J L GILLARD & SONS LIMITED
|
Registered number: |
04578355
|
Balance Sheet |
as at 31 July 2017
|
|
Notes |
|
|
2017 |
|
|
2016 |
£ |
£ |
Fixed assets |
Tangible assets |
3 |
|
|
306,092 |
|
|
278,889 |
|
Current assets |
Debtors |
4 |
|
58,549 |
|
|
58,079 |
Cash at bank and in hand |
|
|
24,039 |
|
|
75,660 |
|
|
|
82,588 |
|
|
133,739 |
|
Creditors: amounts falling due within one year |
5 |
|
(104,489) |
|
|
(117,435) |
|
Net current (liabilities)/assets |
|
|
|
(21,901) |
|
|
16,304 |
|
Total assets less current liabilities |
|
|
|
284,191 |
|
|
295,193 |
|
Creditors: amounts falling due after more than one year |
6 |
|
|
(86,791) |
|
|
(103,248) |
|
Provisions for liabilities |
|
|
|
(58,157) |
|
|
(55,778) |
|
|
Net assets |
|
|
|
139,243 |
|
|
136,167 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
280 |
|
|
280 |
Profit and loss account |
|
|
|
138,963 |
|
|
135,887 |
|
Shareholders' funds |
|
|
|
139,243 |
|
|
136,167 |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
|
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
|
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
|
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
|
|
|
|
|
A Gillard |
Director |
Approved by the board on 28 November 2017
|
|
J L GILLARD & SONS LIMITED
|
Notes to the Accounts |
for the year ended 31 July 2017
|
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102 Section 1A, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
|
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract.
|
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset over its expected useful life, as follows:
|
|
|
Plant and machinery |
25% reducing balance |
|
Motor vehicles |
25% reducing balance |
|
Computers |
25% on cost |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
|
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
|
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
|
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate.
|
|
|
2 |
Employees |
2017 |
|
2016 |
Number |
Number |
|
|
Average monthly number of employees, including director(s), during the year |
9 |
|
8 |
|
|
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
|
|
|
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
£ |
£ |
£ |
|
Cost |
|
At 1 August 2016 |
39,850 |
|
423,034 |
|
462,884 |
|
Additions |
22,720 |
|
147,028 |
|
169,748 |
|
Disposals |
- |
|
(96,018) |
|
(96,018) |
|
At 31 July 2017 |
62,570 |
|
474,044 |
|
536,614 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 August 2016 |
16,999 |
|
166,996 |
|
183,995 |
|
Charge for the year |
11,396 |
|
90,642 |
|
102,038 |
|
On disposals |
- |
|
(55,511) |
|
(55,511) |
|
At 31 July 2017 |
28,395 |
|
202,127 |
|
230,522 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 July 2017 |
34,175 |
|
271,917 |
|
306,092 |
|
At 31 July 2016 |
22,851 |
|
256,038 |
|
278,889 |
|
|
|
|
|
|
|
|
|
|
|
|
4 |
Debtors |
2017 |
|
2016 |
£ |
£ |
|
|
Trade debtors |
48,246 |
|
45,146 |
|
Other debtors |
10,303 |
|
12,933 |
|
|
|
|
|
|
58,549 |
|
58,079 |
|
|
|
|
|
|
|
|
|
|
5 |
Creditors: amounts falling due within one year |
2017 |
|
2016 |
£ |
£ |
|
|
Obligations under finance lease and hire purchase contracts |
63,194 |
|
50,307 |
|
Trade creditors |
11,559 |
|
11,754 |
|
Corporation tax |
4,705 |
|
14,200 |
|
Other taxes and social security costs |
17,444 |
|
22,641 |
|
Other creditors |
7,587 |
|
18,533 |
|
|
|
|
|
|
104,489 |
|
117,435 |
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due after one year |
2017 |
|
2016 |
£ |
£ |
|
|
Obligations under finance lease and hire purchase contracts |
86,791 |
|
103,248 |
|
|
|
|
|
|
|
|
|
|
7 |
Related party transactions |
|
|
Transations with the directors during the year are as follows: Dividends totalling £40,000 (2016 - £52,000) were paid in the year in respect of shares held by the company's directors.
|
|
|
8 |
Other information |
|
|
J L GILLARD & SONS LIMITED is a private company limited by shares and incorporated in England. Its registered office is: |
|
7a King Street |
|
Frome |
|
Somerset |
|
BA11 1BH |