TE-Bar Machine Tool Services Limited |
|
Report to the directors on the preparation of the unaudited statutory accounts of TE-Bar Machine Tool Services Limited for the year ended 30 November 2017 |
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of TE-Bar Machine Tool Services Limited for the year ended 30 November 2017 which comprise of the Profit and Loss Account, the Balance Sheet, the Statement of Changes in Equity and the related notes from the company’s accounting records and from information and explanations you have given us. |
As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://rulebook.accaglobal.com/ |
This report is made solely to the Board of Directors of TE-Bar Machine Tool Services Limited, as a body, in accordance with the terms of our engagement letter dated 16 August 2018. Our work has been undertaken solely to prepare for your approval the accounts of TE-Bar Machine Tool Services Limited and state those matters that we have agreed to state to the Board of Directors of TE-Bar Machine Tool Services Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/factsheet163. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than TE-Bar Machine Tool Services Limited and its Board of Directors as a body for our work or for this report. |
It is your duty to ensure that TE-Bar Machine Tool Services Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of TE-Bar Machine Tool Services Limited. You consider that TE-Bar Machine Tool Services Limited is exempt from the statutory audit requirement for the year. |
We have not been instructed to carry out an audit or a review of the accounts of TE-Bar Machine Tool Services Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts. |
|
Robert Cole & Co |
Chartered Certified Accountants |
Office 2 Llynfi Enterprise Centre |
Heol Ty Gwyn Industrial Estate |
Maesteg |
CF34 0BQ |
|
16 August 2018 |
|
TE-Bar Machine Tool Services Limited
|
Registered number: |
05973354
|
Balance Sheet |
as at 30 November 2017
|
|
Notes |
|
|
2017 |
|
|
2016 |
£ |
£ |
Fixed assets |
Intangible assets |
4 |
|
|
30,927 |
|
|
38,660 |
Tangible assets |
5 |
|
|
6,432 |
|
|
12,807 |
|
|
|
|
37,359 |
|
|
51,467 |
|
Current assets |
Stocks |
|
|
80,000 |
|
|
80,000 |
Debtors |
6 |
|
18,793 |
|
|
27,272 |
|
|
|
98,793 |
|
|
107,272 |
|
Creditors: amounts falling due within one year |
7 |
|
(106,322) |
|
|
(102,828) |
|
Net current (liabilities)/assets |
|
|
|
(7,529) |
|
|
4,444 |
|
Net assets |
|
|
|
29,830 |
|
|
55,911 |
|
|
|
|
|
|
|
|
Capital and reserves |
Alloted, called up & fully paid share capital |
|
|
|
750 |
|
|
750 |
Share premium |
|
|
|
169,380 |
|
|
169,380 |
Profit and loss account |
|
|
|
(140,300) |
|
|
(114,219) |
|
Shareholders' funds |
|
|
|
29,830 |
|
|
55,911 |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
|
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
|
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
|
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
|
|
|
|
|
C A Morgan |
Director |
Approved by the board on 16 August 2018
|
|
TE-Bar Machine Tool Services Limited
|
Notes to the Accounts |
for the year ended 30 November 2017
|
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
|
|
This is the first year in which financial statements have been prepared under FRS 102. Refer to note 11 for an explanation of the transition. |
|
The financial statements are presented in Sterling. |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
|
|
|
Consolidation |
|
In the opinion of the directors, the company and its parent comprise a small group. The company has therefore taken advantage of the exemption provided by Section 399 of the Companies Act 2006 not to prepare group accounts. |
|
|
Intangible fixed assets |
|
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
|
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
|
|
|
Freehold buildings |
10% straight line |
|
Plant and machinery |
25% reducing balance & 15% straight line |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
|
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
|
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
|
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
|
|
|
2 |
Critical accounting estimates & judgements |
|
|
The significant accounting policies applied in the application of these financial statements are set out above. These policies have been consistently applied to all years presented unless otherwise stated. |
|
No significant judgements have had to be made by the directors in preparing these financial statements. |
|
|
3 |
Employees |
2017 |
|
2016 |
Number |
Number |
|
|
Average number of persons employed by the company |
1 |
|
1 |
|
|
|
|
|
|
|
|
|
|
4 |
Intangible fixed assets |
£ |
|
Goodwill: |
|
|
Cost |
|
At 1 December 2016 |
115,990 |
|
At 30 November 2017 |
115,990 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 December 2016 |
77,330 |
|
Provided during the year |
7,733 |
|
At 30 November 2017 |
85,063 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 30 November 2017 |
30,927 |
|
At 30 November 2016 |
38,660 |
|
|
|
|
|
|
|
|
|
|
Goodwill is being written off in equal annual instalments over its estimated economic life of 15 years. |
|
|
5 |
Tangible fixed assets |
|
|
|
|
Land and buildings |
|
Plant and machinery etc |
|
Total |
£ |
£ |
£ |
|
Cost |
|
At 1 December 2016 |
15,361 |
|
176,062 |
|
191,423 |
|
At 30 November 2017 |
15,361 |
|
176,062 |
|
191,423 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 December 2016 |
9,216 |
|
169,400 |
|
178,616 |
|
Charge for the year |
1,536 |
|
4,839 |
|
6,375 |
|
At 30 November 2017 |
10,752 |
|
174,239 |
|
184,991 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 30 November 2017 |
4,609 |
|
1,823 |
|
6,432 |
|
At 30 November 2016 |
6,145 |
|
6,662 |
|
12,807 |
|
|
6 |
Debtors |
2017 |
|
2016 |
£ |
£ |
|
|
Trade debtors |
16,835 |
|
24,022 |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
- |
|
3,250 |
|
Taxation and social security costs |
1,958 |
|
- |
|
|
|
|
|
|
18,793 |
|
27,272 |
|
|
|
|
|
|
|
|
|
|
7 |
Creditors: amounts falling due within one year |
2017 |
|
2016 |
£ |
£ |
|
|
Bank loans and overdrafts |
9,320 |
|
3,643 |
|
Trade creditors |
17,191 |
|
17,469 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
12,250 |
|
- |
|
Taxation and social security costs |
- |
|
2,183 |
|
Other creditors |
67,561 |
|
79,533 |
|
|
|
|
|
|
106,322 |
|
102,828 |
|
|
|
|
|
|
|
|
|
|
8 |
Related party transactions |
|
|
As a wholly-owned subsidiary, the company has taken advantage the exemption from Section 33 of FRS 102 and has not disclosed transactions with its parent company or fellow wholly-owned subsidiaries.
|
|
The company has an ongoing loan facility amounting to £63,111 (2016: £75,083) from members of key management personnel. The loan is repayble on demand and the rate of interest charged is 0%. At the balance sheet date, the loan was still outstanding and is presented within Creditors: amounts falling within one year. |
|
|
9 |
Controlling party |
|
|
The company is a wholly-owned subsidiary of TE-Bar Holdings Limited. The registered office of the parent company is Dyffryn Mill Farm, Dyffryn Road, Port Talbot, SA13 2YA.
|
|
|
10 |
Other information |
|
|
TE-Bar Machine Tool Services Limited is a private company limited by shares and incorporated in England & Wales. Its registered office is: |
|
Dyffryn Mill Farm |
|
Duffryn Road |
|
Port Talbot |
|
SA13 2YA |
|
|
11 |
Reconciliations on adoption of FRS 102 |
|
|
This is the first year that the company has presented its results under FRS 102. The last financial statements under previous UK GAAP were for the year-ended 30 November 2016 and the date of transition to FRS 102 was 1 December 2015. |
|
There are no changes in accounting policies which necessitate a reconcilition of the profit for the financial year-ended 30 November 2016 and the total equity as at 1 December 2015 and 30 November 2016 between UK GAAP, as previously reported, and under FRS 102 in these financial statements. |