COMPANY REGISTRATION NUMBER:
04392984
FILLETED UNAUDITED FINANCIAL STATEMENTS
|
|
STATEMENT OF FINANCIAL POSITION
|
|
31 December 2020
FIXED ASSETS
CURRENT ASSETS
Debtors
|
6
|
1,465
|
|
704
|
|
Cash at bank and in hand
|
71,470
|
|
27,674
|
|
|
--------
|
|
--------
|
|
|
72,935
|
|
28,378
|
|
|
|
|
|
|
|
CREDITORS: amounts falling due within one year
|
7
|
13,993
|
|
8,677
|
|
|
--------
|
|
--------
|
|
NET CURRENT ASSETS
|
|
58,942
|
|
19,701
|
|
|
--------
|
|
--------
|
TOTAL ASSETS LESS CURRENT LIABILITIES
|
|
59,248
|
|
19,701
|
|
|
|
|
|
|
CREDITORS: amounts falling due after more than one year
|
8
|
|
50,000
|
|
–
|
|
|
--------
|
|
--------
|
NET ASSETS
|
|
9,248
|
|
19,701
|
|
|
--------
|
|
--------
|
|
|
|
|
|
|
CAPITAL AND RESERVES
Called up share capital fully paid
|
|
1,250
|
|
2,500
|
Capital redemption reserve
|
|
1,250
|
|
–
|
Profit and loss account
|
|
6,748
|
|
17,201
|
|
|
-------
|
|
--------
|
SHAREHOLDERS FUNDS
|
|
9,248
|
|
19,701
|
|
|
-------
|
|
--------
|
|
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
STATEMENT OF FINANCIAL POSITION (continued)
|
|
31 December 2020
These financial statements were approved by the
board of directors
and authorised for issue on
28 September 2021
, and are signed on behalf of the board by:
Mr A C Perkins
|
Mrs S C Perkins
|
Director
|
Director
|
|
|
Company registration number:
04392984
NOTES TO THE FINANCIAL STATEMENTS
|
|
YEAR ENDED 31 DECEMBER 2020
1.
GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 4 Swallow Court, Kettering Parkway, Kettering, Northamptonshire, NN15 6XX.
2.
STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
Provision is made on the liability method, for taxation deferred in respect of all material timing differences only to the extent that, in the opinion of the directors, these is a reasonable probability that a liability will crystallise in the foreseeable future
.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Computer equipment
|
-
|
33 1/3% straight line
|
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit and loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit and loss.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4.
EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to
2
(2019:
2
).
5.
TANGIBLE ASSETS
|
Equipment
|
|
£
|
Cost
|
|
At 1 January 2020
|
55,269
|
Additions
|
458
|
|
--------
|
At 31 December 2020
|
55,727
|
|
--------
|
Depreciation
|
|
At 1 January 2020
|
55,269
|
Charge for the year
|
152
|
|
--------
|
At 31 December 2020
|
55,421
|
|
--------
|
Carrying amount
|
|
At 31 December 2020
|
306
|
|
--------
|
At 31 December 2019
|
–
|
|
--------
|
|
|
6.
DEBTORS
|
2020
|
2019
|
|
£
|
£
|
Trade debtors
|
–
|
40
|
Other debtors
|
1,465
|
664
|
|
-------
|
----
|
|
1,465
|
704
|
|
-------
|
----
|
|
|
|
7.
CREDITORS:
amounts falling due within one year
|
2020
|
2019
|
|
£
|
£
|
Trade creditors
|
13,666
|
4,119
|
Corporation tax
|
811
|
39
|
Other creditors
|
(
484)
|
4,519
|
|
--------
|
-------
|
|
13,993
|
8,677
|
|
--------
|
-------
|
|
|
|
8.
CREDITORS:
amounts falling due after more than one year
|
2020
|
2019
|
|
£
|
£
|
Bank loans and overdrafts
|
50,000
|
–
|
|
--------
|
----
|
|
|
|
9.
RELATED PARTY TRANSACTIONS
The company incurred subcontractor cost of £70,260 (2019 - £71,833) from Silverdisc Limited, a company which is controlled by the directors. These fees have been recharged at original cost.