Registered number: 04488124 | ||||||||
|
||||||||
|
||||||||
|
||||||||
|
||||||||
FOR THE YEAR ENDED 31 AUGUST 2018 | ||||||||
|
||||||||
Prepared By: | ||||||||
Brieley Grimsdell Falconer Ltd | ||||||||
Chartered Tax Advisers and Accountants | ||||||||
14 Regent Street | ||||||||
Kimberley | ||||||||
Nottingham | ||||||||
NG16 2LW |
|
||||||||
FSW Design Limited | ||||||||
|
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31 AUGUST 2018 | ||||||||
DIRECTORS | ||||||||
|
||||||||
SECRETARY | ||||||||
Mr P A Forrest Smith | ||||||||
REGISTERED OFFICE | ||||||||
|
||||||||
|
||||||||
|
||||||||
|
||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 04488124 | ||||||||
BANKERS | ||||||||
NatWest Bank Plc, Smiths Bank Branch, 16 South Parade, Nottingham, NG1 2JX | ||||||||
ACCOUNTANTS | ||||||||
Brieley Grimsdell Falconer Ltd | ||||||||
Chartered Tax Advisers and Accountants | ||||||||
14 Regent Street | ||||||||
Kimberley | ||||||||
Nottingham | ||||||||
NG16 2LW |
|
||||||||
FSW Design Limited | ||||||||
|
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31 AUGUST 2018 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
|
||||||||
FSW Design Limited | ||||||||
|
BALANCE SHEET AT
|
||||||||||
2018 | 2017 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 3 |
|
|
|||||||
CURRENT ASSETS | ||||||||||
Debtors | 4 |
|
|
|||||||
Cash at bank and in hand |
|
|
||||||||
225,009 | 208,017 | |||||||||
CREDITORS: Amounts falling due within one year | 5 |
|
|
|||||||
NET CURRENT ASSETS |
|
183,353 | ||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
||||||||
CREDITORS: Amounts falling due after more than one year | 6 | 14,059 | - | |||||||
PROVISIONS FOR LIABILITIES AND CHARGES | 8 |
|
|
|||||||
NET ASSETS |
|
|
||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 9 |
|
|
|||||||
Profit and loss account | 220,006 | 201,567 | ||||||||
SHAREHOLDERS' FUNDS |
|
|
||||||||
|
||||||||||
|
||||||||||
|
||||||||||
|
||||||||||
|
||||||||||
Approved by the board on
|
||||||||||
............................. | ||||||||||
|
||||||||||
Director | ||||||||||
|
||||||||
FSW Design Limited | ||||||||
|
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31 AUGUST 2018 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
|
||||||||
Land And Buildings | reducing balance 20% | |||||||
Equipment | reducing balance 20% |
1c. Pension Costs | ||||||||
The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. |
1d. Goodwill | ||||||||
|
2. INTANGIBLE FIXED ASSETS | ||||
Purchased | ||||
Goodwill | Total | |||
£ | £ | |||
Cost | ||||
At 1 September 2017 | 58,000 | 58,000 | ||
At 31 August 2018 | 58,000 | 58,000 | ||
Depreciation | ||||
At 1 September 2017 | 58,000 | 58,000 | ||
At 31 August 2018 | 58,000 | 58,000 | ||
Net Book Amounts | ||||
At 31 August 2018 |
|
|
||
|
||||||||
FSW Design Limited | ||||||||
|
3. TANGIBLE FIXED ASSETS | ||||||
Land And | ||||||
Buildings | Equipment | Total | ||||
£ | £ | £ | ||||
Cost | ||||||
At 1 September 2017 | 25,697 | 125,983 | 151,680 | |||
Additions | - | 31,957 | 31,957 | |||
At 31 August 2018 | 25,697 | 157,940 | 183,637 | |||
Depreciation | ||||||
At 1 September 2017 | 22,854 | 107,772 | 130,626 | |||
For the year | 569 | 10,033 | 10,602 | |||
At 31 August 2018 | 23,423 | 117,805 | 141,228 | |||
Net Book Amounts | ||||||
At 31 August 2018 |
|
|
42,409 | |||
At 31 August 2017 |
|
|
21,054 | |||
4. DEBTORS | 2018 | 2017 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 82,729 | 61,058 | ||||||
UK corporation tax | 11,368 | 18,982 | ||||||
Prepayments | 963 | 3,541 | ||||||
95,060 | 83,581 | |||||||
5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2018 | 2017 | |||||||
£ | £ | |||||||
VAT | 20,594 | 20,060 | ||||||
Directors current account | 4,468 | 2,709 | ||||||
Accruals | 1,300 | 1,895 | ||||||
26,362 | 24,664 | |||||||
|
||||||||
FSW Design Limited | ||||||||
|
6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
2018 | 2017 | |||||||
£ | £ | |||||||
Bank loans (unsecured) >1yr | 14,059 | - | ||||||
14,059 | - | |||||||
7. EMPLOYEES | ||||||
2018 | 2017 | |||||
No. | No. | |||||
Average number of employees | 7 | 7 | ||||
8. PROVISIONS FOR LIABILITIES | 2018 | 2017 | ||||||
£ | £ | |||||||
Deferred taxation | 6,989 | 2,838 | ||||||
6,989 | 2,838 | |||||||
9. SHARE CAPITAL | 2018 | 2017 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
|
2 | 2 | ||||||
2 | 2 | |||||||
10. CONTROLLING PARTY | ||||||||
The company is controlled by the director, P A Forrest Smith, who owns all of the issued share capital of the company. | ||||||||