Company registration number:
04470691
Compulock Integrated Solutions Limited
Unaudited filleted financial statements
31 July 2021
Compulock Integrated Solutions Limited
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
Compulock Integrated Solutions Limited
Directors and other information
|
|
|
|
Directors
|
Mr P J Hackett
|
|
|
Mr M N Hackett
|
|
|
|
|
|
|
|
Company number
|
04470691
|
|
|
|
|
|
|
|
Registered office
|
C/O Hodgson Hey
|
|
|
Heritage Exchange
|
|
|
South Lane
|
|
|
Elland
|
|
|
HX5 0HG
|
|
|
|
|
|
|
|
Business address
|
79 High Street
|
|
|
Kippax
|
|
|
Leeds
|
|
|
LS25 7AH
|
|
|
|
|
|
|
|
Accountants
|
Hodgson Hey Limited
|
|
|
Heritage Exchange
|
|
|
South Lane
|
|
|
Elland
|
|
|
HX5 0HG
|
|
|
|
Compulock Integrated Solutions Limited
Statement of financial position
31 July 2021
|
|
|
2021
|
|
|
|
2020
|
|
|
|
|
Note
|
£
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
|
|
|
|
|
|
|
Tangible assets
|
|
5
|
163,401
|
|
|
|
158,251
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
163,401
|
|
|
|
158,251
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Stocks
|
|
|
10,000
|
|
|
|
15,000
|
|
|
Debtors
|
|
6
|
62,420
|
|
|
|
64,109
|
|
|
Cash at bank and in hand
|
|
|
204,131
|
|
|
|
265,817
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
276,551
|
|
|
|
344,926
|
|
|
Creditors: amounts falling due
|
|
|
|
|
|
|
|
|
|
within one year
|
|
7
|
(
100,273)
|
|
|
|
(
108,327)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
Net current assets
|
|
|
|
|
176,278
|
|
|
|
236,599
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Total assets less current liabilities
|
|
|
|
|
339,679
|
|
|
|
394,850
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due
|
|
|
|
|
|
|
|
|
|
after more than one year
|
|
8
|
|
|
(
43,438)
|
|
|
|
(
50,000)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Net assets
|
|
|
|
|
296,241
|
|
|
|
344,850
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves
|
|
|
|
|
|
|
|
|
|
Called up share capital
|
|
|
|
|
200
|
|
|
|
200
|
Profit and loss account
|
|
|
|
|
296,041
|
|
|
|
344,650
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Shareholders funds
|
|
|
|
|
296,241
|
|
|
|
344,850
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
For the year ending 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
08 April 2022
, and are signed on behalf of the board by:
Mr P J Hackett
Director
Company registration number:
04470691
Compulock Integrated Solutions Limited
Notes to the financial statements
Year ended 31 July 2021
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Compulock Integrated Solutions Limited, C/O Hodgson Hey, Heritage Exchange, South Lane, Elland, HX5 0HG.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Plant and Machinery
|
-
|
25 %
|
reducing balance
|
|
Fixtures and Fittings
|
-
|
25 %
|
reducing balance
|
|
Motor Vehicles
|
-
|
25 %
|
reducing balance
|
|
Computer Equipment
|
-
|
25 %
|
reducing balance
|
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
2
(2020:
2
).
5.
Tangible assets
|
|
Freehold property
|
Plant and machinery
|
Fixtures, fittings and equipment
|
Motor vehicles
|
Computer equipment
|
Total
|
|
|
|
£
|
£
|
£
|
£
|
£
|
£
|
|
|
Cost
|
|
|
|
|
|
|
|
|
At 1 August 2020
|
112,621
|
23,114
|
3,709
|
89,316
|
18,366
|
247,126
|
|
|
Additions
|
-
|
4,167
|
-
|
44,013
|
12,052
|
60,232
|
|
|
Disposals
|
-
|
-
|
-
|
(
62,819)
|
-
|
(
62,819)
|
|
|
|
_______
|
_______
|
_______
|
_______
|
_______
|
_______
|
|
|
At 31 July 2021
|
112,621
|
27,281
|
3,709
|
70,510
|
30,418
|
244,539
|
|
|
|
_______
|
_______
|
_______
|
_______
|
_______
|
_______
|
|
|
Depreciation
|
|
|
|
|
|
|
|
|
At 1 August 2020
|
-
|
18,919
|
3,457
|
51,987
|
14,512
|
88,875
|
|
|
Charge for the year
|
-
|
836
|
38
|
17,628
|
5,875
|
24,377
|
|
|
Disposals
|
-
|
-
|
-
|
(
32,114)
|
-
|
(
32,114)
|
|
|
|
_______
|
_______
|
_______
|
_______
|
_______
|
_______
|
|
|
At 31 July 2021
|
-
|
19,755
|
3,495
|
37,501
|
20,387
|
81,138
|
|
|
|
_______
|
_______
|
_______
|
_______
|
_______
|
_______
|
|
|
Carrying amount
|
|
|
|
|
|
|
|
|
At 31 July 2021
|
112,621
|
7,526
|
214
|
33,009
|
10,031
|
163,401
|
|
|
|
_______
|
_______
|
_______
|
_______
|
_______
|
_______
|
|
|
At 31 July 2020
|
112,621
|
4,195
|
252
|
37,329
|
3,854
|
158,251
|
|
|
|
_______
|
_______
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2021
|
2020
|
|
|
|
£
|
£
|
|
Trade debtors
|
|
62,220
|
61,000
|
|
Other debtors
|
|
200
|
3,109
|
|
|
|
_______
|
_______
|
|
|
|
62,420
|
64,109
|
|
|
|
_______
|
_______
|
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2021
|
2020
|
|
|
|
£
|
£
|
|
Bank loans and overdrafts
|
|
6,000
|
-
|
|
Trade creditors
|
|
2,517
|
3,600
|
|
Corporation tax
|
|
507
|
32,721
|
|
Social security and other taxes
|
|
11,728
|
9,173
|
|
Other creditors
|
|
79,521
|
62,833
|
|
|
|
_______
|
_______
|
|
|
|
100,273
|
108,327
|
|
|
|
_______
|
_______
|
|
|
|
|
|
8.
Creditors: amounts falling due after more than one year
|
|
|
2021
|
2020
|
|
|
|
£
|
£
|
|
Bank loans and overdrafts
|
|
43,438
|
50,000
|
|
|
|
_______
|
_______
|
|
|
|
|
|
9.
Directors advances, credits and guarantees
|
During the year the directors entered into the following advances and credits with the company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
|
|
|
|
|
|
|
|
Balance brought forward
|
Advances /(credits) to the directors
|
Balance o/standing
|
|
|
|
|
|
£
|
£
|
£
|
|
|
|
|
Mr P J Hackett
|
(
62,759)
|
(
15,914)
|
(
78,673)
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
|
|
|
|
|
|
|
|
Balance brought forward
|
Advances /(credits) to the directors
|
Balance o/standing
|
|
|
|
|
|
£
|
£
|
£
|
|
|
|
|
Mr P J Hackett
|
(
63,497)
|
738
|
(
62,759)
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
10.
Controlling party
The company was controlled throughout the year by the directors who own 100% of the issued share capital.