Contents | |
Page | |
---|---|
Balance Sheet | 2—3 |
Notes to the Financial Statements | 4—7 |
2021 | 2020 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Tangible Assets | 7 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Stocks | 8 |
|
|
||
Debtors | 9 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 10 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
Creditors: Amounts Falling Due After More Than One Year | 11 |
( |
( |
||
PROVISIONS FOR LIABILITIES | |||||
Deferred Taxation | 12 |
( |
( |
||
NET ASSETS |
|
|
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 13 |
|
|
||
Profit and Loss Account |
|
|
|||
SHAREHOLDERS' FUNDS | 73,545 | 115,567 | |||
Director
|
|
Freehold |
|
Plant & Machinery |
|
Fixtures & Fittings |
|
Computer Equipment |
|
2021 | 2020 | ||
---|---|---|---|
Office and administration |
|
|
|
|
|
||
Land & Property | ||||
---|---|---|---|---|
Freehold | Property Improvements | Plant & Machinery | Fixtures & Fittings | |
£ | £ | £ | £ | |
Cost | ||||
As at
|
|
|
|
|
Additions |
|
- |
|
|
As at
|
|
|
|
|
Depreciation | ||||
As at
|
|
|
|
|
Provided during the period |
|
984 |
|
|
As at
|
|
|
|
|
Net Book Value | ||||
As at
|
|
|
|
|
As at
|
|
|
|
|
Computer Equipment | Total | |
---|---|---|
£ | £ | |
Cost | ||
As at
|
|
|
Additions |
|
|
As at
|
|
|
Depreciation | ||
As at
|
|
|
Provided during the period |
|
|
As at
|
|
|
Net Book Value | ||
As at
|
|
|
As at
|
|
|
2021 | 2020 | ||
---|---|---|---|
£ | £ | ||
Stock |
|
|
|
|
|
||
2021 | 2020 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Prepayments and accrued income |
|
|
|
Director's loan account |
|
|
|
|
|
||
2021 | 2020 | ||
---|---|---|---|
£ | £ | ||
Trade creditors |
|
|
|
Bank loans and overdrafts |
|
|
|
Corporation tax |
|
|
|
VAT |
|
|
|
Other creditors |
|
|
|
Social security and other taxes |
( |
|
|
Accrued expenses |
|
|
|
|
|
||
2021 | 2020 | ||
---|---|---|---|
£ | £ | ||
Bank loans |
|
|
|
|
|
||
2021 | 2020 | ||
---|---|---|---|
£ | £ | ||
Bank loans and overdrafts | 96,701 | 46,912 |
2021 | 2020 | ||
---|---|---|---|
£ | £ | ||
Deferred tax |
|
|
|
|
|
||
2021 | 2020 | ||
---|---|---|---|
£ | £ | ||
On equity shares: | |||
Interim dividend paid |
|
|
|
86,000 | 43,500 | ||