised initially at transaction price
and subsequently measured at amortised cost using the effective interest
rate
method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts,
are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are
s
ubsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in
profit
or
loss
in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as
being measured at
fair value th
r
ough profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
EVOLUTION INSURANCE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations
expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the
profit and loss account
because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The
company’s
liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred taxation is provided in full in respect of taxation deferred by material timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or
fixed assets
.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
The company operates a defined contribution scheme for the benefit of the director and employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.13
Leases
Rentals payable under operating leases,
including
any lease incentives received, are charged to
profit or loss
on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease
d
asset are consumed.
1.14
Foreign exchange
Transactions in currencies other than
pounds sterling
are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation
in the period
are included in profit or loss.
EVOLUTION INSURANCE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 15 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant
effect on amounts recognised in the financial statements.
Other debtors
Included within other debtors are loans granted through a peer to peer lending platform. A key area of judgement is whether there is any impairment on the recoverability of the loans.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are
as follows.
Tangible fixed assets
Tangible fixed assets are depreciated over their useful lives, and when appropriate, taking into account their residual values. The useful lives and residual values are reassessed on an annual basis.
When assessing the useful life of an asset, factors that are considered among others, include maintenance undertaken and technological advances.
When assessing the residual value of an asset, factors that are considered among others, are the market for the second hand item and projected values.
The carrying amount of these assets at the balance sheet date is £
15,129
(202
1
: £1
4,515
).
Work in progress
Work in progress is based on commission payable on policies issued in draft prior to the year end but not yet taken up by the customer.
The company continues to review the take up of these policies until the Balance Sheet signing date and adjustments to the work in progress figure are made when required. Confirmation of take up may not occur until after the date the Balance Sheet is signed.
EVOLUTION INSURANCE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 16 -
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2022
2021
£
£
Turnover analysed by class of business
Commission and fees receivable
1,224,282
838,340
IPT handling fee
6,000
6,000
Other
261,431
216,724
1,491,713
1,061,064
2022
2021
£
£
Turnover analysed by geographical market
UK
1,491,713
1,061,064
2022
2021
£
£
Other revenue
Interest income
5,783
3,660
Dividends received
295
1,553
4
Operating profit
2022
2021
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
191
411
Depreciation of owned tangible fixed assets
3,912
4,838
Operating lease charges
26,750
26,434
5
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
6,300
6,000
For other services
Audit-related assurance services
3,030
3,030
Other assurance services
10,053
Taxation compliance services
540
600
All other non-audit services
865
13,623
4,495
EVOLUTION INSURANCE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 17 -
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2022
2021
Number
Number
Management
2
2
Bond
2
3
Warranty
1
1
Administration
2
2
Claims handling
1
1
Total
8
9
Their aggregate remuneration comprised:
2022
2021
£
£
Wages and salaries
345,828
361,379
Social security costs
36,686
37,336
Pension costs
32,126
31,833
414,640
430,548
7
Director's remuneration
2022
2021
£
£
Remuneration for qualifying services
46,000
51,956
Company pension contributions to defined contribution schemes
27,309
27,137
73,309
79,093
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2021 - 1).
EVOLUTION INSURANCE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 18 -
8
Interest receivable and similar income
2022
2021
£
£
Interest income
Interest on bank deposits
819
1,776
Other interest income
4,964
1,884
Total interest revenue
5,783
3,660
Other income from investments
Dividends received
295
1,553
Total income
6,078
5,213
Investment income includes the following:
Interest on financial assets not measured at fair value through profit or loss
819
1,776
9
Gains/(losses) on investments
2022
2021
£
£
Fair value gains/(losses) on financial instruments
Change in value of financial assets held at fair value through profit or loss
2,271
Other gains/(losses)
Gain on disposal of fixed asset investments
1,880
2,815
1,880
5,086
10
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
60,662
20,452
Deferred tax
Origination and reversal of timing differences
(5,395)
169
Total tax charge
55,267
20,621
EVOLUTION INSURANCE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
10
Taxation
(Continued)
- 19 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2022
2021
£
£
Profit before taxation
291,236
89,416
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
55,335
16,989
Tax effect of expenses that are not deductible in determining taxable profit
(5,993)
2,186
Gains not taxable
301
Tax effect of utilisation of tax losses not previously recognised
1,446
Deferred tax adjustments in respect of prior years
6,982
Enhanced capital allowances claimed
(1,358)
Taxation charge for the year
55,267
20,621
11
Tangible fixed assets
Land and buildings leasehold
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 July 2021
58,345
36,708
35,935
130,988
Additions
4,526
4,526
At 30 June 2022
58,345
36,708
40,461
135,514
Depreciation and impairment
At 1 July 2021
58,345
30,306
27,822
116,473
Depreciation charged in the year
1,601
2,311
3,912
At 30 June 2022
58,345
31,907
30,133
120,385
Carrying amount
At 30 June 2022
4,801
10,328
15,129
At 30 June 2021
6,402
8,113
14,515
EVOLUTION INSURANCE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 20 -
12
Fixed asset investments
2022
2021
£
£
Listed investments
23,652
Unlisted investments
347,589
30,945
347,589
54,597
Fixed asset investments not carried at market value
The basis of determining the value of unlisted investments is at original cost less impairment as the fair values of these cannot be reliably measured.
The
listed
investment
s
are
valued at the amount determined by the independent fund managers.
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 July 2021
54,597
Additions
316,936
Disposals
(23,944)
At 30 June 2022
347,589
Carrying amount
At 30 June 2022
347,589
At 30 June 2021
54,597
13
Stocks
2022
2021
£
£
Work in progress
25,868
27,827
14
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
37,453
56,006
Other debtors
32,446
44,226
Prepayments and accrued income
6,889
5,151
76,788
105,383
Other debtors includes
£Nil
(
202
1
- £
5,976)
due to the company after more than one year
.
EVOLUTION INSURANCE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 21 -
15
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
17,962
15,517
Corporation tax
60,662
20,452
Other creditors
902
20,826
Accruals and deferred income
30,256
27,465
109,782
84,260
16
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
2,995
8,390
2022
Movements in the year:
£
Liability at 1 July 2021
8,390
Credit to profit or loss
(5,395)
Liability at 30 June 2022
2,995
In the 12 months after the balance sheet date, £
945
(202
1
: £
689
) of t
he deferred tax liability
set out above
is expected to reverse
in relation
to accelerated capital allowances
.
17
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
32,126
31,833
The company operates a defined contribution pension scheme for all qualifying employees.
The assets of the scheme are held separately from those of the company in an independently administered fund.
18
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100,000
100,000
100,000
100,000
EVOLUTION INSURANCE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
18
Share capital
(Continued)
- 22 -
Each ordinary share is entitled to one vote in any circumstance, pari passu to dividends or other distributions and pari passu to participate in a distribution on winding up.
19
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2022
2021
£
£
Within one year
27,000
27,000
Between two and five years
81,750
96,750
In over five years
30,500
42,000
139,250
165,750
The company is party to two separate leases for its premises.
The term of the first lease commenced on 1 October 2010 and finishes on 30 September 2025
.
The term of the second lease commenced on 13 January 2016 and finished on 30 September 2020.
A Variation to the Underlease has been signed which amends the expiry date to 13 January 2030.
There are no break clauses in this lease, therefore, the full operating lease obligations are included above.
FRS 102 requires lease incentives to be recognised over the term of the lease. The above figures do not include the recognition of the lease incentive as they show the full amount that the company is obligated to pay.
Lease payments totalling £26,
750
(2021: £26,
434
) were recognised as an expense in the year.
20
Related party transactions
The company has taken advantage of the exemption available in accordance with FRS 102 section 33 not to disclose transactions entered into between two or more members of a group, as the company is a wholly owned subsidiary undertaking of the group to which it is party to the transactions.
21
Directors' transactions
Interest free loans have been granted by the company to its director as follows:
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr W Bidwell -
-
12,500
10,007
(12,500)
10,007
12,500
10,007
(12,500)
10,007
The balance of the director's overdrawn loan account
will be repaid within 9 months of the balance sheet date.
EVOLUTION INSURANCE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 23 -
22
Ultimate controlling party
Evolution Holdings (Guernsey) Limited, a company registered in Guernsey, is the ultimate parent company. Its registered office is Town Mills, Rue Du Pre, St Peter Port, GY1 6HS, Guernsey.
23
Cash generated from operations
2022
2021
£
£
Profit for the year after tax
235,969
68,795
Adjustments for:
Taxation charged
55,267
20,621
Investment income
(6,078)
(5,213)
Depreciation and impairment of tangible fixed assets
3,912
4,838
Gain on sale of investments
(1,880)
(2,815)
Other gains and losses
-
(2,271)
Movements in working capital:
Decrease/(increase) in stocks
1,959
(2,641)
Decrease in debtors
26,102
20,420
(Decrease)/increase in creditors
(14,688)
27,359
Cash generated from operations
300,563
129,093
24
Analysis of changes in net funds
1 July 2021
Cash flows
30 June 2022
£
£
£
Cash at bank and in hand
268,121
(6,956)
261,165
2022-06-30
2021-07-01
false
CCH Software
CCH Accounts Production 2022.300
Mr W Bidwell
Mrs S Bidwell
06092127
2021-07-01
2022-06-30
06092127
2022-06-30
06092127
bus:Director1
2021-07-01
2022-06-30
06092127
bus:CompanySecretary1
2021-07-01
2022-06-30
06092127
bus:RegisteredOffice
2021-07-01
2022-06-30
06092127
2020-07-01
2021-06-30
06092127
core:RetainedEarningsAccumulatedLosses
2020-07-01
2021-06-30
06092127
core:RetainedEarningsAccumulatedLosses
2021-07-01
2022-06-30
06092127
2021-06-30
06092127
core:LandBuildings
core:LeasedAssetsHeldAsLessee
2022-06-30
06092127
core:FurnitureFittings
2022-06-30
06092127
core:ComputerEquipment
2022-06-30
06092127
core:LandBuildings
core:LeasedAssetsHeldAsLessee
2021-06-30
06092127
core:FurnitureFittings
2021-06-30
06092127
core:ComputerEquipment
2021-06-30
06092127
core:CurrentFinancialInstruments
core:WithinOneYear
2022-06-30
06092127
core:CurrentFinancialInstruments
core:WithinOneYear
2021-06-30
06092127
core:CurrentFinancialInstruments
2022-06-30
06092127
core:CurrentFinancialInstruments
2021-06-30
06092127
core:ShareCapital
2022-06-30
06092127
core:ShareCapital
2021-06-30
06092127
core:RetainedEarningsAccumulatedLosses
2022-06-30
06092127
core:RetainedEarningsAccumulatedLosses
2021-06-30
06092127
core:ShareCapital
2020-06-30
06092127
core:RetainedEarningsAccumulatedLosses
2020-06-30
06092127
2021-06-30
06092127
2020-06-30
06092127
core:LandBuildings
core:LeasedAssetsHeldAsLessee
2021-07-01
2022-06-30
06092127
core:FurnitureFittings
2021-07-01
2022-06-30
06092127
core:ComputerEquipment
2021-07-01
2022-06-30
06092127
core:UKTax
2021-07-01
2022-06-30
06092127
core:UKTax
2020-07-01
2021-06-30
06092127
1
2021-07-01
2022-06-30
06092127
1
2020-07-01
2021-06-30
06092127
2
2021-07-01
2022-06-30
06092127
2
2020-07-01
2021-06-30
06092127
core:LandBuildings
core:LeasedAssetsHeldAsLessee
2021-06-30
06092127
core:FurnitureFittings
2021-06-30
06092127
core:ComputerEquipment
2021-06-30
06092127
core:Non-currentFinancialInstruments
core:ListedExchangeTraded
2022-06-30
06092127
core:Non-currentFinancialInstruments
core:ListedExchangeTraded
2021-06-30
06092127
core:Non-currentFinancialInstruments
core:UnlistedNon-exchangeTraded
2022-06-30
06092127
core:Non-currentFinancialInstruments
core:UnlistedNon-exchangeTraded
2021-06-30
06092127
core:Non-currentFinancialInstruments
2022-06-30
06092127
core:Non-currentFinancialInstruments
2021-06-30
06092127
core:WithinOneYear
2022-06-30
06092127
core:WithinOneYear
2021-06-30
06092127
core:BetweenTwoFiveYears
2022-06-30
06092127
core:BetweenTwoFiveYears
2021-06-30
06092127
core:MoreThanFiveYears
2022-06-30
06092127
core:MoreThanFiveYears
2021-06-30
06092127
bus:PrivateLimitedCompanyLtd
2021-07-01
2022-06-30
06092127
bus:FRS102
2021-07-01
2022-06-30
06092127
bus:Audited
2021-07-01
2022-06-30
06092127
bus:FullAccounts
2021-07-01
2022-06-30
xbrli:pure
xbrli:shares
iso4217:GBP