Company registration number 04611579 (England and Wales)
SILVER CROSS (UK) LIMITED
Annual Report And Financial Statements
For The Year Ended 31 December 2021
SILVER CROSS (UK) LIMITED
COMPANY INFORMATION
Directors
Mr C A Walsh
Mr N J Paxton
Mr X Zhang
Mr W Zhang
Ms S Xiaoting
Mr P J Taylor
Ms Q Jiabei
Secretary
Mr C A Walsh
Company number
04611579
Registered office
Micklethorn
Broughton
Skipton
BD23 3JA
Auditor
Azets Audit Services Limited
33 Park Place
Leeds
LS1 2RY
SILVER CROSS (UK) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 25
SILVER CROSS (UK) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 1 -
The directors present the strategic report for the year ended 31 December 2021.
Fair review of the business
The core strategy of the business is to provide consumers with innovative, award-winning nursery products, including prams, home furniture, textiles and car safety products. This is achieved by focussed investment in research and development, supported by award winning customer service and a strategic approach to brand and marketing activities.
As reported in the Company’s Statement of Comprehensive Income, revenue increase by 7.9% to £26.1m (2020 - £24.2m) in the year, with an improvement in gross profit margin to 42.9% (2020 – 41.3%) and an operating profit of £1.
3
m (2020 - £0.3m). This represents a solid financial result against a backdrop of Covid-related disruptions and major challenges throughout the supply chain.
Trading conditions during the year were again difficult, the first quarter was characterised in particularly by the third national lockdown. Whilst the retail and consumer environment began to stabilise in the Spring, the global shipping crisis then ensued, creating supply disruptions and bringing substantial cost increases both for our UK and International business. Unfortunately, this meant delays to new product launches and sporadic outages of key product lines which inevitably resulted in missed sales opportunities. However, the sales, marketing and operational teams worked cohesively and proactively to mitigate the impact to the business, optimising stock availability whilst coordinating promotional activity and controlling margins.
Even with the challenging conditions, the business has delivered stability in working capital and a healthy financial position. At the year end, cash balances were £2.3m (2020 - £2.2m). Additionally, further liquidity is available through the committed trade finance facilities that are provided by the Company’s banking partners.
During the year, significant investment was made in development of exciting new product ranges, in-store display assets and the ecommerce platform. Record capital expenditure of £1.5m demonstrates the confidence that the Board have over the future growth opportunities.
Principal risks and uncertainties
The Company finances its operations through retained profits, with no long-term bank borrowings. Management’s objectives are to retain sufficient liquidity to enable the Company to meet all its day-to-day obligations, along with investing in new markets and regions to allow for future growth. In addition to retained profits, to enhance liquidity the Company’s strategy is to maintain sufficient available working capital facilities with its banking partners.
Where the Company has surplus funds, these are mainly held in GBP and USD bank accounts. Forward contracts are used to mitigate the Profit and Loss impact of fluctuations in currency exchange rates.
Supply chain uncertainties remain a risk in 2022 and beyond. The Company mitigates this risk by maintaining diversity of supply across a range of high-quality manufacturers in both Europe and the Far East. Whilst the impacts of the Covid 19 pandemic have now dramatically subsided in most of the Company’s key sales regions, there remains a risk of disruption to supply due to lockdowns in China. Management seek to address this risk through detailed forecasts of inventory requirements and contingency planning.
SILVER CROSS (UK) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
Key performance indicators
Financial key performance indicators
Management use a range of performance measures to monitor and manage the business. These measures include, but are not limited to, profit ratios, returns on investment, liquid ratios, debtor days and stock turnover. These KPI’s are reported on frequently to management for each aspect of the business. For the year ended 31 December 2021, management consider the financial KPI performance of the business to be satisfactory.
Other key performance indicators
Objectives of the business also include non-financial measures. Market share, product returns, customer service feedback and employee productivity are all monitored, reported on and acted upon, to ensure the business is not only achieving its goals from a financial perspective but also other areas that contribute to the future success of the Company. For the year ended 31 December 2021, management consider the financial KPI performance of the business to be satisfactory.
Goinc concern statement
To assess the appropriateness of the preparation of the accounts on a going concern basis, a range of financial forecasts have been prepared to model hypothetical scenarios reflecting material deterioration in demand, or ability to meet demand, amongst other factors. The latest cash, bank facilities and working capital position are also factored into the assessment. Based on this assessment, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operation for the foreseeable future.
Future developments
The directors believe that the forthcoming financial year will remain challenging, whilst the impact of Covid 19 restrictions abates, economic conditions remain uncertain and the global shipping disruptions are also a significant concern. However, the Directors consider that the Company is well-placed in terms of its strategic and market position to maximise its ability to grow sales and increase profitability, underpinned by an exciting pipeline of market-leading product developments.
Mr C A Walsh
Director
2 September 2022
SILVER CROSS (UK) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2021.
Principal activities
The principal activity of the company continued to be that of
the provision of innovative nursery products, including prams, home furniture, clothing and car safety products.
Results and dividends
The results for the year are set out on page 9.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr C A Walsh
Mr N J Paxton
Mr X Zhang
Mr W Zhang
Ms S Xiaoting
Mr P J Taylor
Ms Q Jiabei
Auditor
Azets Audit Services Limited were appointed auditor to the company following their acquisition of the trade of Garbutt & Elliott Audit Limited on 1 December 2021. In accordance with s487(2) of the Companies Act 2006 they are deemed reappointed annually.
Energy and carbon report
The Company has taken the exemption available to subsidiary companies not to disclose information in respect of greenhouse gas emissions, energy consumption and energy efficiency action given this is disclosed in the consolidated financial statements of the ultimate parent company.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s
auditor
is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s
auditor
is aware of that information.
On behalf of the board
Mr C A Walsh
Director
2 September 2022
SILVER CROSS (UK) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
SILVER CROSS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SILVER CROSS (UK) LIMITED
- 5 -
Opinion
We have audited the financial statements of Silver Cross (UK) Limited (the 'company') for the year ended 31 December 2021 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies.
The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102
The Financial Reporting Standard applicable in the UK and Republic of Ireland
(United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the company's affairs as at 31 December 2021 and of its profit for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the
Auditor's
responsibilities for the audit of the
financial statements
section of our report. We are independent of the
company
in accordance with the ethical requirements that are relevant to our audit of the
financial statements
in the UK, including the FRC’s Ethical Standard
, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit
:
-
the information given in the strategic report and the directors'
r
eport for the financial year for which the financial statements are prepared is consistent with the financial statements
; and
-
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
SILVER CROSS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SILVER CROSS (UK) LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identifie
d
material misstatements in the strategic report or the directors'
r
eport
. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of
remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors'
r
esponsibilities
s
tatement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of
financial statements
that are free from material misstatement, whether due to fraud or error. In preparing the
financial statements
, the
directors are
responsible for assessing the company
'
s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have
no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the
financial statements
as a whole are free from material misstatement, whether due to fraud or error, and to issue an
auditor's
report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with
ISAs (UK)
will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these
financial statements
.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outline above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
SILVER CROSS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SILVER CROSS (UK) LIMITED
- 7 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, through discussion with the directors and other management, and from inspection of the company's regulatory and legal correspondence. We discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance during the audit.
The company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation (including related companies legislation), distributable profits legislation, pensions legislation, taxation legislation and further laws and regulations that could indirectly affect the financial statements, comprising environmental and employment legislation and health and safety and, in the current climate, Covid regulations. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any. These procedures did not identify any potentially material actual or suspected non-compliance.
To identify risks of material misstatement due to fraud we considered the opportunities, incentives and pressures that may exist within the company to commit fraud. Our risk assessment procedures included: enquiry of directors to understand the high-level policies and procedures in place to prevent and detect fraud, reading Board minutes and considering performance targets and incentive schemes in place for management. We communicated identified fraud risks throughout our team and remained alert to any indications of fraud during the audit.
As a result of these procedures, we identified the greatest potential for fraud in the following areas:
- revenue recognition and in particular the risk that revenue is recorded in the wrong period; and
- subjective accounting estimates
As required by auditing standards we also identified and addressed the risk of management override of controls.
We performed the following procedures to address the risks of fraud identified:
- testing the timing and recognition of revenue and, in particular, that it was appropriately recognised through sales cut off testing and testing of post year end credit notes.
- identifying and testing high risk journal entries through vouching the entries to supporting documentation.
- assessing significant accounting estimates for bias.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it.
In addition, as with any audit, there remained a higher risk of non-detection of fraud, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
SILVER CROSS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SILVER CROSS (UK) LIMITED
- 8 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Chris Butt (Senior Statutory Auditor)
For and on behalf of Azets Audit Services Limited
6 September 2022
Chartered Accountants
Statutory Auditor
33 Park Place
Leeds
LS1 2RY
SILVER CROSS (UK) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
2021
2020
Notes
£000
£000
Turnover
3
26,100
24,169
Cost of sales
(14,899)
(14,182)
Gross profit
11,201
9,987
Administrative expenses
(10,277)
(10,218)
Other operating income
365
519
Operating profit
4
1,289
288
Interest income recievable and other income
8
143
137
Profit before taxation
1,432
425
Tax on profit
9
(278)
(68)
Profit for the financial year
1,154
357
The profit and loss account has been prepared on the basis that all operations are continuing operations.
SILVER CROSS (UK) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 10 -
2021
2020
Notes
£000
£000
£000
£000
Fixed assets
Intangible assets
10
322
13
Tangible assets
11
1,278
350
1,600
363
Current assets
Stocks
13
5,114
6,542
Debtors
14
18,104
15,543
Cash at bank and in hand
2,333
2,243
25,551
24,328
Creditors: amounts falling due within one year
15
(13,342)
(11,996)
Net current assets
12,209
12,332
Total assets less current liabilities
13,809
12,695
Provisions for liabilities
Provisions
16
378
418
(378)
(418)
Net assets
13,431
12,277
Capital and reserves
Called up share capital
19
1
1
Other reserves
26
26
Profit and loss reserves
13,404
12,250
Total equity
13,431
12,277
The financial statements were approved by the board of directors and authorised for issue on 2 September 2022 and are signed on its behalf by:
Mr C A Walsh
Director
Company Registration No. 04611579
SILVER CROSS (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
- 11 -
Share capital
Other reserves
Profit and loss reserves
Total
£000
£000
£000
£000
Balance at 1 January 2020
1
26
11,893
11,920
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
-
357
357
Balance at 31 December 2020
1
26
12,250
12,277
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
-
1,154
1,154
Balance at 31 December 2021
1
26
13,404
13,431
SILVER CROSS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 12 -
1
Accounting policies
Company information
Silver Cross (UK) Limited is a
private
company
limited by shares
incorporated in
England and Wales
.
The registered office is
Micklethorn, Broughton, Skipton, BD23 3JA.
1.1
Accounting convention
These financial statements have been prepared in accordance with “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in
sterling
, which is the functional currency of the company.
Monetary a
mounts
in these financial statements are
rounded to the nearest
£1,000.
The financial statements have been prepared under the historical cost convention
.
The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares
publicly available consolidated financial statements
, including this company,
which are
intended to give a true and fair view of the assets, liabilities,
financial position and profit or loss
of the group
.
T
he company has
therefore
taken advantage of
e
xemptions from the following disclosure requirements:
-
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
-
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues
:
The
disclosure
requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b), 11.48(c), 12.26, 12.27, 12.29(a), 12.29(b), and 12.29A;
-
Section 26 ‘Share based Payment’
:
Share based payment arrangements required under FRS 102 paragraphs 26.18(b), 26.19 to 26.21 and 26.23;
-
Section 33 ‘Related Party Disclosures’
:
Compensation for key management personnel
.
The financial statements of the company are consolidated in the financial statements of
Fosun International Limited as at 31 December 202
1
.
These consolidated financial statements are available from
www.fosun.com.
1.2
Going concern
The directors have considered all factors, including in the wider economy, as part of their assessment of going concern. They believe on balance that they have sufficient resources to enable trading to continue for a period of at least one year from the date of approval of the financial statements, on the basis of information currently available to them as at the point of approving these. Accordingly, these financial statements have been prepared on the going concern basis
true
.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business
, and
is shown net of VAT and other sales related taxes
.
The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer
(usually on dispatch of the goods)
, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
SILVER CROSS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 13 -
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that
it is probable will be
recover
ed
.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated
.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date
where
it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the
fair
value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
33% straight line
1.6
Tangible fixed assets
Tangible fixed assets
are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
11 - 33% straight line
Plant and machinery
33% straight line
Fixtures and fittings
25 - 33% straight line
Office equipment
25 - 33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and
is credited or charged to profit or loss
.
1.7
Impairment of fixed assets
At each reporting
period
end date, the
company
reviews the carrying amounts of its tangible
and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the
company
estimates the recoverable amount of the cash-generating unit to which the asset belongs.
SILVER CROSS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 14 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in
profit
or
loss
, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit)
in
prior years. A reversal of an impairment loss is recognised immediately in
profit
or
loss
, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents
are basic financial assets
and
include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset
, with
the net amounts presented in the financial statements
,
when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include
debtors
and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest
method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Financial assets classified as receivable within one year are not amortised.
SILVER CROSS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 15 -
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in
profit
or
loss
, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those
held
at
fair value through profit and loss
, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected.
If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when
the company
transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including
creditors
, bank loans, loans from
fellow group companies and preference shares that are classified as debt, are
initially recognised at transaction price unless the arrangement constitutes a
financing transaction, where the debt instrument is measured at the present value of
the future
paymen
ts discounted at a market rate of interest.
Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective
interest rate method.
Trade creditors
are obligations to pay for goods or services that have been acquired
in the ordinary course of business from suppliers. A
m
ounts payable are classified as
current liabilities if payment is due within one year or less. If not, they are presented
as non-current liabilities.
Trade creditors
are recognised initially at transaction price
and subsequently measured at amortised cost using the effective interest method.
SILVER CROSS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 16 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts,
are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are
s
ubsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in
profit
or
loss
in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as
being measured at
fair value th
r
ough profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations
expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the
profit and loss account
because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The
company’s
liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the
profit and loss account
, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the
company
has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
SILVER CROSS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 17 -
1.13
Provisions
Provisions are recognised when the
company
has a legal or constructive present obligation as a result of a past event, it is probable that the
company
will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.
Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision i
s
measured at present value
,
the unwinding of the discount is recognised as a finance cost in
profit
or
loss
in the period
in which
it arises.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or
fixed assets
.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Leases
Rentals payable under operating leases,
including
any lease incentives received, are charged to
profit or loss
on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease
s
asset are consumed.
1.17
Government grants
Government grants are recognised at the fair value of the asset receive
d
or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met
. Where a
grant does not specify performance conditions
it
is recognised in income when the proceeds are received or receivable
. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.18
Foreign exchange
Transactions in currencies other than
pounds sterling
are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation
in the period
are included in profit or loss.
SILVER CROSS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 18 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are
as follows.
Stock provisions
At each reporting date an assessment is made for provisions required to recognise a fair valuation of damaged, slow moving or obsolete stock. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the profit or loss and provided for in the balance sheet. Reversals of impairment losses are also recognised in profit or loss when they arise.
Bad and doubtful debts provisions
Outstanding trade debtor balances are reviewed on a line by line basis by management to identify possible amounts where a provision is required. Management closely manage the collection of trade debtors and therefore are able to identify balances where there is uncertainty about its recoverability, and determine what provision is required (if any).
Warranty provision
The Company holds a warranty provision to recognise anticipated future costs related to product returns. The provision is calculated based on past performance and experience. There is uncertainty surrounding the anticipated timing and ultimate cost of the returns.
3
Turnover and other revenue
2021
2020
£000
£000
Turnover analysed by class of business
Product sales
26,100
24,169
2021
2020
£000
£000
Turnover analysed by geographical market
United Kingdom
26,100
24,169
2021
2020
£000
£000
Other revenue
Royalty income
365
347
Grants received
172
SILVER CROSS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 19 -
4
Operating profit
2021
2020
Operating profit for the year is stated after charging/(crediting):
£000
£000
Exchange (gains)/losses
(896)
127
Research and development costs
41
46
Government grants
(172)
Fees payable to the company's auditor for the audit of the company's financial statements
36
31
Depreciation of owned tangible fixed assets
257
439
Amortisation of intangible assets
13
32
Impairment of stocks recognised or reversed
18
Operating lease charges
215
204
5
Auditor's remuneration
2021
2020
Fees payable to the company's auditor and associates:
£000
£000
For audit services
Audit of the financial statements of the company
36
31
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2021
2020
Number
Number
Total
72
65
Their aggregate remuneration comprised:
2021
2020
£000
£000
Wages and salaries
3,564
2,919
Social security costs
351
311
Pension costs
53
50
3,968
3,280
SILVER CROSS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 20 -
7
Directors' remuneration
2021
2020
£000
£000
Remuneration for qualifying services
873
730
Company pension contributions to defined contribution schemes
7
5
880
735
The highest paid director received remuneration of £447,737 (2020: £329,819).
8
Interest income recievable and other income
2021
2020
£000
£000
Interest on bank overdrafts and loans
(1)
Gain on hedging instrument in a fair value hedge
(143)
(136)
(143)
(137)
9
Taxation
2021
2020
£000
£000
Current tax
UK corporation tax on profits for the current period
304
141
Adjustments in respect of prior periods
(34)
Total current tax
270
141
Deferred tax
Origination and reversal of timing differences
8
(73)
Total tax charge
278
68
SILVER CROSS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
9
Taxation
(Continued)
- 21 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2021
2020
£000
£000
Profit before taxation
1,432
425
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
272
81
Tax effect of expenses that are not deductible in determining taxable profit
94
Adjustments in respect of prior years
(34)
4
Effect of change in corporation tax rate
(17)
Group relief
(29)
Other non-reversing timing differences
(25)
Taxation charge for the year
278
68
The UK corporation tax rate was 19% throughout the year.
A reduction in the UK corporation tax rate from 19% to 17% (effective from 1 April 2020) was enacted in March 2017. A change to the main UK corporation tax rate, announced in the Budget on 11 March 2020, was substantially enacted on 17 March 2020. The rate applicable from 1 April 2020 remains at 19%, rather than the previously enacted reduction to 17%.
The UK budget on 3 March 2021 announced the intention to increase the tax rate from the current rate of 19% to 25%, with effect from April 2023.
As this occurred after the year end
,
all
deferred tax balances at the reporting date are measured at
19
% (2019: 17%).
10
Intangible fixed assets
Software
£000
Cost
At 1 January 2021
181
Additions - internally developed
322
At 31 December 2021
503
Amortisation and impairment
At 1 January 2021
168
Amortisation charged for the year
13
At 31 December 2021
181
Carrying amount
At 31 December 2021
322
At 31 December 2020
13
SILVER CROSS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
10
Intangible fixed assets
(Continued)
- 22 -
11
Tangible fixed assets
Leasehold land and buildings
Plant and machinery
Fixtures and fittings
Office equipment
Total
£000
£000
£000
£000
£000
Cost
At 1 January 2021
55
3,984
61
232
4,332
Additions
5
1,019
149
12
1,185
At 31 December 2021
60
5,003
210
244
5,517
Depreciation and impairment
At 1 January 2021
51
3,661
54
216
3,982
Depreciation charged in the year
5
225
16
11
257
At 31 December 2021
56
3,886
70
227
4,239
Carrying amount
At 31 December 2021
4
1,117
140
17
1,278
At 31 December 2020
4
323
7
16
350
12
Financial instruments
2021
2020
£000
£000
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
50
-
Carrying amount of financial liabilities
Measured at fair value through profit or loss
- Other financial liabilities
-
93
13
Stocks
2021
2020
£000
£000
Finished goods and goods for resale
5,114
6,542
SILVER CROSS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 23 -
14
Debtors
2021
2020
Amounts falling due within one year:
£000
£000
Trade debtors
2,733
3,328
Corporation tax recoverable
178
698
Amounts owed by group undertakings
14,723
10,866
Derivative financial instruments
50
-
Other debtors
125
204
Prepayments and accrued income
105
164
17,914
15,260
Deferred tax asset (note 17)
190
198
18,104
15,458
2021
2020
Amounts falling due after more than one year:
£000
£000
Other debtors
85
Total debtors
18,104
15,543
The amounts owed by group undertakings are interest free and repayable on demand
15
Creditors: amounts falling due within one year
2021
2020
£000
£000
Trade creditors
871
2,629
Amounts owed to group undertakings
9,793
6,035
Corporation tax
141
Other taxation and social security
13
376
Derivative financial instruments
93
Other creditors
2,093
2,039
Accruals and deferred income
572
683
13,342
11,996
The amounts owed to group undertakings are interest free and repayable on demand
16
Provisions for liabilities
2021
2020
£000
£000
Warranty provision
378
418
SILVER CROSS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
16
Provisions for liabilities
(Continued)
- 24 -
Movements on provisions:
Warranty provision
£000
At 1 January 2021
418
Additional provisions in the year
774
Utilisation of provision
(814)
At 31 December 2021
378
The company offers 3 year warranty on the majority of products and therefore holds the above warranty provision. Management estimates the warranty provision based on historical warranty claim information, as well as recent trends.
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Assets
Assets
2021
2020
Balances:
£000
£000
Accelerated capital allowances
190
198
2021
Movements in the year:
£000
Asset at 1 January 2021
(198)
Effect of change in tax rate - profit or loss
8
Asset at 31 December 2021
(190)
18
Retirement benefit schemes
2021
2020
Defined contribution schemes
£000
£000
Charge to profit or loss in respect of defined contribution schemes
53
50
The company operates a defined contribution pension scheme for all qualifying employees.
The assets of the scheme are held separately from those of the company in an independently administered fund.
SILVER CROSS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 25 -
19
Share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£000
£000
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1
1
20
Financial commitments, guarantees and contingent liabilities
At the balance sheet date the company was committed to purchase $
5.30
m (20
20
- $
3.60
m) in exchange for £
3.87
m (20
20
- £
2.73
m).
21
Operating lease commitments
Lessee
2021
2020
£000
£000
Within one year
93
160
Between two and five years
93
93
253
22
Ultimate controlling party
The Company's immediate parent is Silver Cross Nurseries Limited, which itself is an indirect subsidiary of Fosu
n
International Limited, a company registered in Hong Kong. The principal place of business of Fosu
n
International Limited is, Tower S1, Bund Finance Center, 600 Zhongshan No. 2 Road (E), Shanghai, China.
The ultimate parent and controlling company is Fosun International Limited, a company incorporated in Hong Kong. Fosun International Limited prepares group financial statements, which include the results of the Company. Copies of the group's financial statements for Fosun International Limited can be obtained from www.fosun.com.
2021-12-31
2021-01-01
false
CCH Software
CCH Accounts Production 2022.100
Mr N J Paxton
Mr X Zhang
Mr W Zhang
Ms S Xiaoting
Mr P J Taylor
Ms Q Jiabei
Q Jiabei
Mr C A Walsh
04611579
2021-01-01
2021-12-31
04611579
bus:CompanySecretaryDirector1
2021-01-01
2021-12-31
04611579
bus:Director1
2021-01-01
2021-12-31
04611579
bus:Director2
2021-01-01
2021-12-31
04611579
bus:Director3
2021-01-01
2021-12-31
04611579
bus:Director4
2021-01-01
2021-12-31
04611579
bus:Director5
2021-01-01
2021-12-31
04611579
bus:Director6
2021-01-01
2021-12-31
04611579
bus:CompanySecretary1
2021-01-01
2021-12-31
04611579
bus:Director7
2021-01-01
2021-12-31
04611579
bus:RegisteredOffice
2021-01-01
2021-12-31
04611579
2021-12-31
04611579
2020-01-01
2020-12-31
04611579
core:RetainedEarningsAccumulatedLosses
2020-01-01
2020-12-31
04611579
core:RetainedEarningsAccumulatedLosses
2021-01-01
2021-12-31
04611579
core:OtherResidualIntangibleAssets
2021-12-31
04611579
core:OtherResidualIntangibleAssets
2020-12-31
04611579
core:ComputerSoftware
2021-12-31
04611579
core:ComputerSoftware
2020-12-31
04611579
2020-12-31
04611579
core:LandBuildings
core:LeasedAssetsHeldAsLessee
2021-12-31
04611579
core:PlantMachinery
2021-12-31
04611579
core:FurnitureFittings
2021-12-31
04611579
core:ComputerEquipment
2021-12-31
04611579
core:LandBuildings
core:LeasedAssetsHeldAsLessee
2020-12-31
04611579
core:PlantMachinery
2020-12-31
04611579
core:FurnitureFittings
2020-12-31
04611579
core:ComputerEquipment
2020-12-31
04611579
core:CurrentFinancialInstruments
core:WithinOneYear
2021-12-31
04611579
core:CurrentFinancialInstruments
core:WithinOneYear
2020-12-31
04611579
core:CurrentFinancialInstruments
2021-12-31
04611579
core:CurrentFinancialInstruments
2020-12-31
04611579
core:ShareCapital
2021-12-31
04611579
core:ShareCapital
2020-12-31
04611579
core:OtherMiscellaneousReserve
2021-12-31
04611579
core:OtherMiscellaneousReserve
2020-12-31
04611579
core:RetainedEarningsAccumulatedLosses
2021-12-31
04611579
core:RetainedEarningsAccumulatedLosses
2020-12-31
04611579
core:ShareCapital
2019-12-31
04611579
core:OtherMiscellaneousReserve
2019-12-31
04611579
core:RetainedEarningsAccumulatedLosses
2019-12-31
04611579
2019-12-31
04611579
core:IntangibleAssetsOtherThanGoodwill
2021-01-01
2021-12-31
04611579
core:ComputerSoftware
2021-01-01
2021-12-31
04611579
core:LandBuildings
core:LongLeaseholdAssets
2021-01-01
2021-12-31
04611579
core:PlantMachinery
2021-01-01
2021-12-31
04611579
core:FurnitureFittings
2021-01-01
2021-12-31
04611579
core:ComputerEquipment
2021-01-01
2021-12-31
04611579
core:UKTax
2021-01-01
2021-12-31
04611579
core:UKTax
2020-01-01
2020-12-31
04611579
core:ComputerSoftware
2020-12-31
04611579
core:ComputerSoftware
core:InternallyGeneratedIntangibleAssets
2021-01-01
2021-12-31
04611579
core:LandBuildings
core:LeasedAssetsHeldAsLessee
2020-12-31
04611579
core:PlantMachinery
2020-12-31
04611579
core:FurnitureFittings
2020-12-31
04611579
core:ComputerEquipment
2020-12-31
04611579
2020-12-31
04611579
core:LandBuildings
core:LeasedAssetsHeldAsLessee
2021-01-01
2021-12-31
04611579
core:Non-currentFinancialInstruments
2021-12-31
04611579
core:Non-currentFinancialInstruments
2020-12-31
04611579
core:WithinOneYear
2021-12-31
04611579
core:WithinOneYear
2020-12-31
04611579
core:BetweenTwoFiveYears
2021-12-31
04611579
core:BetweenTwoFiveYears
2020-12-31
04611579
bus:PrivateLimitedCompanyLtd
2021-01-01
2021-12-31
04611579
bus:FRS102
2021-01-01
2021-12-31
04611579
bus:Audited
2021-01-01
2021-12-31
04611579
bus:FullAccounts
2021-01-01
2021-12-31
xbrli:pure
xbrli:shares
iso4217:GBP