14
28/02/2023
2023-02-28
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2022-03-01
Sage Accounts Production 21.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
04245066
2022-03-01
2023-02-28
04245066
2023-02-28
04245066
2022-02-28
04245066
2021-03-01
2022-02-28
04245066
2022-02-28
04245066
core:NetGoodwill
2022-03-01
2023-02-28
04245066
core:LandBuildings
core:LongLeaseholdAssets
2022-03-01
2023-02-28
04245066
core:PlantMachinery
2022-03-01
2023-02-28
04245066
core:FurnitureFittingsToolsEquipment
2022-03-01
2023-02-28
04245066
core:MotorVehicles
2022-03-01
2023-02-28
04245066
core:OnerousContractsExcludingVacantProperties
2022-03-01
2023-02-28
04245066
bus:RegisteredOffice
2022-03-01
2023-02-28
04245066
bus:LeadAgentIfApplicable
2022-03-01
2023-02-28
04245066
bus:Director1
2022-03-01
2023-02-28
04245066
bus:Director2
2022-03-01
2023-02-28
04245066
core:WithinOneYear
2023-02-28
04245066
core:WithinOneYear
2022-02-28
04245066
core:NetGoodwill
2023-02-28
04245066
core:PlantMachinery
2022-02-28
04245066
core:FurnitureFittingsToolsEquipment
2022-02-28
04245066
core:MotorVehicles
2022-02-28
04245066
core:LandBuildings
core:LongLeaseholdAssets
2023-02-28
04245066
core:PlantMachinery
2023-02-28
04245066
core:FurnitureFittingsToolsEquipment
2023-02-28
04245066
core:MotorVehicles
2023-02-28
04245066
core:AfterOneYear
2023-02-28
04245066
core:AfterOneYear
2022-02-28
04245066
core:ShareCapital
2023-02-28
04245066
core:ShareCapital
2022-02-28
04245066
core:RetainedEarningsAccumulatedLosses
2023-02-28
04245066
core:RetainedEarningsAccumulatedLosses
2022-02-28
04245066
core:NetGoodwill
2022-02-28
04245066
core:PlantMachinery
2022-02-28
04245066
core:FurnitureFittingsToolsEquipment
2022-02-28
04245066
core:MotorVehicles
2022-02-28
04245066
bus:Director1
2022-02-28
04245066
bus:Director1
2023-02-28
04245066
bus:Director1
2021-02-28
04245066
bus:Director1
2022-02-28
04245066
bus:Director1
2021-03-01
2022-02-28
04245066
bus:SmallEntities
2022-03-01
2023-02-28
04245066
bus:AuditExemptWithAccountantsReport
2022-03-01
2023-02-28
04245066
bus:FullAccounts
2022-03-01
2023-02-28
04245066
bus:SmallCompaniesRegimeForAccounts
2022-03-01
2023-02-28
04245066
bus:PrivateLimitedCompanyLtd
2022-03-01
2023-02-28
04245066
core:ComputerEquipment
2022-03-01
2023-02-28
04245066
core:ComputerEquipment
2022-02-28
04245066
core:ComputerEquipment
2023-02-28
Company registration number:
04245066
Nubsound Limited
Unaudited filleted financial statements
28 February 2023
NUBSOUND LIMITED
DIRECTORS AND OTHER INFORMATION
|
|
|
|
Directors |
James Simpson |
|
|
Adrian Sunderland |
|
|
|
|
|
|
|
Company number |
04245066 |
|
|
|
|
|
|
|
Registered office |
The Old Chapel Annex |
|
|
The Old Airfield |
|
|
St Merryn |
|
|
Cornwall |
|
|
PL28 8PT |
|
|
|
|
|
|
|
Business address |
23 Clare Place |
|
|
Plymouth |
|
|
Devon |
|
|
PL4 0JW |
|
|
|
|
|
|
|
Accountants |
Westcotts |
|
|
Plym House |
|
|
3 Longbridge Road |
|
|
Plymouth |
|
|
Devon |
|
|
PL6 8LT |
|
|
|
NUBSOUND LIMITED
STATEMENT OF FINANCIAL POSITION
28 FEBRUARY 2023
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Intangible assets |
|
5 |
- |
|
|
|
- |
|
|
Tangible assets |
|
6 |
724,019 |
|
|
|
315,499 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
724,019 |
|
|
|
315,499 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
10,000 |
|
|
|
5,000 |
|
|
Debtors |
|
7 |
225,364 |
|
|
|
136,279 |
|
|
Cash at bank and in hand |
|
|
35,426 |
|
|
|
9,820 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
270,790 |
|
|
|
151,099 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
9 |
(
214,550) |
|
|
|
(
221,723) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets/(liabilities) |
|
|
|
|
56,240 |
|
|
|
(
70,624) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
780,259 |
|
|
|
244,875 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
10 |
|
|
(
211,963) |
|
|
|
(
37,203) |
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
178,775) |
|
|
|
(
57,702) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
389,521 |
|
|
|
149,970 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
135 |
|
|
|
135 |
Profit and loss account |
|
11 |
|
|
389,386 |
|
|
|
149,835 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
389,521 |
|
|
|
149,970 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 28 February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
24 October 2023
, and are signed on behalf of the board by:
Adrian Sunderland
Director
Company registration number:
04245066
NUBSOUND LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 28 FEBRUARY 2023
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is The Old Chapel Annex, The Old Airfield, St Merryn, Cornwall, PL28 8PT.
Principle activity
The principal activity of the company was the installation sale and hire of audio visual equipment and services for events.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments.
The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
|
|
|
Goodwill |
- |
10 % |
straight line |
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Long leasehold property |
- |
15 % |
reducing balance |
|
Plant and machinery |
- |
10 % |
straight line |
|
Fittings fixtures and equipment |
- |
15 % |
straight line |
|
Motor vehicles |
- |
25 % |
straight line |
|
IT Equipment |
- |
33 % |
straight line |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
14
(2022:
9
).
5.
Intangible assets
|
|
Goodwill |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 March 2022 and 28 February 2023 |
12,000 |
12,000 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Amortisation |
|
|
|
|
|
|
|
At 1 March 2022 and 28 February 2023 |
12,000 |
12,000 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 28 February 2023 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 28 February 2022 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Tangible assets
|
|
Long leasehold property |
Plant and machinery |
Fixtures, fittings and equipment |
Motor vehicles |
IT Equipment |
Total |
|
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 March 2022 |
- |
623,857 |
6,429 |
23,078 |
38,457 |
691,821 |
|
|
Additions |
23,350 |
439,490 |
768 |
52,600 |
7,303 |
523,511 |
|
|
Disposals |
- |
- |
- |
(
16,700) |
- |
(
16,700) |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
At 28 February 2023 |
23,350 |
1,063,347 |
7,197 |
58,978 |
45,760 |
1,198,632 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 March 2022 |
- |
328,015 |
4,169 |
18,531 |
25,607 |
376,322 |
|
|
Charge for the year |
1,206 |
92,799 |
767 |
13,216 |
7,003 |
114,991 |
|
|
Disposals |
- |
- |
- |
(
16,700) |
- |
(
16,700) |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
At 28 February 2023 |
1,206 |
420,814 |
4,936 |
15,047 |
32,610 |
474,613 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 28 February 2023 |
22,144 |
642,533 |
2,261 |
43,931 |
13,150 |
724,019 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
At 28 February 2022 |
- |
295,842 |
2,260 |
4,547 |
12,850 |
315,499 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Trade debtors |
|
166,033 |
129,510 |
|
Other debtors |
|
59,331 |
6,769 |
|
|
|
_______ |
_______ |
|
|
|
225,364 |
136,279 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Cash and cash equivalents
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Cash at bank and in hand |
|
35,426 |
9,820 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Creditors: amounts falling due within one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
10,000 |
10,000 |
|
Trade creditors |
|
97,586 |
58,049 |
|
Accruals and deferred income |
|
13,696 |
2,660 |
|
Social security and other taxes |
|
24,179 |
48,593 |
|
Other creditors |
|
69,089 |
102,421 |
|
|
|
_______ |
_______ |
|
|
|
214,550 |
221,723 |
|
|
|
_______ |
_______ |
|
|
|
|
|
10.
Creditors: amounts falling due after more than one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Other creditors |
|
211,963 |
37,203 |
|
|
|
_______ |
_______ |
|
|
|
|
|
11.
Reserves
Profit and loss account:This reserve records retained earnings and accumulated losses.
12.
Directors advances, credits and guarantees
|
During the year the directors entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Directors |
(
70,990) |
76,013 |
(
26,922) |
(
21,899) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Directors |
(
126,330) |
73,006 |
(
17,666) |
(
70,990) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|