Registered number: 04488124 | ||||||||
|
||||||||
|
||||||||
|
||||||||
|
||||||||
FOR THE YEAR ENDED 31 AUGUST 2017 | ||||||||
|
||||||||
Prepared By: | ||||||||
Brieley Grimsdell Falconer Ltd | ||||||||
Chartered Accountants and Tax Advisers | ||||||||
14 Regent Street | ||||||||
Kimberley | ||||||||
Nottingham | ||||||||
NG16 2LW |
|
||||||||
FSW Design Limited | ||||||||
|
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31 AUGUST 2017 | ||||||||
DIRECTORS | ||||||||
|
||||||||
SECRETARY | ||||||||
Mr P A Forrest Smith | ||||||||
REGISTERED OFFICE | ||||||||
|
||||||||
|
||||||||
|
||||||||
|
||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 04488124 | ||||||||
BANKERS | ||||||||
NatWest Bank Plc, Smiths Bank Branch, 16 South Parade, Nottingham, NG1 2JX | ||||||||
ACCOUNTANTS | ||||||||
Brieley Grimsdell Falconer Ltd | ||||||||
Chartered Accountants and Tax Advisers | ||||||||
14 Regent Street | ||||||||
Kimberley | ||||||||
Nottingham | ||||||||
NG16 2LW |
|
||||||||
FSW Design Limited | ||||||||
|
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31 AUGUST 2017 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
|
||||||||
FSW Design Limited | ||||||||
|
BALANCE SHEET AT
|
||||||||||
2017 | 2016 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 3 |
|
|
|||||||
CURRENT ASSETS | ||||||||||
Debtors | 4 |
|
|
|||||||
Cash at bank and in hand |
|
|
||||||||
208,017 | 165,011 | |||||||||
CREDITORS: Amounts falling due within one year | 5 |
|
|
|||||||
NET CURRENT ASSETS |
|
135,787 | ||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
||||||||
PROVISIONS FOR LIABILITIES AND CHARGES | 7 |
|
|
|||||||
NET ASSETS |
|
|
||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 8 |
|
|
|||||||
Profit and loss account | 201,567 | 157,414 | ||||||||
SHAREHOLDERS' FUNDS |
|
|
||||||||
|
||||||||||
|
||||||||||
|
||||||||||
|
||||||||||
|
||||||||||
Approved by the board on
|
||||||||||
............................. | ||||||||||
|
||||||||||
Director | ||||||||||
|
||||||||
FSW Design Limited | ||||||||
|
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31 AUGUST 2017 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
|
||||||||
Land And Buildings | reducing balance 20% | |||||||
Equipment | reducing balance 20% |
1c. Pension Costs | ||||||||
The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme. |
1d. Goodwill | ||||||||
|
2. INTANGIBLE FIXED ASSETS | ||||
Purchased | ||||
Goodwill | Total | |||
£ | £ | |||
Cost | ||||
At 1 September 2016 | 58,000 | 58,000 | ||
At 31 August 2017 | 58,000 | 58,000 | ||
Depreciation | ||||
At 1 September 2016 | 58,000 | 58,000 | ||
At 31 August 2017 | 58,000 | 58,000 | ||
Net Book Amounts | ||||
At 31 August 2017 |
|
|
||
|
||||||||
FSW Design Limited | ||||||||
|
3. TANGIBLE FIXED ASSETS | ||||||
Land And | ||||||
Buildings | Equipment | Total | ||||
£ | £ | £ | ||||
Cost | ||||||
At 1 September 2016 | 25,697 | 124,606 | 150,303 | |||
Additions | - | 1,377 | 1,377 | |||
At 31 August 2017 | 25,697 | 125,983 | 151,680 | |||
Depreciation | ||||||
At 1 September 2016 | 22,143 | 103,219 | 125,362 | |||
For the year | 711 | 4,553 | 5,264 | |||
At 31 August 2017 | 22,854 | 107,772 | 130,626 | |||
Net Book Amounts | ||||||
At 31 August 2017 |
|
|
21,054 | |||
At 31 August 2016 |
|
|
24,941 | |||
4. DEBTORS | 2017 | 2016 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 61,058 | 57,716 | ||||||
UK corporation tax | 18,982 | - | ||||||
Prepayments | 3,541 | 4,959 | ||||||
83,581 | 62,675 | |||||||
5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2017 | 2016 | |||||||
£ | £ | |||||||
UK corporation tax | - | 10,244 | ||||||
VAT | 20,060 | 13,626 | ||||||
Directors current account | 2,709 | 3,459 | ||||||
Accruals | 1,895 | 1,895 | ||||||
24,664 | 29,224 | |||||||
|
||||||||
FSW Design Limited | ||||||||
|
6. EMPLOYEES | ||||||
2017 | 2016 | |||||
No. | No. | |||||
Average number of employees | 7 | 6 | ||||
7. PROVISIONS FOR LIABILITIES | 2017 | 2016 | ||||||
£ | £ | |||||||
Deferred taxation | 2,838 | 3,312 | ||||||
2,838 | 3,312 | |||||||
8. SHARE CAPITAL | 2017 | 2016 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
|
2 | 2 | ||||||
2 | 2 | |||||||
9. CONTROLLING PARTY | ||||||||
The company is controlled by the director, P A Forrest Smith, who owns all of the issued share capital of the company. | ||||||||