DSM INVESTMENTS LIMITED
|
Registered number: |
04851952
|
Balance Sheet |
as at 30 November 2018
|
|
Notes |
|
|
2018 |
|
|
2017 |
£ |
£ |
Fixed assets |
Tangible assets |
2 |
|
|
257 |
|
|
322 |
Investments |
3 |
|
|
1,959,450 |
|
|
1,959,450 |
|
|
|
|
1,959,707 |
|
|
1,959,772 |
|
Current assets |
Debtors |
4 |
|
750,431 |
|
|
759,617 |
Investments held as current assets |
5 |
|
5,000 |
|
|
5,000 |
Cash at bank and in hand |
|
|
312,470 |
|
|
46,517 |
|
|
|
1,067,901 |
|
|
811,134 |
|
Creditors: amounts falling due within one year |
6 |
|
(39,077) |
|
|
(71,962) |
|
Net current assets |
|
|
|
1,028,824 |
|
|
739,172 |
|
Total assets less current liabilities |
|
|
|
2,988,531 |
|
|
2,698,944 |
|
Creditors: amounts falling due after more than one year |
7 |
|
|
(2,000,000) |
|
|
(1,750,000) |
|
|
|
Net assets |
|
|
|
988,531 |
|
|
948,944 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
2 |
|
|
2 |
Revaluation reserve |
8 |
|
|
535,394 |
|
|
535,394 |
Profit and loss account |
|
|
|
453,135 |
|
|
413,548 |
|
Shareholder's funds |
|
|
|
988,531 |
|
|
948,944 |
|
|
|
|
|
|
|
|
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
|
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
|
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
|
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
|
|
|
|
|
Darius Mafi |
Director |
Approved by the board on 2 August 2019
|
|
DSM INVESTMENTS LIMITED
|
Notes to the Accounts |
for the year ended 30 November 2018
|
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
|
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes.
|
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
|
|
|
Fixtures, fittings, tools and equipment |
over 5 years |
|
|
Investments |
|
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
|
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
|
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
|
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
|
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.
|
|
2 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Plant and machinery etc |
£ |
|
Cost |
|
At 1 December 2017 |
503 |
|
At 30 November 2018 |
503 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 December 2017 |
181 |
|
Charge for the year |
65 |
|
At 30 November 2018 |
246 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 30 November 2018 |
257 |
|
At 30 November 2017 |
322 |
|
|
3 |
Investments |
|
Other |
investments |
£ |
|
Cost |
|
At 1 December 2017 |
1,959,450 |
|
|
At 30 November 2018 |
1,959,450 |
|
|
4 |
Debtors |
2018 |
|
2017 |
£ |
£ |
|
|
Trade debtors |
- |
|
10,936 |
|
Amounts owed by group undertakings |
|
705,330 |
|
705,330 |
|
Other debtors |
45,101 |
|
43,351 |
|
|
|
|
|
|
750,431 |
|
759,617 |
|
|
|
|
|
|
|
|
|
|
5 |
Investments held as current assets |
2018 |
|
2017 |
£ |
£ |
|
Fair value |
|
Unlisted investments |
5,000 |
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due within one year |
2018 |
|
2017 |
£ |
£ |
|
|
Amount owed to group undertakings |
6,762 |
|
21,488 |
|
Trade creditors |
300 |
|
100 |
|
Corporation tax payable |
|
15,400 |
|
38,305 |
|
Taxation and social security costs |
212 |
|
6,248 |
|
Other creditors |
16,403 |
|
5,821 |
|
|
|
|
|
|
39,077 |
|
71,962 |
|
|
|
|
|
|
|
|
|
|
7 |
Creditors: amounts falling due after one year |
2018 |
|
2017 |
£ |
£ |
|
|
Bank loans |
2,000,000 |
|
1,750,000 |
|
|
|
|
|
|
|
|
|
|
8 |
Revaluation reserve |
2018 |
|
2017 |
£ |
£ |
|
|
At 1 December 2017 |
535,394 |
|
535,394 |
|
|
At 30 November 2018 |
535,394 |
|
535,394 |
|
|
|
|
|
|
|
|
|
|
9 |
Other information |
|
|
DSM INVESTMENTS LIMITED is a private company limited by shares and incorporated in England. Its registered office is: |
|
35 Beaufort Court |
|
Admirals Way |
|
London |
|
E14 9XL |