Company Registration No. 04738788 (England and Wales)
TRANQUIL CAPITAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
TRANQUIL CAPITAL LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
TRANQUIL CAPITAL LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
866
Investments
4
42,500
-
43,366
Current assets
Trade and other receivables
7
238,675
133,713
Cash and cash equivalents
6,536
21,043
245,211
154,756
Current liabilities
8
(46,954)
(31,742)
Net current assets
198,257
123,014
Total assets less current liabilities
241,623
123,014
Non-current liabilities
9
(42,094)
Net assets
199,529
123,014
Equity
Called up share capital
10
1
1
Retained earnings
199,528
123,013
Total equity
199,529
123,014
The directors of the company have elected not to include a copy of the income statement within the financial statements.
true
For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
T
he member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 27 August 2021 and are signed on its behalf by:
E.P Stradling
Director
Company Registration No. 04738788
TRANQUIL CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 2 -
1
Accounting policies
Company information
Tranquil Capital Limited is a
private
company
limited by shares
incorporated in
England and Wales
.
The registered office is
Scale Space, Imperial College White City Campus, 58 Wood Lane, London, W12 7RZ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in
pound sterling
, which is the functional currency of the company.
Monetary a
mounts
in these financial statements are
rounded to the nearest
pound sterling
.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section
383
of the
Companies Act 2006
('the Act')
not to prepare consolidated accounts. The
financial statements
present information about the company as an individual entity and not about its group
.
The company, and group headed by it, qualify as small under the Act.
1.2
Revenue
Revenue
represents amounts receivable for
advisory services, provided net of VAT, which are accrued over the period in which the service is provided.
1.3
Property, plant and equipment
Property, plant and equipment
are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Office equipment
2 years straight line
1.4
Impairment of non-current assets
At each reporting
period
end date, the
company
reviews the carrying amounts of its tangible
assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the
company
estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Any impairment is recognised in the statement of comprehensive income.
1.5
Cash and cash equivalents
Cash and cash equivalents include cash at call with banks.
TRANQUIL CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset
, with
the net amounts presented in the financial statements
,
when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include
trade and other receivables
and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest
method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those
held
at
fair value through profit and loss
, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected.
If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the statement of comprehensive income.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in the statement of comprehensive income.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including
trade and other payables
are
initially recognised at transaction price unless the arrangement constitutes a
financing transaction, where the debt instrument is measured at the present value of
the future receipts discounted at a market rate of interest.
Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective
interest rate method.
Trade payables
are obligations to pay for goods or services that have been acquired
in the ordinary course of business from suppliers. A
m
ounts payable are classified as
current liabilities if payment is due within one year or less. If not, they are presented
as non-current liabilities.
Trade payables
are recognised initially at transaction price
and subsequently measured at amortised cost using the effective interest method.
TRANQUIL CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the
income statement
because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The
company’s
liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense
.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
Rentals payable under operating leases,
including
any lease incentives received, are charged to
the
income
statement
on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was 2 (2020 - 2
).
TRANQUIL CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 5 -
3
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 April 2020
3,270
Additions
1,298
At 31 March 2021
4,568
Depreciation and impairment
At 1 April 2020
3,270
Depreciation charged in the year
432
At 31 March 2021
3,702
Carrying amount
At 31 March 2021
866
At 31 March 2020
4
Fixed asset investments
2021
2020
£
£
Investments in subsidiaries
Other investments
42,500
42,500
The company holds an interest in a limited liability partnership, from which it earns income depending on the performance of the limited liability partnership. The company does not currently hold any capital in the limited liability partnership, this having been returned in previous years. Details of the subsidiary are set out in note 6 to the financial statements.
TRANQUIL CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
4
Fixed asset investments
(Continued)
- 6 -
Movements in non-current investments
Investments other than loans
£
Cost or valuation
At 1 April 2020
-
Additions
40,040
Valuation changes
2,460
At 31 March 2021
42,500
Carrying amount
At 31 March 2021
42,500
At 31 March 2020
-
5
Subsidiaries
The details of the company's subsidiary at 31 March 2021 are as follows:
Name of undertaking
Registered office
Nature of business
% Held
Direct
Tranquil Film Finance LLP
Scale Space, Imperial College White City Campus, 58 Wood Lane, London, W12 7RZ
Film Finance
100.00
6
Financial instruments
2021
2020
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
42,500
-
7
Trade and other receivables
2021
2020
Amounts falling due within one year:
£
£
Trade receivables
185,931
64,066
Amounts due from interest in subsidiary undertaking
30,556
37,563
Other receivables
22,188
32,084
238,675
133,713
TRANQUIL CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
8
Current liabilities
2021
2020
£
£
Bank loans
7,906
Trade payables
1,562
Corporation tax
17,052
10,318
Other taxation and social security
7,734
8,559
Other payables
12,700
12,865
46,954
31,742
9
Non-current liabilities
2021
2020
£
£
Bank loans and overdrafts
42,094
10
Called up share capital
2021
2020
£
£
Issued and fully paid
100 Ordinary shares of 1p each
1
1
11
Related party transactions
During the year Tranquil Capital Ltd, the parent undertaking, paid the company advisory fees of £240,825 (2020: £245,114). At the year end, £185,931 remained outstanding (2020: £62,396).
12
Control
The company's ultimate parent company and controlling party is considered to be Vistra (Jersey) Limited, a company incorporated in Jersey.