|
|
REGISTERED NUMBER:
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED FINANCIAL STATEMENTS |
|
FOR THE YEAR ENDED 31 JANUARY 2017 |
|
FOR |
|
DIXONBAXI LIMITED |
|
|
REGISTERED NUMBER:
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED FINANCIAL STATEMENTS |
|
FOR THE YEAR ENDED 31 JANUARY 2017 |
|
FOR |
|
DIXONBAXI LIMITED |
DIXONBAXI LIMITED (REGISTERED NUMBER: 04355223) |
|
CONTENTS OF THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 JANUARY 2017 |
|
|
|
|
|
|
|
|
|
|
Page |
|
Company Information | 1 |
|
Balance Sheet | 2 |
|
Notes to the Financial Statements | 3 |
|
DIXONBAXI LIMITED |
|
COMPANY INFORMATION |
FOR THE YEAR ENDED 31 JANUARY 2017 |
|
|
|
|
|
|
|
DIRECTORS: |
|
|
|
|
|
|
|
SECRETARY: |
|
|
|
|
|
|
REGISTERED OFFICE: |
|
|
|
|
|
|
|
|
|
REGISTERED NUMBER: |
|
|
|
|
|
|
ACCOUNTANTS: |
|
Chartered Accountants |
30 New Road |
Brighton |
East Sussex |
BN1 1BN |
DIXONBAXI LIMITED (REGISTERED NUMBER: 04355223) |
|
BALANCE SHEET |
31 JANUARY 2017 |
|
2017 | 2016 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Intangible assets | 5 |
|
|
Tangible assets | 6 |
|
|
Investment property | 7 |
|
|
|
|
|
CURRENT ASSETS |
Debtors | 8 |
|
|
Prepayments and accrued income |
|
|
Cash at bank and in hand |
|
|
|
|
CREDITORS |
Amounts falling due within one year | 9 |
|
|
NET CURRENT ASSETS |
|
|
TOTAL ASSETS LESS CURRENT
LIABILITIES |
|
|
|
PROVISIONS FOR LIABILITIES | 10 |
|
|
NET ASSETS |
|
|
|
CAPITAL AND RESERVES |
Called up share capital | 11 |
|
|
Revaluation reserve | 12 |
|
|
Retained earnings | 12 |
|
|
SHAREHOLDERS' FUNDS |
|
|
|
|
|
|
|
The directors acknowledge their responsibilities for: |
(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
(b) |
preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
|
|
|
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered. |
|
The financial statements were approved by the Board of Directors on
|
|
|
|
|
|
|
|
DIXONBAXI LIMITED (REGISTERED NUMBER: 04355223) |
|
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 JANUARY 2017 |
|
|
1. | STATUTORY INFORMATION |
|
Dixonbaxi Limited is a
|
number and registered office address can be found on the Company Information page. |
|
The presentation currency of the financial statements is the Pound Sterling (£). |
|
|
Each unit has been rounded to the nearest whole (1) pound. |
|
2. | STATEMENT OF COMPLIANCE |
|
|
|
3. | ACCOUNTING POLICIES |
|
Basis of preparing the financial statements |
|
|
Turnover |
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added |
tax and other sales taxes. |
|
Goodwill |
|
|
Intangible assets |
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any |
accumulated amortisation and any accumulated impairment losses. |
|
Tangible fixed assets |
|
Plant and machinery | - |
|
Computer equipment | - |
|
|
Investment property |
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is |
recognised in profit or loss. |
|
Hire purchase and leasing commitments |
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
|
Pension costs and other post-retirement benefits |
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are |
charged to profit or loss in the period to which they relate. |
|
4. | EMPLOYEES AND DIRECTORS |
|
The average number of employees during the year was
|
DIXONBAXI LIMITED (REGISTERED NUMBER: 04355223) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JANUARY 2017 |
|
|
5. | INTANGIBLE FIXED ASSETS |
Goodwill |
£ |
COST |
At 1 February 2016 |
and 31 January 2017 |
|
AMORTISATION |
At 1 February 2016 |
|
Amortisation for year |
|
At 31 January 2017 |
|
NET BOOK VALUE |
At 31 January 2017 |
|
At 31 January 2016 |
|
|
6. | TANGIBLE FIXED ASSETS |
Plant and | Computer |
machinery | equipment | Totals |
£ | £ | £ |
COST OR VALUATION |
At 1 February 2016 |
|
|
|
Additions |
|
|
|
Disposals | ( |
) | ( |
) | ( |
) |
At 31 January 2017 |
|
|
|
DEPRECIATION |
At 1 February 2016 |
|
|
|
Charge for year |
|
|
|
Eliminated on disposal | ( |
) | ( |
) | ( |
) |
At 31 January 2017 |
|
|
|
NET BOOK VALUE |
At 31 January 2017 |
|
|
|
At 31 January 2016 |
|
|
|
|
Cost or valuation at 31 January 2017 is represented by: |
|
Plant and |
machinery |
£ |
Valuation in 2016 | 182,429 |
Valuation in 2017 | 25,349 |
207,778 |
DIXONBAXI LIMITED (REGISTERED NUMBER: 04355223) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JANUARY 2017 |
|
|
7. | INVESTMENT PROPERTY |
Total |
£ |
FAIR VALUE |
At 1 February 2016 |
|
Revaluations | 395,000 |
At 31 January 2017 |
|
NET BOOK VALUE |
At 31 January 2017 |
|
At 31 January 2016 |
|
|
Cost or valuation at 31 January 2017 is represented by: |
|
£ |
Valuation in 2015 | 58,238 |
Valuation in 2017 | 395,000 |
Cost | 266,762 |
720,000 |
|
If investment property had not been revalued it would have been included at the following historical cost: |
|
2017 | 2016 |
£ | £ |
Cost | 266,762 | 266,762 |
|
BNP Paribas Real Estate, an independent valuer, has valued the investment property at £720,000 as at 23 May 2017. |
|
8. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2017 | 2016 |
£ | £ |
Trade debtors |
|
|
Other debtors |
|
|
|
|
|
9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2017 | 2016 |
£ | £ |
Trade creditors |
|
|
Taxation and social security |
|
|
Other creditors |
|
|
|
|
|
10. | PROVISIONS FOR LIABILITIES |
2017 | 2016 |
£ | £ |
Deferred tax | 104,946 | 29,589 |
DIXONBAXI LIMITED (REGISTERED NUMBER: 04355223) |
|
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JANUARY 2017 |
|
|
10. | PROVISIONS FOR LIABILITIES - continued |
|
Deferred |
tax |
£ |
Balance at 1 February 2016 |
|
Charge to Income Statement during year |
|
Balance at 31 January 2017 |
|
|
11. | CALLED UP SHARE CAPITAL |
|
|
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 2017 | 2016 |
value: | £ | £ |
|
Ordinary | 1 | 2 | 2 |
|
12. | RESERVES |
Retained | Revaluation |
earnings | reserve | Totals |
£ | £ | £ |
|
At 1 February 2016 |
|
|
1,331,327 |
Profit for the year |
|
|
Dividends | ( |
) | ( |
) |
Transfer to Reserves | (317,387 | ) | 317,387 | - |
At 31 January 2017 |
|
|
2,282,935 |
|
13. | RELATED PARTY DISCLOSURES |
|
As at 31 January 2017 Dixonbaxi Limited was owed £157,851 (2016 - £131,678) from Tiger Raid Productions Limited, a |
company in which Mr Dixon & Mr Baxi are also directors' and shareholders'. |
|
All transactions between the companies were conducted under normal market conditions. |
|
14. | ULTIMATE CONTROLLING PARTY |
|
The company is under the control of the directors. |